(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.05%200.1M | 6.96%275.78M | 10.24%265.76M | 1.27%240.79M | 1.27%240.79M | 16.33%278.1M | -8.36%257.84M | -15.88%241.09M | -11.20%237.76M | -11.20%237.76M |
-Cash and cash equivalents | -31.08%179.64M | 9.50%260.24M | 15.57%249M | 5.44%226.44M | 5.44%226.44M | 16.91%260.63M | -11.77%237.67M | -22.97%215.45M | -18.13%214.75M | -18.13%214.75M |
-Short-term investments | 17.16%20.46M | -22.99%15.53M | -34.63%16.76M | -37.60%14.36M | -37.60%14.36M | 8.33%17.46M | 68.21%20.17M | 271.98%25.64M | 324.21%23.01M | 324.21%23.01M |
Receivables | 1.48%356.34M | -12.51%306.57M | 2.62%341.59M | 16.39%321.81M | 16.39%321.81M | 20.08%351.14M | 27.70%350.41M | 18.26%332.87M | 10.69%276.49M | 10.69%276.49M |
-Accounts receivable | 1.48%356.34M | -12.51%306.57M | 2.62%341.59M | 16.39%321.81M | 16.39%321.81M | 20.08%351.14M | 27.70%350.41M | 18.26%332.87M | 10.69%276.49M | 10.69%276.49M |
Inventory | 13.62%449.31M | 18.84%463.49M | 8.65%436.54M | -0.47%402.47M | -0.47%402.47M | -5.46%395.45M | -0.65%390.03M | 10.76%401.77M | 27.85%404.36M | 27.85%404.36M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --4M | --4M | --4M |
Other current assets | 29.83%39.93M | 40.75%38.05M | 13.38%28.7M | 25.45%32.66M | 25.45%32.66M | -22.26%30.76M | -37.91%27.03M | 2.36%25.32M | -33.54%26.04M | -33.54%26.04M |
Total current assets | -0.93%1.05B | 5.71%1.08B | 6.72%1.07B | 5.17%997.74M | 5.17%997.74M | 6.68%1.06B | 3.37%1.03B | 5.18%1.01B | 8.67%948.65M | 8.67%948.65M |
Non current assets | ||||||||||
Net PPE | 16.07%703.58M | 13.88%679.49M | 15.56%664.79M | 18.70%652.88M | 18.70%652.88M | 15.09%606.18M | 22.04%596.69M | 22.81%575.28M | 18.51%550.03M | 18.51%550.03M |
-Gross PPE | ---- | ---- | ---- | 11.09%1.64B | 11.09%1.64B | ---- | ---- | ---- | 11.62%1.48B | 11.62%1.48B |
-Accumulated depreciation | ---- | ---- | ---- | -6.59%-989.49M | -6.59%-989.49M | ---- | ---- | ---- | -7.90%-928.32M | -7.90%-928.32M |
Goodwill and other intangible assets | 3.87%610.28M | 3.02%614.53M | 3.37%620.06M | 3.32%620.63M | 3.32%620.63M | -2.27%587.56M | -1.56%596.54M | 6.92%599.84M | 3.24%600.68M | 3.24%600.68M |
-Goodwill | 8.61%340.11M | 8.44%340.11M | 8.42%340.11M | 8.38%340.11M | 8.38%340.11M | -0.22%313.16M | -0.07%313.65M | -0.08%313.69M | -0.05%313.81M | -0.05%313.81M |
-Other intangible assets | -1.54%270.17M | -2.99%274.42M | -2.16%279.96M | -2.22%280.52M | -2.22%280.52M | -4.51%274.4M | -3.17%282.89M | 15.82%286.15M | 7.11%286.88M | 7.11%286.88M |
Investments and advances | 19.42%325.56M | 28.56%308.05M | 35.58%311.03M | 47.82%299.08M | 47.82%299.08M | 40.44%272.62M | 21.24%239.62M | 30.47%229.4M | -2.58%202.33M | -2.58%202.33M |
Non current deferred assets | 37.46%50.19M | 80.82%52.34M | 88.02%44.74M | 61.05%41.11M | 61.05%41.11M | --36.51M | --28.94M | --23.8M | 432.33%25.53M | 432.33%25.53M |
Total non current assets | 12.43%1.69B | 13.18%1.65B | 14.86%1.64B | 17.06%1.61B | 17.06%1.61B | 13.68%1.5B | 13.09%1.46B | 16.61%1.43B | 9.55%1.38B | 9.55%1.38B |
