(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -255.02%-4.6M | -35.12%2.47M | -219.32%-3.66M | 1,148.97%2.97M | 1,628.48%3.81M | 1,475.07%3.07M | 16M | 16.75M | -282.75K | -249.46K |
Net income from continuing operations | -1,363.50%-36.04M | -416.28%-10.34M | -621.78%-14.57M | 655.85%2.85M | 482.13%3.27M | 147.02%2.79M | --14.4M | --13.22M | ---513.09K | --561.39K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---6K | --924.6K | --59.4K | ---594K |
Depreciation and amortization | 2,130.14%4.66M | 1,076.57%4.67M | 41,045.45%4.53M | --209K | --397K | --11K | --992K | ---- | ---- | ---- |
Other non cash items | ---9.94M | --2.83M | --3.6M | ---- | ---- | ---- | ---- | ---- | --107.96K | ---192.67K |
Change In working capital | 5,576.84%5.2M | 2,735.81%4.2M | 567.29%1.78M | -250.86%-95K | 711.97%148K | 17.36%266K | --617K | --351.57K | --62.97K | ---24.18K |
-Change in receivables | 712.50%650K | -1,090.32%-738K | -3,140.91%-669K | --80K | ---62K | --22K | ---307K | ---- | ---- | ---- |
-Change in inventory | -842.16%-757K | 810.45%610K | 792.04%782K | --102K | --67K | ---113K | --700K | ---- | ---- | ---- |
-Change in prepaid assets | 580.20%687K | 664.62%497K | 733.53%1.1M | 564.43%101K | 194.24%65K | -296.87%-173K | ---92K | ---85.7K | --15.2K | --22.09K |
-Change in payables and accrued expense | 1,074.60%3.68M | 3,921.79%3.14M | -83.93%85K | -891.29%-378K | 268.56%78K | 95.75%529K | --312K | --40.27K | --47.77K | ---46.28K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Change in other working capital | --939K | --691K | 48,000.00%481K | --0 | --0 | --1K | --4K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -255.02%-4.6M | -35.12%2.47M | -219.32%-3.66M | 1,148.97%2.97M | 1,628.48%3.81M | 1,475.07%3.07M | --16M | --16.75M | ---282.75K | ---249.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 113.26%202K | 54.00%-868K | 69.83%-419K | -1.52M | -1.89M | 99.19%-1.39M | -926K | 171.57M | 0 | 0 |
Net PPE purchase and sale | 87.98%-183K | 54.00%-868K | 69.83%-419K | ---1.52M | ---1.89M | ---1.39M | ---926K | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 113.26%202K | 54.00%-868K | 69.83%-419K | ---1.52M | ---1.89M | 99.19%-1.39M | ---926K | --171.57M | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 280.56%2.64M | -3.99%-2.42M | -748.87%-1.43M | -10,755.19%-1.46M | -2.33M | -99.87%221K | -20M | -193.99M | -13.46K | 0 |
Net issuance payments of debt | 42.36%2.64M | -278.89%-2.42M | -466.75%-1.43M | --1.85M | --1.36M | -60.90%391K | ---65K | ---1.07M | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | ---3.31M | ---3.69M | ---170K | ---19.98M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | --54K | ---1.6M | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---13.46K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 280.56%2.64M | -3.99%-2.42M | -748.87%-1.43M | -10,755.19%-1.46M | ---2.33M | -99.87%221K | ---20M | ---193.99M | ---13.46K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -27.53%2.72M | -14.94%3.54M | 300.22%9.06M | 252.80%3.76M | 216.67%4.16M | 8,962.88%2.26M | --7.19M | --769.25K | --1.07M | --1.31M |
Current changes in cash | -9,666.67%-1.76M | -101.98%-818K | -390.11%-5.52M | 93.92%-18K | -62.35%-405K | 47.37%1.9M | ---4.92M | ---5.67M | ---296.21K | ---249.46K |
End cash Position | -74.18%966K | -27.53%2.72M | -14.94%3.54M | 386.32%3.74M | 252.80%3.76M | 216.67%4.16M | --2.26M | --2.26M | --769.25K | --1.07M |
Free cash flow | -431.32%-4.78M | -16.61%1.61M | -342.92%-4.08M | 610.34%1.44M | 872.06%1.93M | 852.73%1.68M | --15.07M | --15.82M | ---282.75K | ---249.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data