(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.16%144.66M | -15.03%116.38M | -15.03%116.38M | -24.56%97.52M | -35.56%106.53M | 10.31%118.42M | -31.07%136.97M | -31.07%136.97M | -46.66%129.27M | 4.16%165.32M |
-Cash and cash equivalents | 22.16%144.66M | -13.65%116.38M | -13.65%116.38M | -24.56%97.52M | -36.64%103.9M | 10.31%118.42M | -31.59%134.78M | -31.59%134.78M | -46.66%129.27M | 6.03%163.98M |
-Short-term investments | ---- | --0 | --0 | ---- | 97.23%2.64M | ---- | 29.87%2.19M | 29.87%2.19M | ---- | -67.06%1.34M |
Receivables | ---- | 16.60%95.35M | 16.60%95.35M | ---- | -31.06%83.58M | ---- | -16.56%81.77M | -16.56%81.77M | ---- | 2.38%121.23M |
-Accounts receivable | ---- | 99.39%29.81M | 99.39%29.81M | ---- | 8.51%30.54M | ---- | -48.16%14.95M | -48.16%14.95M | ---- | -44.70%28.14M |
-Related party accounts receivable | ---- | 59.98%3.73M | 59.98%3.73M | ---- | 30.01%3.58M | ---- | -72.91%2.33M | -72.91%2.33M | ---- | 7.29%2.75M |
-Other receivables | ---- | -4.16%61.8M | -4.16%61.8M | ---- | -45.25%49.46M | ---- | 6.50%64.49M | 6.50%64.49M | ---- | 39.06%90.33M |
Inventory | ---- | -10.01%40.89M | -10.01%40.89M | ---- | 7.94%51.68M | ---- | 4.73%45.43M | 4.73%45.43M | ---- | -1.92%47.88M |
Prepaid assets | ---- | -44.86%8.01M | -44.86%8.01M | ---- | -26.15%9.83M | ---- | 44.05%14.53M | 44.05%14.53M | ---- | -6.88%13.32M |
Restricted cash | -43.01%2.75M | -31.47%2.25M | -31.47%2.25M | -25.53%2.22M | -21.06%3.43M | -42.40%4.82M | -74.67%3.29M | -74.67%3.29M | -85.14%2.99M | -78.47%4.34M |
Other current assets | 6.80%167.14M | -27.30%3.56M | -27.30%3.56M | -5.61%181.31M | 39.99%3.99M | -14.41%156.5M | 38.21%4.89M | 38.21%4.89M | 3.24%192.09M | -15.22%2.85M |
Total current assets | 12.44%314.54M | -6.76%278.92M | -6.76%278.92M | -13.35%281.05M | -23.18%272.78M | -6.31%279.74M | -19.02%299.15M | -19.02%299.15M | -27.69%324.35M | -2.75%355.11M |
Non current assets | ||||||||||
Net PPE | 7.36%3.11B | 9.22%3.12B | 9.22%3.12B | 9.30%3.18B | 6.62%3.1B | -2.43%2.9B | -5.85%2.86B | -5.85%2.86B | -4.50%2.91B | -5.78%2.91B |
-Gross PPE | 7.36%3.11B | 9.96%3.84B | 9.96%3.84B | 9.30%3.18B | 7.84%3.77B | -2.43%2.9B | -2.73%3.49B | -2.73%3.49B | -4.50%2.91B | -2.76%3.5B |
-Accumulated depreciation | ---- | -13.29%-719.37M | -13.29%-719.37M | ---- | -13.86%-668.83M | ---- | -14.30%-634.99M | -14.30%-634.99M | ---- | -15.62%-587.39M |
Investments and advances | ---- | -10.50%58.54M | -10.50%58.54M | ---- | -3.48%58.4M | ---- | 58.19%65.4M | 58.19%65.4M | ---- | 203.55%60.5M |
Non current accounts receivable | ---- | -9.80%755K | -9.80%755K | ---- | ---- | ---- | -86.47%837K | -86.47%837K | ---- | -86.56%837K |
Related parties assets | ---- | 59.98%3.73M | 59.98%3.73M | ---- | 30.01%3.58M | ---- | -72.91%2.33M | -72.91%2.33M | ---- | 7.29%2.75M |
Financial assets | ---- | -25.27%15.59M | -25.27%15.59M | ---- | 20.01%22.58M | ---- | --20.86M | --20.86M | ---- | --18.82M |
Other non current assets | -44.72%75.25M | 5.48%14.9M | 5.48%14.9M | -8.60%85.44M | -85.15%6.07M | 48.16%136.12M | 412.26%14.13M | 412.26%14.13M | 65.79%93.48M | 3,763.71%40.88M |
Total non current assets | 5.03%3.19B | 8.52%3.21B | 8.52%3.21B | 8.74%3.26B | 5.24%3.19B | -0.92%3.03B | -4.11%2.96B | -4.11%2.96B | -3.22%3B | -2.72%3.03B |
Total assets | 5.65%3.5B | 7.11%3.49B | 7.11%3.49B | 6.59%3.54B | 2.26%3.46B | -1.40%3.31B | -5.70%3.26B | -5.70%3.26B | -6.32%3.32B | -2.73%3.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 5.63%20.05M | 5.63%20.05M | ---- | -25.79%23.82M | ---- | -40.32%18.98M | -40.32%18.98M | ---- | -49.04%32.09M |
-accounts payable | ---- | 33.33%9.52M | 33.33%9.52M | ---- | 114.14%11.23M | ---- | 10.54%7.14M | 10.54%7.14M | ---- | -26.98%5.24M |
-Total tax payable | ---- | 15.86%1.2M | 15.86%1.2M | ---- | ---- | ---- | -1.34%1.03M | -1.34%1.03M | ---- | ---- |
-Due to related parties current | ---- | -3.53%9.16M | -3.53%9.16M | ---- | -55.86%11.76M | ---- | -31.88%9.49M | -31.88%9.49M | ---- | -29.29%26.65M |
-Other payable | ---- | -86.90%172K | -86.90%172K | ---- | 310.40%829K | ---- | -87.33%1.31M | -87.33%1.31M | ---- | -98.88%202K |
Current accrued expenses | ---- | 5.85%45.52M | 5.85%45.52M | ---- | 36.58%48.07M | ---- | 12.66%43.01M | 12.66%43.01M | ---- | -14.37%35.2M |
Current debt and capital lease obligation | 12.29%136.74M | 12.62%131.54M | 12.62%131.54M | 14.26%145.48M | 3.17%130.28M | -15.29%121.77M | -17.44%116.8M | -17.44%116.8M | -12.78%127.32M | -17.19%126.28M |
-Current debt | 17.29%114.24M | 17.71%109.31M | 17.71%109.31M | 15.72%109.31M | 10.72%106.37M | -6.66%97.4M | -12.28%92.87M | -12.28%92.87M | -12.16%94.46M | -14.32%96.07M |
-Current capital lease obligation | -7.68%22.49M | -7.10%22.23M | -7.10%22.23M | 10.07%36.17M | -20.87%23.91M | -38.14%24.37M | -32.80%23.93M | -32.80%23.93M | -14.51%32.86M | -25.16%30.21M |
Current deferred liabilities | ---- | -11.39%29.07M | -11.39%29.07M | ---- | 3.23%33.45M | ---- | -9.25%32.81M | -9.25%32.81M | ---- | -28.54%32.4M |
Other current liabilities | -7.43%113.93M | -83.33%6K | -83.33%6K | 11.56%115.12M | 81.45%7.72M | 19.91%123.07M | -92.21%36K | -92.21%36K | -24.33%103.19M | 81.10%4.25M |
Current liabilities | 2.38%250.66M | 6.88%226.19M | 6.88%226.19M | 13.05%260.6M | 5.69%243.33M | -0.63%244.84M | -14.69%211.63M | -14.69%211.63M | -18.36%230.51M | -24.33%230.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.24%1.32B | 18.58%1.34B | 18.58%1.34B | 19.08%1.4B | 10.01%1.34B | -3.44%1.2B | -11.64%1.13B | -11.64%1.13B | -14.54%1.17B | -11.55%1.22B |
-Long term debt | 13.16%1.25B | 22.64%1.26B | 22.64%1.26B | 23.78%1.31B | 13.73%1.25B | -1.89%1.1B | -11.11%1.03B | -11.11%1.03B | -14.84%1.06B | -11.52%1.1B |
-Long term capital lease obligation | -23.88%71.74M | -22.88%77.61M | -22.88%77.61M | -25.53%83.2M | -24.79%88.72M | -18.52%94.26M | -16.75%100.64M | -16.75%100.64M | -11.60%111.72M | -11.79%117.97M |
Other non current liabilities | -42.28%1.96M | --2.57M | --2.57M | --3.2M | --3.83M | --3.39M | ---- | ---- | ---- | ---- |
Total non current liabilities | 10.09%1.32B | 18.81%1.34B | 18.81%1.34B | 19.35%1.4B | 10.32%1.35B | -3.16%1.2B | -11.64%1.13B | -11.64%1.13B | -14.54%1.17B | -11.55%1.22B |
Total liabilities | 8.79%1.57B | 16.93%1.57B | 16.93%1.57B | 18.32%1.66B | 9.59%1.59B | -2.74%1.45B | -12.14%1.34B | -12.14%1.34B | -15.19%1.4B | -13.86%1.45B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M |
-common stock | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M | 0.00%10.06M |
Retained earnings | 22.53%343.05M | 3.37%339.98M | 3.37%339.98M | -8.61%302.47M | -15.02%294.83M | -1.89%279.97M | 105.48%328.88M | 105.48%328.88M | 856.32%330.98M | 245.14%346.94M |
Paid-in capital | 0.01%1.58B | 0.02%1.58B | 0.02%1.58B | 0.02%1.58B | 0.03%1.58B | 0.03%1.58B | -10.20%1.58B | -10.20%1.58B | -18.12%1.58B | -22.15%1.58B |
Less: Treasury stock | 55.30%8.58M | 129.90%11.53M | 129.90%11.53M | 562.09%11.53M | 616.03%12.47M | 28.17%5.52M | 16.36%5.01M | 16.36%5.01M | -59.60%1.74M | -60.63%1.74M |
Total stockholders'equity | 3.22%1.93B | 0.25%1.92B | 0.25%1.92B | -1.97%1.88B | -3.22%1.88B | -0.32%1.87B | -0.61%1.92B | -0.61%1.92B | 1.43%1.92B | 7.68%1.94B |
Total equity | 3.22%1.93B | 0.25%1.92B | 0.25%1.92B | -1.97%1.88B | -3.22%1.88B | -0.32%1.87B | -0.61%1.92B | -0.61%1.92B | 1.43%1.92B | 7.68%1.94B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data