(Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.52%-27.66K | -36.62%-617.75K | 26.36%-931.11K | -184.72%-2.2M | -3.96%-379.38K | 56.63%-100.68K | -1,443.80%-452.15K | -771.24%-1.26M | 22.83%-771.49K | 7.00%-364.94K |
Net income from continuing operations | 39.82%-94.07K | -54.65%-601.76K | 73.74%-324.83K | -339.56%-2.82M | -472.78%-1.04M | 38.15%-156.32K | -299.61%-389.11K | -1,020.15%-1.24M | 40.30%-642.16K | 58.87%-181.65K |
Depreciation and amortization | 0.00%3.98K | -10.41%3.98K | 6.44%3.98K | 73.21%16.16K | 70.84%3.98K | 70.84%3.98K | 90.65%4.45K | 60.51%3.74K | 300.00%9.33K | 0.00%2.33K |
Asset impairment expenditure | ---- | ---- | ---- | 112.97%63.89K | ---- | ---- | ---- | ---- | --30K | --0 |
Remuneration paid in stock | ---- | ---- | ---- | 64.46%438.77K | ---- | ---- | ---- | ---- | 62.06%266.79K | -28.79%108.11K |
Other non cashItems | -123.34%-19.21K | -87.56%42.37K | 78.99%-58.59K | -656.07%-711.78K | -1,504.20%-855.76K | 650.45%82.33K | 2,601.90%340.53K | -2,180.38%-278.89K | 36.12%-94.14K | 62.22%-53.35K |
Change In working capital | -9.68%62.1K | 134.08%23.4K | -322.81%-551.68K | 340.00%819.12K | 337.71%571.43K | 154.80%68.76K | -239.11%-68.67K | 1,098.03%247.6K | -704.91%-341.3K | -761.72%-240.39K |
-Change in receivables | 27.25%21.41K | -82.63%6.05K | 231.55%65.28K | -777.47%-92.14K | -16,450.26%-94.17K | 728.19%16.82K | 56.56%34.83K | -819.13%-49.62K | 181.49%13.6K | 97.92%-569 |
-Change in prepaid assets | -95.25%3.29K | 102.39%1.89K | -15.18%255.05K | 110.26%30.21K | -1.55%-260.99K | 258.34%69.38K | -1,163.75%-78.89K | 25,454.47%300.7K | -31,306.82%-294.6K | -2,897.19%-257.01K |
-Change in payables and accrued expense | 314.30%37.4K | -40.41%-10.87K | -4,056.27%-845.68K | 2,692.42%874.08K | 3,684.71%919.62K | -339.55%-17.45K | -113.85%-7.74K | -506.86%-20.35K | -5.55%31.3K | -288.05%-25.65K |
-Change in other working capital | ---- | ---- | -256.13%-26.34K | 107.60%6.96K | ---- | ---- | ---- | 172.63%16.87K | -323.94%-91.61K | --42.84K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3,684.84%-47.2K | -371.62%-532.01K | 26.36%-931.11K | -184.72%-2.2M | -124.19%-818.16K | 99.46%-1.25K | -285.15%-112.8K | -771.24%-1.26M | 22.83%-771.49K | 7.00%-364.94K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 13.46%-4.5K | -100.23%-10.36K | 77.94%-4.5K | -23.25%-35.27K | 74.30%-4.5K | -100.93%-5.2K | -100.00%-5.17K | -243.55%-20.4K | 12.18%-28.62K | 46.28%-17.51K |
Net other investing changes | 13.46%-4.5K | -100.23%-10.36K | 77.94%-4.5K | -23.25%-35.27K | 74.30%-4.5K | -100.93%-5.2K | -100.00%-5.17K | -243.55%-20.4K | 12.18%-28.62K | ---17.51K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 13.46%-4.5K | -100.23%-10.36K | 77.94%-4.5K | -23.25%-35.27K | 74.30%-4.5K | -100.93%-5.2K | -100.00%-5.17K | -243.55%-20.4K | 12.18%-28.62K | 46.28%-17.51K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 32.95%2.68M | 0 | -99.56%6K | 2.01M | 342.42%663.64K | 50.08%2.01M | 508K |
Net issuance payments of debt | --0 | --0 | --0 | 32.23%-38.36K | --0 | --0 | --0 | -125.58%-38.36K | ---56.61K | ---50K |
Net common stock issuance | --0 | ---- | ---- | -1.84%2.03M | -95.47%25.29K | --0 | ---- | ---- | 44.51%2.07M | --558K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --682.96K | ---25.29K | --6K | --250 | --702K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | 32.95%2.68M | --0 | --0 | --2.01M | 342.42%663.64K | 50.08%2.01M | --508K |
Net cash flow | ||||||||||
Beginning cash position | -81.43%526.01K | 13.75%1.07M | 28.43%2M | 348.27%1.56M | 97.01%2.83M | 798.97%2.83M | 170.65%939.22K | 348.27%1.56M | 780.82%348.08K | 85.59%1.43M |
Current changes in cash | -701.88%-51.7K | -128.64%-542.37K | -50.63%-935.61K | -63.40%443.65K | -755.22%-822.66K | -100.58%-6.45K | 6,041.54%1.89M | -58,551.09%-621.12K | 292.87%1.21M | 129.54%125.55K |
End cash Position | -83.22%474.31K | -81.43%526.01K | 13.75%1.07M | 28.43%2M | 28.43%2M | 97.01%2.83M | 798.97%2.83M | 170.65%939.22K | 348.27%1.56M | 348.27%1.56M |
Free cash from | -3,684.84%-47.2K | -371.62%-532.01K | 26.36%-931.11K | -184.72%-2.2M | -124.19%-818.16K | 99.46%-1.25K | -285.15%-112.8K | -771.24%-1.26M | 22.83%-771.49K | 7.00%-364.94K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.