(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.84%-2.19M | 28.51%-5.8M | 23.58%-5.3M | -40.39%-24.74M | -9.18%-4.96M | -4.70%-4.74M | -80.94%-8.11M | -70.26%-6.93M | -23.36%-17.62M | -41.29%-4.55M |
Net income from continuing operations | 44.30%-4.32M | 18.60%-6.5M | 35.14%-5.97M | -29.99%-30.86M | 9.11%-5.93M | -26.14%-7.75M | -38.43%-7.98M | -73.32%-9.2M | -14.88%-23.74M | 3.37%-6.52M |
Depreciation and amortization | -65.85%1.27K | -40.37%2.29K | -33.52%2.67K | -41.33%15K | -43.63%3.43K | -40.14%3.73K | -41.37%3.84K | -40.33%4.02K | 13.50%25.58K | -12.61%6.08K |
Other non cash items | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 12.48%1.71M | -27.60%-2.14M | -83.69%152.34K | -48.73%698.13K | -111.74%-78.18K | 283.96%1.52M | -1,427.58%-1.68M | 437.05%934.21K | 34.82%1.36M | 0.37%665.71K |
-Change in receivables | --0 | --0 | --0 | 200.00%34.85K | --0 | --0 | --0 | 208.33%34.85K | -27,542.52%-34.85K | --0 |
-Change in prepaid assets | 19.92%1.52M | -69.29%-925.03K | 84.25%-216.62K | -2,229.56%-298.1K | 31.39%358.78K | 1,506.84%1.26M | -304.04%-546.42K | -127.08%-1.38M | 111.22%14K | 13.90%273.06K |
-Change in payables and accrued expense | 140.57%129.32K | -36.84%-977.41K | -57.35%754.6K | 280.04%954.69K | 190.65%218.42K | -58,272.99%-318.79K | -25.39%-714.28K | 532.39%1.77M | -167.96%-530.27K | -163.20%-240.95K |
-Change in other current assets | 193.49%208.97K | 314.68%333.96K | -174.03%-184.74K | 228.61%517.45K | 1,530.51%646.97K | -562.73%-223.51K | -371.37%-155.56K | 1,952.15%249.54K | --157.47K | --39.68K |
-Change in other current liabilities | -118.36%-146.29K | -119.12%-571.24K | -178.60%-200.9K | -129.10%-510.77K | -319.28%-1.3M | 162.99%796.67K | -176.98%-260.7K | -50.82%255.6K | 395.36%1.76M | 1,309.13%593.92K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.84%-2.19M | 28.51%-5.8M | 23.58%-5.3M | -40.39%-24.74M | -9.18%-4.96M | -4.70%-4.74M | -80.94%-8.11M | -70.26%-6.93M | -23.36%-17.62M | -41.29%-4.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 184.95%16.99K | 19.39%-15.82K | -19.22%-71.21K | 50.84%-9.83K | -35.57%-21.76K | 8.46%-20K | -966.11%-19.63K | 28.71%-59.74K | 88.48%-20K |
Net PPE purchase and sale | --0 | --1 | --1.17K | --169 | --169 | --0 | --0 | --0 | --0 | ---- |
Net intangibles purchase and sale | --0 | 184.94%16.99K | 13.45%-16.99K | -19.50%-71.38K | 49.99%-10K | -35.57%-21.76K | 8.46%-20K | -966.11%-19.63K | -14.66%-59.74K | 87.68%-20K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 184.95%16.99K | 19.39%-15.82K | -19.22%-71.21K | 50.84%-9.83K | -35.57%-21.76K | 8.46%-20K | -966.11%-19.63K | 28.71%-59.74K | 88.48%-20K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.34%1.22M | 20.76K | 66.47%6.79M | 164,751.81%10.59M | -99.91%4 | 371,199.49%6.51M | 0 | 4.08M | -99.97%6.43K | 4.67K |
Net common stock issuance | -81.34%1.22M | --20.76K | 66.47%6.79M | 164,751.81%10.59M | -99.91%4 | 371,199.49%6.51M | --0 | --4.08M | -99.97%6.43K | --4.67K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.34%1.22M | --20.76K | 66.47%6.79M | 164,751.81%10.59M | -99.91%4 | 371,199.49%6.51M | --0 | --4.08M | -99.97%6.43K | --4.67K |
Net cash flow | ||||||||||
Beginning cash position | -75.30%2.46M | -54.56%8.22M | -67.85%6.74M | -45.76%20.95M | -54.10%11.71M | -66.87%9.96M | -47.67%18.08M | -45.76%20.95M | 41.40%38.63M | -39.28%25.52M |
Current changes in cash | -155.29%-970.74K | 29.15%-5.76M | 151.53%1.48M | 19.57%-14.22M | -9.02%-4.97M | 138.70%1.76M | -80.51%-8.13M | 29.51%-2.87M | -256.29%-17.67M | -34.51%-4.56M |
End cash Position | -87.29%1.49M | -75.30%2.46M | -54.56%8.22M | -67.85%6.74M | -67.85%6.74M | -54.10%11.71M | -66.87%9.96M | -47.67%18.08M | -45.76%20.95M | -45.76%20.95M |
Free cash flow | 54.05%-2.19M | 28.89%-5.78M | 23.55%-5.31M | -40.32%-24.81M | -8.92%-4.97M | -4.81%-4.76M | -80.51%-8.13M | -70.66%-6.95M | -23.05%-17.68M | -40.27%-4.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data