(FY)May 31, 2023 | (FY)May 31, 2022 | (FY)May 31, 2021 | (FY)May 31, 2020 | (FY)May 31, 2018 | (FY)May 31, 2017 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | ||||||
Net income from continuing operations | 87.06%-16.46M | -180.58%-127.15M | 656.89%157.8M | ---28.34M | -65.67%28.24M | --82.24M |
Other non cashItems | 42.95%-4.4M | 14.49%-7.71M | 17.17%-9.01M | ---10.88M | -695.72%-7.64M | ---960.72K |
Change in working capital | 138.57%14.63M | -850.30%-37.93M | 1.16%-3.99M | ---4.04M | -14.09%8.47M | --9.86M |
-Change in receivables | -84.72%10.17M | 168.47%66.59M | -1,151.26%-97.25M | ---7.77M | 3.62%1.74M | --1.68M |
-Change in prepaid assets | -535.92%-59.43K | 180.16%13.63K | -325.44%-17.01K | ---4K | ---- | ---- |
-Change in other current assets | 130.69%369.19K | ---1.2M | ---- | --20.7K | 435.29%616.65K | ---183.92K |
-Change in other current liabilities | 96.95%-6.62K | 90.72%-217.22K | -275.07%-2.34M | ---624.26K | --0 | --0 |
Cash from discontinued operating activities | ||||||
Operating cash flow | 91.15%137.46M | 118.52%71.91M | -318.07%-388.29M | ---92.87M | -7.94%13.57M | --14.74M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | ||||||
Cash from discontinued investing activities | ||||||
Financing cash flow | ||||||
Cash flow from continuing financing activities | ||||||
Net issuance payments of debt | 25.76%-133.93M | -157.81%-180.4M | 405.43%312.08M | --61.75M | -235.02%-106.52M | ---31.8M |
Net commonstock issuance | -14.51%214.14M | 55.09%250.48M | 44.24%161.51M | --111.97M | 150.24%138.22M | --55.23M |
Cash dividends paid | -38.78%-215.19M | -72.18%-155.05M | -17.10%-90.05M | ---76.9M | -24.54%-47.53M | ---38.17M |
Net other financing activities | --216.35K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||
Financing cash flow | -57.77%-134.85M | -122.29%-85.47M | 297.50%383.53M | --96.49M | -8.32%-16.08M | ---14.84M |
Net cash flow | ||||||
Beginning cash position | 100.29%5.56M | -63.18%2.77M | 92.02%7.53M | --3.92M | -1.98%5M | --5.1M |
Current changes in cash | 71.67%2.61M | 131.97%1.52M | -231.85%-4.76M | --3.61M | -2,385.71%-2.51M | ---100.86K |
End cash position | 90.15%8.17M | 54.86%4.3M | -63.18%2.77M | --7.53M | -50.11%2.5M | --5M |
Free cash flow | 91.15%137.46M | 118.52%71.91M | -318.07%-388.29M | ---92.87M | -7.94%13.57M | --14.74M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data