SG Stock MarketDetailed Quotes

GNLW Thomson M W220424

Watchlist

0.000
0.0000.00%

10min DelayNoon Break Jul 16 09:00 CST

0Market Cap0.00P/E (TTM)

Thomson M W220424 Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

(Q4)Dec 31, 2018

(Q3)Sep 30, 2018

(Q2)Jun 30, 2018

Total revenue

-26.66%240.4M

327.8M

4.33%58.58M

10.40%59.58M

7.87%57.15M

3.80%54.52M

7.49%215.61M

7.27%56.15M

6.60%53.96M

52.98M

Cost of revenue

-29.57%49.5M

70.28M

6.50%12.32M

13.59%12.65M

4.17%11.73M

4.19%11.14M

10.47%44.66M

9.16%11.57M

9.78%11.14M

11.26M

Gross profit

-25.87%190.9M

257.52M

3.76%46.25M

9.57%46.93M

8.88%45.42M

3.70%43.38M

6.74%170.95M

6.78%44.58M

5.80%42.83M

41.72M

Operating expense

-53.10%142.08M

302.92M

-0.67%36.53M

24.47%38.17M

6.79%35.76M

0.82%34.02M

6.65%134.01M

-2.34%36.78M

11.58%30.66M

33.48M

Staff costs

-25.97%74.88M

--101.15M

7.14%17.18M

29.65%17.29M

10.49%16.69M

3.39%16.4M

4.88%60.33M

5.78%16.03M

3.93%13.34M

--15.1M

Depreciation and amortization

-31.05%17.95M

--26.04M

57.20%4.57M

53.99%4.6M

54.95%4.4M

44.30%4.04M

11.07%11.53M

9.30%2.9M

10.23%2.98M

--2.84M

-Depreciation

-31.05%17.95M

--26.04M

57.20%4.57M

53.99%4.6M

54.95%4.4M

44.30%4.04M

11.07%11.53M

9.30%2.9M

10.23%2.98M

--2.84M

Other operating expenses

-68.80%58.31M

--186.92M

-14.31%16.14M

8.94%17.5M

-7.23%15.71M

-10.88%14.99M

4.23%67.99M

-12.15%18.83M

12.24%16.06M

--16.94M

Total other operating income

-19.00%9.06M

--11.19M

36.00%1.35M

-29.26%1.22M

-25.14%1.05M

-18.96%1.41M

-15.97%5.84M

-7.22%989K

-27.44%1.72M

--1.4M

Operating profit

207.50%48.81M

-45.41M

24.65%9.72M

-28.00%8.76M

17.38%9.67M

15.72%9.36M

7.09%36.95M

90.85%7.8M

-6.42%12.16M

8.24M

Net non-operating interest income expense

33.66%-22.63M

-34.11M

-9.95%-5.54M

-31.01%-6.31M

-59.34%-5.58M

-202.40%-5.42M

-110.33%-15.14M

-166.31%-5.04M

-172.44%-4.81M

-3.5M

Non-operating interest income

-75.07%980K

--3.93M

-17.35%643K

14.00%847K

-12.23%660K

-5.94%713K

12.63%3.03M

7.76%778K

9.59%743K

--752K

Non-operating interest expense

-38.30%22.2M

--35.99M

30.93%6.18M

28.74%7.15M

46.68%6.24M

140.49%6.14M

74.97%17.08M

90.02%4.72M

127.28%5.56M

--4.25M

Total other finance cost

-31.65%1.41M

--2.06M

----

748.06%1.09M

----

Net investment income

-132.00%-8K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

90.63%244K

Less:Other special charges

----

-90.63%-244K

----

Other non-operating income /expenses

Income before tax

132.93%26.18M

-79.52M

39.53%4.18M

-66.66%2.45M

-13.64%4.09M

-37.46%3.94M

-19.72%22.04M

27.68%3M

-34.57%7.35M

4.74M

Income tax

-35.60%9.27M

14.4M

139.04%5.25M

138.25%2.34M

-8.00%2M

-3.27%1.92M

15.95%7.34M

-8.57%2.2M

2,991.18%983K

2.17M

Net income

117.58%16.91M

-96.18M

75.12%-1.07M

-94.73%108K

-61.88%2.09M

-129.38%-245K

121.04%4.06M

88.63%-4.31M

-49.14%2.05M

5.48M

Net income continuous operations

118.01%16.91M

---93.92M

-233.88%-1.07M

-98.30%108K

-18.43%2.09M

-53.23%2.02M

-30.41%14.7M

1,528.57%800K

-43.49%6.37M

--2.56M

Net income discontinuous operations

--0

---2.26M

----

--0

34.95%-2.26M

73.68%-10.64M

86.49%-5.11M

40.33%-4.32M

--2.92M

Noncontrolling interests

-11.49%2.67M

3.02M

-45.86%85K

-5.50%859K

850.00%836K

3.09%768K

-37.45%1.9M

210.56%157K

-50.22%909K

88K

Net income attributable to the company

114.35%14.24M

-99.2M

74.09%-1.16M

-165.76%-751K

-76.76%1.25M

-1,238.20%-1.01M

109.68%2.16M

88.17%-4.46M

-48.26%1.14M

5.39M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

114.35%14.24M

-99.2M

74.09%-1.16M

-165.76%-751K

-76.76%1.25M

-1,238.20%-1.01M

109.68%2.16M