Total assets | 6.92%2.74B | 10.10%2.74B | 11.50%2.71B | 12.21%2.61B | 12.21%2.61B | 10.69%2.56B | 8.87%2.49B | 11.60%2.43B | 9.19%2.33B | 9.19%2.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.56%182.61M | 22.29%206M | 14.87%191.74M | 7.20%212.87M | 7.20%212.87M | -0.04%171.36M | -9.73%168.46M | 18.48%166.92M | 56.46%198.57M | 56.46%198.57M |
-accounts payable | 6.56%182.61M | 22.29%206M | 14.87%191.74M | 21.52%184.4M | 21.52%184.4M | -0.04%171.36M | -9.73%168.46M | 18.48%166.92M | 54.30%151.74M | 54.30%151.74M |
-Total tax payable | ---- | ---- | ---- | -96.30%693.39K | -96.30%693.39K | ---- | ---- | ---- | 9,412.63%18.73M | 9,412.63%18.73M |
-Dividends payable | ---- | ---- | ---- | -1.16%27.77M | -1.16%27.77M | ---- | ---- | ---- | -0.96%28.1M | -0.96%28.1M |
Current accrued expenses | -2.41%100.56M | -8.25%98.73M | -13.40%112.67M | 13.00%58.74M | 13.00%58.74M | 9.94%103.05M | 8.09%107.61M | 32.31%130.11M | -5.04%51.99M | -5.04%51.99M |
Current liabilities | 3.19%283.16M | 10.38%304.73M | 2.48%304.41M | 8.40%271.61M | 8.40%271.61M | 3.48%274.41M | -3.53%276.06M | 24.16%297.03M | 37.93%250.55M | 37.93%250.55M |
Non current liabilities | ||||||||||
Other non current liabilities | 123.19%34.5M | 120.31%33.26M | 148.36%32.44M | 150.92%27.31M | 150.92%27.31M | 27.63%15.46M | 28.94%15.1M | 7.15%13.06M | -7.34%10.88M | -7.34%10.88M |
Total non current liabilities | 123.19%34.5M | 120.31%33.26M | 148.36%32.44M | 150.92%27.31M | 150.92%27.31M | 27.63%15.46M | 28.94%15.1M | 7.15%13.06M | -7.34%10.88M | -7.34%10.88M |
Total liabilities | 9.59%317.67M | 16.08%337.99M | 8.63%336.85M | 14.34%298.92M | 14.34%298.92M | 4.54%289.87M | -2.26%291.16M | 23.34%310.09M | 35.18%261.44M | 35.18%261.44M |
Shareholders'equity | ||||||||||
Share capital | -2.49%13.65M | -1.37%13.81M | -1.08%13.87M | -1.16%13.89M | -1.16%13.89M | -0.57%14M | -0.72%14.01M | -0.32%14.02M | -0.96%14.05M | -0.96%14.05M |
-common stock | -2.49%13.65M | -1.37%13.81M | -1.08%13.87M | -1.16%13.89M | -1.16%13.89M | -0.57%14M | -0.72%14.01M | -0.32%14.02M | -0.96%14.05M | -0.96%14.05M |
Retained earnings | 7.57%1.41B | 11.33%1.39B | 15.57%1.38B | 16.42%1.34B | 16.42%1.34B | 17.95%1.31B | 15.67%1.25B | 14.88%1.19B | 10.16%1.15B | 10.16%1.15B |
Paid-in capital | 4.14%1B | 6.08%1B | 6.76%991.05M | 5.53%968.25M | 5.53%968.25M | 5.79%961.2M | 4.67%942.66M | 5.32%928.28M | 4.33%917.5M | 4.33%917.5M |
Gains losses not affecting retained earnings | 78.89%-2.89M | 39.77%-7.98M | 38.92%-7.47M | 53.64%-6.56M | 53.64%-6.56M | -516.10%-13.67M | -20.87%-13.24M | -138.41%-12.22M | -833.84%-14.14M | -833.84%-14.14M |
Total stockholders'equity | 6.58%2.42B | 9.31%2.4B | 11.92%2.38B | 11.94%2.31B | 11.94%2.31B | 11.52%2.27B | 10.54%2.2B | 10.07%2.12B | 6.59%2.07B | 6.59%2.07B |
Total equity | 6.58%2.42B | 9.31%2.4B | 11.92%2.38B | 11.94%2.31B | 11.94%2.31B | 11.52%2.27B | 10.54%2.2B | 10.07%2.12B | 6.59%2.07B | 6.59%2.07B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data