(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.21%290.83K | 27.87%219.1K | 25.48%239.82K | 25.48%239.82K | -50.14%115.25K | 26.57%223.36K | 8.63%171.35K | 3.91%191.13K | 3.91%191.13K | 2.36%231.14K |
-Cash and cash equivalents | 30.21%290.83K | 27.87%219.1K | 25.48%239.82K | 25.48%239.82K | -50.14%115.25K | 26.57%223.36K | 8.63%171.35K | 3.91%191.13K | 3.91%191.13K | 2.36%231.14K |
-Accounts receivable | 40.31%951.91K | 19.28%791.09K | 14.00%635.57K | 14.00%635.57K | 79.15%820.87K | 52.80%678.42K | 15.38%663.19K | -3.26%557.5K | -3.26%557.5K | -22.22%458.21K |
Total current assets | 35.02%1.3M | 19.30%1.07M | 15.92%939.16K | 15.92%939.16K | 32.57%1M | 36.13%962.85K | 9.32%897.17K | -4.78%810.2K | -4.78%810.2K | -16.21%755.19K |
Non current assets | ||||||||||
-Accumulated depreciation | -26.19%-155.69K | -30.76%-147.43K | -37.23%-138.61K | -37.23%-138.61K | -37.28%-128.97K | -46.17%-123.38K | -41.49%-112.74K | 28.96%-101.01K | 28.96%-101.01K | 30.44%-93.95K |
-Long term equity investment | ---- | --0 | --0 | --0 | --0 | --5.42K | --17.35K | --28.86K | --28.86K | 632.91%37.75K |
-Goodwill | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Regulatory assets | 40.30%952.05K | 19.29%791.49K | 14.02%635.9K | 14.02%635.9K | 56.69%821.12K | 27.83%678.6K | 0.08%663.49K | -7.65%557.69K | -7.65%557.69K | -22.42%524.05K |
Total assets | -17.51%146 | 34.90%402 | 65.83%330 | 65.83%330 | 127.68%255 | -92.87%177 | -88.13%298 | -92.30%199 | -92.30%199 | --112 |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -1.49%1.98M | -1.28%1.99M | 0.09%2M | 0.09%2M | -63.93%2.01M | -62.65%2.01M | -62.93%2.01M | -63.42%1.99M | -63.42%1.99M | 2.52%5.57M |
-Current debt | 0.80%1.98M | 0.29%1.97M | 0.92%1.97M | 0.92%1.97M | -64.30%1.97M | -63.43%1.96M | -63.56%1.97M | -63.88%1.95M | -63.88%1.95M | 2.68%5.52M |
-Current capital lease obligation | --0 | -71.36%12.68K | -38.82%25.35K | -38.82%25.35K | -24.21%38.11K | 364.56%45.65K | 55.86%44.26K | -10.08%41.45K | -10.08%41.45K | -12.49%50.29K |
-accounts payable | -14.29%19.67K | 60.44%13.05K | -71.50%7.64K | -71.50%7.64K | 17.86%28.88K | -56.06%22.95K | -82.36%8.13K | 771.37%26.81K | 771.37%26.81K | 20.33%24.5K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --5.42K | --17.35K | --28.86K | --28.86K | 632.91%37.75K |
Current accrued expenses | 20.76%654.16K | 24.88%790.43K | 38.57%796.31K | 38.57%796.31K | 1.54%565.26K | 13.02%541.7K | 10.64%632.93K | -2.32%574.64K | -2.32%574.64K | -11.72%556.7K |
Current deferred liabilities | 40.20%965.78K | 22.44%830.22K | 11.54%722.36K | 11.54%722.36K | 21.27%740.08K | 2.21%688.88K | -12.97%678.05K | -26.27%647.64K | -26.27%647.64K | -36.99%610.26K |
Current liabilities | 10.92%3.62M | 8.66%3.63M | 8.49%3.53M | 8.49%3.53M | -50.61%3.35M | -50.53%3.26M | -51.09%3.34M | -53.04%3.25M | -53.04%3.25M | -3.68%6.79M |
Non current liabilities | ||||||||||
-Long term debt | ---- | --0 | --0 | --0 | --0 | --5.42K | --17.35K | --28.86K | --28.86K | 632.91%37.75K |
Non current accrued expenses | -42.79%73.51K | -35.85%92.72K | -17.22%114.02K | -17.22%114.02K | -13.17%133.39K | 90.26%128.51K | 90.78%144.55K | 68.02%137.73K | 68.02%137.73K | 68.63%153.62K |
Total non current liabilities | 10.73%3.62M | 8.10%3.63M | 7.53%3.53M | 7.53%3.53M | -50.89%3.35M | -50.45%3.27M | -50.83%3.36M | -52.63%3.28M | -52.63%3.28M | -3.22%6.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 0.00%11.42M |
-common stock | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 32.70%15.15M | 0.00%11.42M |
Gains losses not affecting retained earnings | 9.67%329.84K | 18.38%313.09K | -3.73%307.29K | -3.73%307.29K | -36.62%279.8K | -36.09%300.76K | -23.30%264.49K | -11.80%319.18K | -11.80%319.18K | 5.69%441.47K |
Total equity | 25.86%1.37M | 11.65%1.16M | 11.10%1.05M | 11.10%1.05M | 24.84%1.13M | 40.84%1.09M | 16.21%1.04M | 1.62%947.93K | 1.62%947.93K | -8.42%908.81K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data