(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 104.43%5.25K | -220.53%-45.27K | -287.32%-121.83K | -57.11%152.25K | 360.63%168.33K | -175.09%-118.67K | -76.80%37.56K | -34.75%65.04K | 93.38%355.01K | -163.66%-64.59K |
Net income from continuing operations | 490.11%46.92K | 105.55%195.81K | -91.98%5.75K | -453.46%-133.65K | -541.99%-288.55K | 76.25%-12.03K | 2,370.85%95.26K | -5.24%71.67K | -108.31%-24.15K | -131.66%-44.95K |
Operating gains losses | -799.86%-71.94K | 9.23%33.64K | 59.50%-2.78K | -77.87%50.58K | 12.66%34.65K | -106.18%-8K | -68.50%30.8K | 76.64%-6.87K | 8,303.19%228.54K | 479.64%30.76K |
Depreciation and amortization | 2.13%23.01K | 4.64%22.56K | 8.45%22.57K | -6.06%87.87K | -5.61%22.97K | -4.69%22.53K | -5.53%21.56K | -8.51%20.81K | 7.04%93.54K | 7.48%24.33K |
Remuneration paid in stock | ---- | ---- | ---- | 709.36%104.67K | ---- | ---- | ---- | ---- | 235.20%12.93K | ---- |
Other non cashItems | -57.86%681 | -75.45%492 | -62.14%872 | 24.87%7.16K | -52.97%1.24K | 40.64%1.62K | 177.56%2K | 86.63%2.3K | -40.61%5.73K | 38.75%2.63K |
Change In working capital | 110.85%13.25K | -169.77%-297.12K | -619.41%-147.36K | -1.64%41.9K | 436.32%294.6K | -325.57%-122.07K | -342.38%-110.14K | -166.86%-20.48K | 123.74%42.6K | -104.15%-87.59K |
-Change in receivables | 143.94%64.31K | -1,047.11%-158.21K | -47.14%-155.52K | -688.69%-181.96K | 177.52%84.85K | -3,408.45%-146.37K | -110.44%-13.79K | -7,548.84%-105.7K | 191.14%30.91K | -1,463.30%-109.46K |
-Change in prepaid assets | ---- | ---- | 487.70%3.69K | -228.20%-2.06K | ---- | ---- | ---- | -138.63%-951 | -86.73%1.61K | ---- |
-Change in payables and accrued expense | -310.21%-51.07K | -44.18%-138.91K | -94.81%4.47K | 2,140.64%225.92K | 945.71%211.81K | -51.11%24.29K | -11.22%-96.35K | 222.02%86.17K | 106.39%10.08K | 132.12%20.26K |
Interest paid (cash flow from operating activities) | 57.86%-681 | 75.45%-492 | 62.14%-872 | -24.87%-7.16K | 52.97%-1.24K | -40.64%-1.62K | -177.56%-2K | -86.63%-2.3K | 40.61%-5.73K | -38.75%-2.63K |
Tax refund paid | -767.04%-5.97K | -304.00%-153 | --0 | -43.04%884 | 107.69%5 | -40.85%895 | 97.37%75 | -237.88%-91 | 160.02%1.55K | 97.49%-65 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 104.43%5.25K | -220.53%-45.27K | -287.32%-121.83K | -57.11%152.25K | 360.63%168.33K | -175.09%-118.67K | -76.80%37.56K | -34.75%65.04K | 93.38%355.01K | -163.66%-64.59K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.65%-105 | -70.11%-5.66K | 86.38%-3.16K | -2.78%-61.92K | 51.86%-5.47K | -97.30%-29.97K | 80.35%-3.33K | -37.98%-23.16K | -228.20%-60.25K | -0.18%-11.36K |
Net PPE purchase and sale | 99.65%-105 | -70.11%-5.66K | 86.38%-3.16K | -2.78%-61.92K | 51.86%-5.47K | -97.30%-29.97K | 80.35%-3.33K | -37.98%-23.16K | -228.20%-60.25K | -0.18%-11.36K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.65%-105 | -70.11%-5.66K | 86.38%-3.16K | -2.78%-61.92K | 51.86%-5.47K | -97.30%-29.97K | 80.35%-3.33K | -37.98%-23.16K | -228.20%-60.25K | -0.18%-11.36K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -222.25%-54.03K | 492.50%126.68K | 363.74%90.5K | 99.72%-914 | -537.86%-32.18K | 146.16%44.2K | 119.04%21.38K | 71.06%-34.31K | -28.34%-331.67K | 96.26%-5.05K |
Net issuance payments of debt | 5.93%-11.16K | -5.52%-12.36K | -9.23%-12.22K | 35.05%-46.82K | 37.23%-12.06K | 27.71%-11.86K | 33.71%-11.72K | 40.48%-11.18K | 4.94%-72.08K | -44.89%-19.21K |
Net other financing activities | -176.48%-42.87K | 320.12%139.05K | 544.08%102.71K | 117.68%45.9K | -242.04%-20.12K | 170.64%56.06K | 134.98%33.1K | 76.82%-23.13K | -42.16%-259.59K | 111.65%14.17K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -222.25%-54.03K | 492.50%126.68K | 363.74%90.5K | 99.72%-914 | -537.86%-32.18K | 146.16%44.2K | 119.04%21.38K | 71.06%-34.31K | -28.34%-331.67K | 96.26%-5.05K |
Net cash flow | ||||||||||
Beginning cash position | 30.21%290.83K | 27.87%219.1K | 25.48%239.82K | 3.91%191.13K | -50.14%115.25K | 26.57%223.36K | 8.63%171.35K | 3.91%191.13K | -37.92%183.94K | 2.36%231.14K |
Current changes in cash | 53.20%-48.88K | 36.23%75.76K | -555.62%-34.49K | 342.32%89.42K | 261.36%130.68K | -321.75%-104.45K | 70.25%55.61K | 121.22%7.57K | 60.41%-36.9K | -80.91%-80.99K |
Effect of exchange rate changes | 63.03%-1.35K | -11.76%-4.03K | 150.32%13.76K | -192.37%-40.72K | -114.91%-6.11K | -148.36%-3.66K | 74.11%-3.61K | -388.60%-27.35K | 329.94%44.09K | 1,311.89%40.97K |
End cash Position | 108.76%240.6K | 30.21%290.83K | 27.87%219.1K | 25.48%239.82K | 25.48%239.82K | -50.14%115.25K | 26.57%223.36K | 8.63%171.35K | 3.91%191.13K | 3.91%191.13K |
Free cash from | 103.46%5.15K | -248.76%-50.92K | -398.42%-124.98K | -69.35%90.33K | 314.45%162.86K | -204.05%-148.64K | -76.38%34.23K | -49.48%41.88K | 78.40%294.77K | -184.27%-75.94K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data