(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 68.79%47.06M | 68.79%47.06M | -18.43%27.88M | -18.43%27.88M | 14.63%34.18M | --34.18M | --29.82M |
-Cash and cash equivalents | 67.62%46.74M | 67.62%46.74M | -18.43%27.88M | -18.43%27.88M | 14.63%34.18M | --34.18M | --29.82M |
-Accounts receivable | -19.27%54.75M | -19.27%54.75M | 17.28%67.82M | 17.28%67.82M | 72.23%57.83M | --57.83M | --33.58M |
-Notes receivable | -64.33%909.89K | -64.33%909.89K | 149.46%2.55M | 149.46%2.55M | 53.75%1.02M | --1.02M | --665K |
-Other receivables | -35.77%25.03M | -35.77%25.03M | 46.75%38.96M | 46.75%38.96M | --26.55M | --26.55M | ---- |
Current deferred assets | ---- | ---- | 208.24%4.57M | 208.24%4.57M | --1.48M | --1.48M | ---- |
Total current assets | -1.00%150.84M | -1.00%150.84M | 27.82%152.37M | 27.82%152.37M | 32.04%119.21M | --119.21M | --90.28M |
Non current assets | |||||||
-Accumulated depreciation | -38.45%-37.38M | -38.45%-37.38M | -13.37%-27M | -13.37%-27M | ---23.82M | ---23.82M | ---- |
Investment properties | 13.74%1.13M | 13.74%1.13M | -28.14%993.83K | -28.14%993.83K | --1.38M | --1.38M | ---- |
-Long term equity investment | -1.95%17.14M | -1.95%17.14M | 27.80%17.48M | 27.80%17.48M | 373.64%13.68M | --13.68M | --2.89M |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | --2.9M |
-Goodwill | -9.10%31.06M | -9.10%31.06M | 516.23%34.17M | 516.23%34.17M | 243.59%5.55M | --5.55M | --1.61M |
Regulatory assets | -17.31%56.95M | -17.31%56.95M | 19.37%68.87M | 19.37%68.87M | 71.85%57.7M | --57.7M | --33.58M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 9.31%10.59M | 9.31%10.59M | 56.08%9.69M | 56.08%9.69M | 424.13%6.21M | --6.21M | --1.18M |
-Current debt | -17.71%1.58M | -17.71%1.58M | 0.00%1.92M | 0.00%1.92M | --1.92M | --1.92M | ---- |
-Current capital lease obligation | 15.99%9.01M | 15.99%9.01M | 81.21%7.77M | 81.21%7.77M | 261.96%4.29M | --4.29M | --1.18M |
-accounts payable | -22.83%25.97M | -22.83%25.97M | -10.19%33.65M | -10.19%33.65M | 1.05%37.46M | --37.46M | --37.07M |
-Total tax payable | -7.30%28.6M | -7.30%28.6M | 94.10%30.85M | 94.10%30.85M | 22.21%15.9M | --15.9M | --13.01M |
-Other payable | ---43.04M | ---43.04M | ---- | ---- | ---- | ---- | ---- |
Current provisions | -95.91%50K | -95.91%50K | 2,343.44%1.22M | 2,343.44%1.22M | 0.00%50K | --50K | --50K |
Current deferred liabilities | --6.73M | --6.73M | ---- | ---- | 2,142.64%5.23M | --5.23M | --233K |
Current liabilities | -12.87%93.84M | -12.87%93.84M | 31.43%107.71M | 31.43%107.71M | 30.14%81.95M | --81.95M | --62.97M |
Non current liabilities | |||||||
-Long term debt | -9.63%12.86M | -9.63%12.86M | 62.49%14.23M | 62.49%14.23M | 203.28%8.76M | --8.76M | --2.89M |
Non current accrued expenses | 106.41%84.54M | 106.41%84.54M | 39.70%40.96M | 39.70%40.96M | 10.89%29.32M | --29.32M | --26.44M |
Long term provisions | 31.69%4.28M | 31.69%4.28M | -33.94%3.25M | -33.94%3.25M | --4.92M | --4.92M | ---- |
Employee benefits | -64.33%909.89K | -64.33%909.89K | 149.46%2.55M | 149.46%2.55M | 53.75%1.02M | --1.02M | --665K |
Regulatory liabilities | -41.39%-130.05K | -41.39%-130.05K | 37.65%-91.98K | 37.65%-91.98K | ---147.53K | ---147.53K | ---- |
Trust preferred securities | 13.74%1.13M | 13.74%1.13M | -28.14%993.83K | -28.14%993.83K | --1.38M | --1.38M | ---- |
Preferred securities outside stock equity | 32.68%8.61M | 32.68%8.61M | 0.48%6.49M | 0.48%6.49M | 88.61%6.46M | --6.46M | --3.42M |
Total non current liabilities | -11.63%122.44M | -11.63%122.44M | 41.61%138.56M | 41.61%138.56M | 28.78%97.85M | --97.85M | --75.98M |
Shareholders'equity | |||||||
Share capital | 2.74%55.27M | 2.74%55.27M | 85.96%53.79M | 85.96%53.79M | 15.00%28.93M | --28.93M | --25.15M |
-common stock | 2.74%55.27M | 2.74%55.27M | 85.96%53.79M | 85.96%53.79M | 15.00%28.93M | --28.93M | --25.15M |
Gains losses not affecting retained earnings | -42.78%-490.35K | -42.78%-490.35K | 31.80%-343.44K | 31.80%-343.44K | 1.65%-503.56K | ---503.56K | ---512K |
Other equity interest | -6.04%43.04M | -6.04%43.04M | 124.19%45.8M | 124.19%45.8M | -19.54%20.43M | --20.43M | --25.39M |
Noncontrolling interests | -17.59%2.87M | -17.59%2.87M | --3.49M | --3.49M | ---- | ---- | ---- |
Total equity | -1.97%227.42M | -1.97%227.42M | 49.13%231.98M | 49.13%231.98M | 27.34%155.56M | --155.56M | --122.16M |
No Data