(Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.14%41.6M | -91.05%7.84M | 63.57%303.45M | -40.35%27.23M | 116.02%119.1M | 43.58%69.49M | 141.22%87.63M | 185.51M | 45.65M | 55.13M |
Net income from continuing operations | -42.79%14M | -107.47%-1.03M | 22.11%79.44M | -11.22%14.11M | 55.13%27.14M | 21.78%24.47M | 18.54%13.72M | --65.05M | --15.89M | --17.5M |
Operating gains losses | ---- | ---- | 319.15%5.34M | --0 | --0 | --0 | --5.34M | --1.27M | --0 | --0 |
Depreciation and amortization | 25.69%26.55M | 20.38%24.89M | 12.44%87.98M | 24.28%24.3M | 8.59%21.89M | 8.01%21.12M | 8.87%20.68M | --78.25M | --19.55M | --20.15M |
Deferred tax | -1.02%3.77M | -127.60%-1.69M | 81.53%18.82M | 26.88%3.47M | 161.58%5.41M | 152.52%3.81M | 51.13%6.13M | --10.37M | --2.73M | --2.07M |
Other non cash items | -27.21%1.47M | -8.24%1.51M | -34.47%6.8M | -44.89%1.32M | -27.04%1.8M | -21.54%2.03M | -43.61%1.65M | --10.37M | --2.4M | --2.47M |
Change In working capital | -310.19%-12.56M | -176.61%-24.57M | 521.53%70.31M | -381.73%-22.44M | 1,642.04%54.7M | 186.38%5.97M | 488.99%32.07M | ---16.68M | ---4.66M | --3.14M |
-Change in receivables | 83.06%-235K | 161.80%1.24M | -52.57%-11.03M | 177.86%2.9M | -1,076.87%-10.53M | -60.90%-1.39M | -14.61%-2.01M | ---7.23M | ---3.72M | ---895K |
-Change in inventory | 343.86%9.63M | -171.07%-12.74M | 73.35%-15.67M | -1,604.61%-41.39M | 187.17%11.74M | 81.23%-3.95M | 181.87%17.92M | ---58.82M | ---2.43M | ---13.47M |
-Change in prepaid assets | 483.54%8.67M | 680.60%2.31M | -1,374.20%-10.72M | -12.11%1.1M | -244.95%-9.16M | -507.53%-2.26M | -115.15%-397K | --841K | --1.25M | ---2.65M |
-Change in payables and accrued expense | -393.31%-34.94M | -234.55%-16.9M | 170.87%96.97M | 1,844.51%19.4M | 243.16%53.1M | 0.66%11.91M | 30.77%12.56M | --35.8M | ---1.11M | --15.47M |
-Change in other current liabilities | 160.77%4.32M | -61.93%1.52M | -15.45%10.76M | -427.65%-4.44M | 103.97%9.55M | -52.86%1.66M | 25.87%4M | --12.73M | --1.36M | --4.68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.14%41.6M | -91.05%7.84M | 63.57%303.45M | -40.35%27.23M | 116.02%119.1M | 43.58%69.49M | 141.22%87.63M | --185.51M | --45.65M | --55.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -176.65%-104.4M | -26.12%-50.89M | -29.50%-194.17M | -24.52%-63.14M | -56.42%-52.95M | -26.40%-37.74M | -13.58%-40.35M | -149.93M | -50.7M | -33.85M |
Net PPE purchase and sale | -17.31%-38.87M | -40.65%-46.27M | -29.51%-168.99M | -24.27%-56.07M | -73.41%-46.89M | -26.41%-33.13M | -2.44%-32.89M | ---130.48M | ---45.12M | ---27.04M |
Net intangibles purchase and sale | 19.05%-3.54M | 62.30%-2.99M | -38.67%-23M | -21.61%-5.14M | 12.81%-5.55M | -33.12%-4.37M | -193.17%-7.94M | ---16.59M | ---4.23M | ---6.37M |
Net other investing changes | -423.61%-1.22M | -437.27%-1.63M | 24.03%-2.18M | -41.81%-1.92M | -14.35%-502K | 35.64%-233K | 168.41%483K | ---2.86M | ---1.36M | ---439K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -176.65%-104.4M | -26.12%-50.89M | -29.50%-194.17M | -24.52%-63.14M | -56.42%-52.95M | -26.40%-37.74M | -13.58%-40.35M | ---149.93M | ---50.7M | ---33.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 339.51%62.98M | 92.55%-5.06M | -33.02%-97.02M | -1,046.43%-4.77M | 12.00%1.94M | 63.62%-26.3M | -2,244.54%-67.9M | -72.94M | 504K | 1.73M |
Net issuance payments of debt | 422.40%87.71M | 96.26%-2.26M | -20.65%-92.02M | -612.97%-2.25M | -626.21%-2.24M | 63.88%-27.21M | -18,460.00%-60.32M | ---76.27M | ---316K | ---309K |
Net common stock issuance | ---25.03M | -90.56%-6.24M | -70.76%-5.89M | ---2.62M | --0 | --0 | 5.10%-3.28M | ---3.45M | --0 | --0 |
Cash dividends paid | ---- | ---- | 85.71%-15K | 91.67%-6K | --0 | ---- | ---- | ---105K | ---72K | --0 |
Proceeds from stock option exercised by employees | -78.02%302K | 1,587.25%3.44M | -13.53%5.96M | -88.00%107K | 109.26%4.27M | -55.23%1.37M | -77.00%204K | --6.89M | --892K | --2.04M |
Net other financing activities | ---- | ---- | ---5.05M | --0 | ---88K | ---455K | ---4.51M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 339.51%62.98M | 92.55%-5.06M | -33.02%-97.02M | -1,046.43%-4.77M | 12.00%1.94M | 63.62%-26.3M | -2,244.54%-67.9M | ---72.94M | --504K | --1.73M |
Net cash flow | ||||||||||
Beginning cash position | -18.55%66.89M | 11.93%114.99M | -26.67%102.73M | 45.10%155.66M | 3.93%87.57M | -40.49%82.12M | -26.67%102.73M | --140.09M | --107.28M | --84.26M |
Current changes in cash | -96.70%180K | -133.36%-48.1M | 132.82%12.26M | -794.17%-40.68M | 195.84%68.09M | 110.15%5.46M | -886.74%-20.61M | ---37.36M | ---4.55M | --23.02M |
End cash Position | -23.42%67.07M | -18.55%66.89M | 11.93%114.99M | 11.93%114.99M | 45.10%155.66M | 3.93%87.57M | -40.49%82.12M | --102.73M | --102.73M | --107.28M |
Free cash flow | -102.53%-808K | -188.49%-41.42M | 189.93%111.46M | -819.20%-33.98M | 206.84%66.65M | 69.19%31.98M | 2,993.32%46.8M | --38.44M | ---3.7M | --21.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data