Hutchmed (China)
HCM
New Fortress Energy
NFE
DexCom
DXCM
Dorian LPG
LPG
eBay
EBAY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.54%2.96B | 8.54%2.96B | -58.01%2.24B | -48.44%2.29B | -27.39%3.36B | -51.94%2.73B | -51.94%2.73B | 10.29%5.34B | 6.92%4.43B | 7.08%4.63B |
-Cash and cash equivalents | 8.54%2.96B | 8.54%2.96B | -58.01%2.24B | -48.44%2.29B | -27.39%3.36B | -51.94%2.73B | -51.94%2.73B | 10.29%5.34B | 6.92%4.43B | 7.08%4.63B |
-Accounts receivable | 10.61%6.35B | 10.61%6.35B | 4.10%4.7B | 8.68%4.93B | 6.09%4.88B | 8.80%5.74B | 8.80%5.74B | 1.69%4.51B | 6.10%4.54B | 12.58%4.6B |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | 159.62%135M | 159.62%135M | ---- | ---- | ---- |
-Other receivables | 70.54%2.26B | 70.54%2.26B | -7.32%2.14B | -6.97%2.04B | 4.69%1.99B | -16.75%1.33B | -16.75%1.33B | 19.63%2.31B | 8.29%2.19B | 6.51%1.9B |
Inventory | 2.71%6.59B | 2.71%6.59B | 0.29%7.26B | -0.18%7.21B | 4.95%7.12B | 2.95%6.42B | 2.95%6.42B | 11.92%7.24B | 22.31%7.23B | 28.15%6.79B |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 28.78%264M | 28.78%264M | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | 100.00%2M | 100.00%2M | ---- | ---- | ---- |
Total current assets | 9.10%18.16B | 9.10%18.16B | -15.77%16.34B | -10.44%16.47B | -3.14%17.35B | -12.87%16.65B | -12.87%16.65B | 9.75%19.39B | 12.44%18.39B | 15.68%17.91B |
Non current assets | ||||||||||
Net PPE | 9.37%5.7B | 9.37%5.7B | 7.80%5.47B | 8.11%5.6B | 14.17%5.66B | 7.03%5.21B | 7.03%5.21B | 5.97%5.08B | 12.20%5.18B | 17.67%4.95B |
-Gross PPE | -55.74%5.7B | -55.74%5.7B | 7.80%5.47B | 8.11%5.6B | 14.17%5.66B | 6.57%12.87B | 6.57%12.87B | 5.97%5.08B | 12.20%5.18B | 17.67%4.95B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -6.27%-7.66B | -6.27%-7.66B | ---- | ---- | ---- |
Goodwill and other intangible assets | 27.95%39.24B | 27.95%39.24B | 31.69%36.82B | 13.80%32.16B | 19.33%32.3B | 13.55%30.67B | 13.55%30.67B | -1.29%27.96B | 7.09%28.26B | 9.98%27.07B |
-Goodwill | ---- | ---- | ---- | ---- | ---- | 10.46%24.87B | 10.46%24.87B | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | 29.00%5.8B | 29.00%5.8B | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---1M | ---1M | ---- | ---- | ---- |
Total non current assets | 23.87%45.76B | 23.87%45.76B | 26.75%43.28B | 12.50%38.76B | 17.83%38.97B | 12.19%36.94B | 12.19%36.94B | -0.27%34.15B | 7.25%34.45B | 10.36%33.07B |
Total assets | 19.28%63.92B | 19.28%63.92B | 11.34%59.61B | 4.52%55.23B | 10.46%56.32B | 2.99%53.59B | 2.99%53.59B | 3.15%53.54B | 9.00%52.84B | 12.18%50.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.72%2.4B | -14.72%2.4B | -1.31%2.11B | 5.38%2.25B | 13.25%2.38B | 3.34%2.81B | 3.34%2.81B | 12.62%2.14B | 8.91%2.14B | 7.81%2.1B |
-accounts payable | 1.83%2.4B | 1.83%2.4B | -1.31%2.11B | 5.38%2.25B | 13.25%2.38B | 4.57%2.36B | 4.57%2.36B | 12.62%2.14B | 8.91%2.14B | 7.81%2.1B |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | -12.44%387M | -12.44%387M | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | 159.26%70M | 159.26%70M | ---- | ---- | ---- |
Current provisions | 14.19%1.71B | 14.19%1.71B | -0.32%1.57B | -20.67%1.29B | 4.65%1.62B | -52.23%1.5B | -52.23%1.5B | --1.58B | --1.62B | --1.55B |
Current debt and capital lease obligation | -21.47%2.45B | -21.47%2.45B | --3.67B | --4.44B | ---- | 292.94%3.12B | 292.94%3.12B | ---- | ---- | ---- |
-Current debt | -27.39%1.96B | -27.39%1.96B | --3.22B | --3.99B | ---- | 557.07%2.69B | 557.07%2.69B | ---- | ---- | ---- |
-Current capital lease obligation | 16.35%491M | 16.35%491M | --453M | --453M | ---- | 10.18%422M | 10.18%422M | ---- | ---- | ---- |
Other current liabilities | 2,054.31%8.49B | 2,054.31%8.49B | 23.86%7.86B | 2.10%6.36B | 6.45%6.25B | 3.41%394M | 3.41%394M | --6.35B | --6.23B | --5.87B |
Current liabilities | 14.12%15.05B | 14.12%15.05B | 51.16%15.22B | 43.58%14.34B | 7.66%10.25B | 9.94%13.19B | 9.94%13.19B | 429.23%10.07B | 324.88%9.99B | 287.31%9.52B |
Non current liabilities | ||||||||||
Long term provisions | 39.46%615M | 39.46%615M | -46.60%400M | -31.29%538M | -27.57%557M | -34.57%441M | -34.57%441M | -85.55%749M | -83.38%783M | -82.05%769M |
Long term debt and capital lease obligation | 66.94%8.28B | 66.94%8.28B | 5.65%7.2B | -39.52%4.17B | 43.24%8.33B | -1.41%4.96B | -1.41%4.96B | 23.91%6.81B | 37.80%6.89B | 53.94%5.82B |
-Long term debt | 78.61%6.97B | 78.61%6.97B | 9.05%5.92B | -47.52%2.87B | 48.27%6.56B | -4.80%3.9B | -4.80%3.9B | 28.89%5.43B | 47.01%5.46B | 64.66%4.42B |
-Long term capital lease obligation | 23.84%1.31B | 23.84%1.31B | -7.63%1.28B | -8.95%1.3B | 27.31%1.78B | 13.53%1.06B | 13.53%1.06B | 7.67%1.39B | 11.20%1.43B | 27.63%1.4B |
Other non current liabilities | 1,334.85%1.89B | 1,334.85%1.89B | 1,044.93%1.58B | -4.90%136M | 0.00%140M | -0.75%132M | -0.75%132M | -97.67%138M | -97.41%143M | -97.40%140M |
Total non current liabilities | 56.64%15.66B | 56.64%15.66B | 21.58%13.93B | -20.46%9.19B | 29.41%13.47B | 4.30%10B | 4.30%10B | -40.00%11.46B | -35.33%11.55B | -36.81%10.41B |
Total liabilities | 32.46%30.71B | 32.46%30.71B | 35.42%29.15B | 9.24%23.53B | 19.02%23.72B | 7.43%23.18B | 7.43%23.18B | 2.50%21.52B | 6.58%21.54B | 5.28%19.93B |
Shareholders'equity | ||||||||||
Share capital | 0.00%136M | 0.00%136M | ---- | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M |
-common stock | 0.00%136M | 0.00%136M | ---- | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M |
Retained earnings | 2.35%20.33B | 2.35%20.33B | ---- | 6.77%19.69B | 5.11%20.37B | 5.67%19.86B | 5.67%19.86B | 6.95%19.46B | 6.75%18.44B | 11.35%19.38B |
Paid-in capital | 0.00%6.79B | 0.00%6.79B | ---- | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B |
Total stockholders'equity | 9.41%33.01B | 9.41%33.01B | -4.69%30.24B | 1.52%31.48B | 5.63%32.36B | 0.43%30.17B | 0.43%30.17B | 4.19%31.73B | 11.46%31.01B | 17.42%30.63B |
Noncontrolling interests | -13.50%205M | -13.50%205M | ---- | -23.65%226M | -42.25%246M | -42.89%237M | -42.89%237M | -36.92%287M | -34.80%296M | -2.52%426M |
Total equity | 9.23%33.21B | 9.23%33.21B | -4.84%30.47B | 1.28%31.7B | 4.97%32.6B | -0.16%30.4B | -0.16%30.4B | 3.59%32.02B | 10.72%31.3B | 17.09%31.06B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |