(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.21%290.83K | 27.87%219.1K | 25.48%239.82K | 25.48%239.82K | -50.14%115.25K | 26.57%223.36K | 8.63%171.35K | 3.91%191.13K | 3.91%191.13K | 2.36%231.14K |
-Cash and cash equivalents | 30.21%290.83K | 27.87%219.1K | 25.48%239.82K | 25.48%239.82K | -50.14%115.25K | 26.57%223.36K | 8.63%171.35K | 3.91%191.13K | 3.91%191.13K | 2.36%231.14K |
Receivables | 40.30%952.05K | 19.29%791.49K | 14.02%635.9K | 14.02%635.9K | 56.69%821.12K | 27.83%678.6K | 0.08%663.49K | -7.65%557.69K | -7.65%557.69K | -22.42%524.05K |
-Accounts receivable | 40.31%951.91K | 19.28%791.09K | 14.00%635.57K | 14.00%635.57K | 79.15%820.87K | 52.80%678.42K | 15.38%663.19K | -3.26%557.5K | -3.26%557.5K | -22.22%458.21K |
-Taxes receivable | -17.51%146 | 34.90%402 | 65.83%330 | 65.83%330 | 127.68%255 | -92.87%177 | -88.13%298 | -92.30%199 | -92.30%199 | --112 |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.89%65.73K |
Prepaid assets | -6.15%57.14K | -4.13%59.75K | 3.36%63.44K | 3.36%63.44K | --64.81K | --60.89K | --62.33K | -2.56%61.38K | -2.56%61.38K | ---- |
Total current assets | 35.02%1.3M | 19.30%1.07M | 15.92%939.16K | 15.92%939.16K | 32.57%1M | 36.13%962.85K | 9.32%897.17K | -4.78%810.2K | -4.78%810.2K | -16.21%755.19K |
Non current assets | ||||||||||
Net PPE | -42.79%73.51K | -35.85%92.72K | -17.22%114.02K | -17.22%114.02K | -13.17%133.39K | 90.26%128.51K | 90.78%144.55K | 68.02%137.73K | 68.02%137.73K | 68.63%153.62K |
-Gross PPE | -9.00%229.21K | -6.66%240.15K | 5.82%252.62K | 5.82%252.62K | 5.98%262.36K | 65.77%251.88K | 65.51%257.29K | 6.51%238.74K | 6.51%238.74K | 9.47%247.56K |
-Accumulated depreciation | -26.19%-155.69K | -30.76%-147.43K | -37.23%-138.61K | -37.23%-138.61K | -37.28%-128.97K | -46.17%-123.38K | -41.49%-112.74K | 28.96%-101.01K | 28.96%-101.01K | 30.44%-93.95K |
Goodwill and other intangible assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Goodwill | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total non current assets | -42.79%73.51K | -35.85%92.72K | -17.22%114.02K | -17.22%114.02K | -13.17%133.39K | 90.26%128.51K | 90.78%144.55K | 68.02%137.73K | 68.02%137.73K | 68.63%153.62K |
Total assets | 25.86%1.37M | 11.65%1.16M | 11.10%1.05M | 11.10%1.05M | 24.84%1.13M | 40.84%1.09M | 16.21%1.04M | 1.62%947.93K | 1.62%947.93K | -8.42%908.81K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -1.49%1.98M | -1.28%1.99M | 0.09%2M | 0.09%2M | -63.93%2.01M | -62.65%2.01M | -62.93%2.01M | -63.42%1.99M | -63.42%1.99M | 2.52%5.57M |
-Current debt | 0.80%1.98M | 0.29%1.97M | 0.92%1.97M | 0.92%1.97M | -64.30%1.97M | -63.43%1.96M | -63.56%1.97M | -63.88%1.95M | -63.88%1.95M | 2.68%5.52M |
-Current capital lease obligation | --0 | -71.36%12.68K | -38.82%25.35K | -38.82%25.35K | -24.21%38.11K | 364.56%45.65K | 55.86%44.26K | -10.08%41.45K | -10.08%41.45K | -12.49%50.29K |
Payables | -14.29%19.67K | 34.15%20.82K | -65.78%11.61K | -65.78%11.61K | -28.12%40.56K | -63.59%22.95K | -66.33%15.52K | 1,003.09%33.94K | 1,003.09%33.94K | 169.81%56.43K |
-accounts payable | -14.29%19.67K | 60.44%13.05K | -71.50%7.64K | -71.50%7.64K | 17.86%28.88K | -56.06%22.95K | -82.36%8.13K | 771.37%26.81K | 771.37%26.81K | 20.33%24.5K |
-Total tax payable | --0 | 5.21%7.77K | -44.29%3.97K | -44.29%3.97K | -63.41%11.68K | --0 | --7.39K | --7.13K | --7.13K | 5,684.24%31.93K |
Current accrued expenses | 20.76%654.16K | 24.88%790.43K | 38.57%796.31K | 38.57%796.31K | 1.54%565.26K | 13.02%541.7K | 10.64%632.93K | -2.32%574.64K | -2.32%574.64K | -11.72%556.7K |
Current deferred liabilities | 40.20%965.78K | 22.44%830.22K | 11.54%722.36K | 11.54%722.36K | 21.27%740.08K | 2.21%688.88K | -12.97%678.05K | -26.27%647.64K | -26.27%647.64K | -36.99%610.26K |
Current liabilities | 10.92%3.62M | 8.66%3.63M | 8.49%3.53M | 8.49%3.53M | -50.61%3.35M | -50.53%3.26M | -51.09%3.34M | -53.04%3.25M | -53.04%3.25M | -3.68%6.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --0 | --0 | --0 | --0 | --5.42K | --17.35K | --28.86K | --28.86K | 632.91%37.75K |
-Long term capital lease obligation | ---- | --0 | --0 | --0 | --0 | --5.42K | --17.35K | --28.86K | --28.86K | 632.91%37.75K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --5.42K | --17.35K | --28.86K | --28.86K | 632.91%37.75K |
Total liabilities | 10.73%3.62M | 8.10%3.63M | 7.53%3.53M | 7.53%3.53M | -50.89%3.35M | -50.45%3.27M | -50.83%3.36M | -52.63%3.28M | -52.63%3.28M | -3.22%6.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 0.00%11.42M |
-common stock | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 0.00%11.42M |
Retained earnings | -0.56%-17.71M | -1.12%-17.91M | -0.72%-17.91M | -0.72%-17.91M | 0.74%-17.63M | 0.47%-17.61M | -0.20%-17.71M | -0.18%-17.79M | -0.18%-17.79M | 0.67%-17.77M |
Gains losses not affecting retained earnings | 9.67%329.84K | 18.38%313.09K | -3.73%307.29K | -3.73%307.29K | -36.62%279.8K | -36.09%300.76K | -23.30%264.49K | -11.80%319.18K | -11.80%319.18K | 5.69%441.47K |
Total stockholders'equity | -3.21%-2.23M | -6.53%-2.45M | -6.06%-2.46M | -6.06%-2.46M | 62.66%-2.21M | 62.78%-2.16M | 61.13%-2.3M | 61.22%-2.32M | 61.22%-2.32M | 2.36%-5.91M |
Noncontrolling interests | 5.91%-13.86K | -0.63%-14.79K | -9.63%-14.92K | -9.63%-14.92K | -9.38%-13.16K | -19.61%-14.73K | -10.85%-14.7K | -1.52%-13.61K | -1.52%-13.61K | 4.35%-12.03K |
Total equity | -3.15%-2.24M | -6.50%-2.47M | -6.08%-2.47M | -6.08%-2.47M | 62.51%-2.22M | 62.60%-2.18M | 60.97%-2.31M | 61.07%-2.33M | 61.07%-2.33M | 2.37%-5.92M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data