88.17%-4.46M

-48.26%1.14M

5.39M

Gross dividend payment

Basic earnings per share

Diluted earnings per share

Dividend per share

Currency Unit

SGD

	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018	(Q4)Dec 31, 2018	(Q3)Sep 30, 2018	(Q2)Jun 30, 2018
Total revenue	-26.66%240.4M	327.8M	4.33%58.58M	10.40%59.58M	7.87%57.15M	3.80%54.52M	7.49%215.61M	7.27%56.15M	6.60%53.96M	52.98M
Cost of revenue	-29.57%49.5M	70.28M	6.50%12.32M	13.59%12.65M	4.17%11.73M	4.19%11.14M	10.47%44.66M	9.16%11.57M	9.78%11.14M	11.26M
Gross profit	-25.87%190.9M	257.52M	3.76%46.25M	9.57%46.93M	8.88%45.42M	3.70%43.38M	6.74%170.95M	6.78%44.58M	5.80%42.83M	41.72M
Operating expense	-53.10%142.08M	302.92M	-0.67%36.53M	24.47%38.17M	6.79%35.76M	0.82%34.02M	6.65%134.01M	-2.34%36.78M	11.58%30.66M	33.48M
Staff costs	-25.97%74.88M	--101.15M	7.14%17.18M	29.65%17.29M	10.49%16.69M	3.39%16.4M	4.88%60.33M	5.78%16.03M	3.93%13.34M	--15.1M
Depreciation and amortization	-31.05%17.95M	--26.04M	57.20%4.57M	53.99%4.6M	54.95%4.4M	44.30%4.04M	11.07%11.53M	9.30%2.9M	10.23%2.98M	--2.84M
-Depreciation	-31.05%17.95M	--26.04M	57.20%4.57M	53.99%4.6M	54.95%4.4M	44.30%4.04M	11.07%11.53M	9.30%2.9M	10.23%2.98M	--2.84M
Other operating expenses	-68.80%58.31M	--186.92M	-14.31%16.14M	8.94%17.5M	-7.23%15.71M	-10.88%14.99M	4.23%67.99M	-12.15%18.83M	12.24%16.06M	--16.94M
Total other operating income	-19.00%9.06M	--11.19M	36.00%1.35M	-29.26%1.22M	-25.14%1.05M	-18.96%1.41M	-15.97%5.84M	-7.22%989K	-27.44%1.72M	--1.4M
Operating profit	207.50%48.81M	-45.41M	24.65%9.72M	-28.00%8.76M	17.38%9.67M	15.72%9.36M	7.09%36.95M	90.85%7.8M	-6.42%12.16M	8.24M
Net non-operating interest income expense	33.66%-22.63M	-34.11M	-9.95%-5.54M	-31.01%-6.31M	-59.34%-5.58M	-202.40%-5.42M	-110.33%-15.14M	-166.31%-5.04M	-172.44%-4.81M	-3.5M
Non-operating interest income	-75.07%980K	--3.93M	-17.35%643K	14.00%847K	-12.23%660K	-5.94%713K	12.63%3.03M	7.76%778K	9.59%743K	--752K
Non-operating interest expense	-38.30%22.2M	--35.99M	30.93%6.18M	28.74%7.15M	46.68%6.24M	140.49%6.14M	74.97%17.08M	90.02%4.72M	127.28%5.56M	--4.25M
Total other finance cost	-31.65%1.41M	--2.06M	----	----	----	----	748.06%1.09M	----	----	----
Net investment income							-132.00%-8K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges							90.63%244K
Less:Other special charges	----	----	----	----	----	----	-90.63%-244K	----	----	----
Other non-operating income /expenses
Income before tax	132.93%26.18M	-79.52M	39.53%4.18M	-66.66%2.45M	-13.64%4.09M	-37.46%3.94M	-19.72%22.04M	27.68%3M	-34.57%7.35M	4.74M
Income tax	-35.60%9.27M	14.4M	139.04%5.25M	138.25%2.34M	-8.00%2M	-3.27%1.92M	15.95%7.34M	-8.57%2.2M	2,991.18%983K	2.17M
Net income	117.58%16.91M	-96.18M	75.12%-1.07M	-94.73%108K	-61.88%2.09M	-129.38%-245K	121.04%4.06M	88.63%-4.31M	-49.14%2.05M	5.48M
Net income continuous operations	118.01%16.91M	---93.92M	-233.88%-1.07M	-98.30%108K	-18.43%2.09M	-53.23%2.02M	-30.41%14.7M	1,528.57%800K	-43.49%6.37M	--2.56M
Net income discontinuous operations	--0	---2.26M	----	--0	--0	34.95%-2.26M	73.68%-10.64M	86.49%-5.11M	40.33%-4.32M	--2.92M
Noncontrolling interests	-11.49%2.67M	3.02M	-45.86%85K	-5.50%859K	850.00%836K	3.09%768K	-37.45%1.9M	210.56%157K	-50.22%909K	88K
Net income attributable to the company	114.35%14.24M	-99.2M	74.09%-1.16M	-165.76%-751K	-76.76%1.25M	-1,238.20%-1.01M	109.68%2.16M	88.17%-4.46M	-48.26%1.14M	5.39M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	114.35%14.24M	-99.2M	74.09%-1.16M	-165.76%-751K	-76.76%1.25M	-1,238.20%-1.01M	109.68%2.16M	88.17%-4.46M	-48.26%1.14M	5.39M
Gross dividend payment
Basic earnings per share
Diluted earnings per share
Dividend per share
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall