(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 17.68%3.37B | 11.61%3.16B | 3.93%2.75B | 3.49%11.4B | 10.27%3.06B | 13.26%2.86B | -0.91%2.83B | -7.36%2.64B | -8.11%11.01B | -16.19%2.77B |
Operating revenue | 17.68%3.37B | 11.61%3.16B | 3.93%2.75B | 3.49%11.4B | 10.27%3.06B | 13.26%2.86B | -0.91%2.83B | -7.36%2.64B | -8.11%11.01B | -16.19%2.77B |
Cost of revenue | 7.10%2.05B | 2.17%1.98B | -0.26%1.94B | 5.80%7.93B | 2.20%2.14B | 5.51%1.92B | 4.70%1.94B | 11.62%1.94B | 5.76%7.5B | 9.87%2.09B |
Gross profit | 39.07%1.32B | 32.03%1.18B | 15.53%811M | -1.45%3.47B | 35.10%920M | 33.01%947M | -11.20%896M | -36.98%702M | -28.19%3.52B | -51.53%681M |
Operating expense | 129.67%209M | -6.98%120M | -18.79%121M | 33.13%655M | 4.00%286M | 42.19%91M | 706.25%129M | 8.76%149M | -11.35%492M | 65.66%275M |
Selling and administrative expenses | 53.33%46M | 14.29%32M | -28.21%28M | -20.75%126M | -40.82%29M | 15.38%30M | -6.67%28M | -27.78%39M | 5.30%159M | 25.64%49M |
-General and administrative expense | 53.33%46M | 14.29%32M | -28.21%28M | -20.75%126M | -40.82%29M | 15.38%30M | -6.67%28M | -27.78%39M | 5.30%159M | 25.64%49M |
Other operating expenses | 288.10%163M | 0.00%88M | 0.00%93M | 65.71%464M | 11.57%241M | 90.91%42M | 414.29%88M | 32.86%93M | -20.68%280M | 87.83%216M |
Operating profit | 29.44%1.11B | 38.59%1.06B | 24.77%690M | -7.08%2.81B | 56.16%634M | 32.10%856M | -22.76%767M | -43.40%553M | -30.34%3.02B | -67.23%406M |
Net non-operating interest income expense | -65.96%-78M | -189.47%-110M | 50.00%-27M | 72.88%-64M | 837.50%75M | 34.72%-47M | 55.81%-38M | 37.21%-54M | 20.27%-236M | 126.67%8M |
Non-operating interest income | 0.00%6M | -1,050.00%-57M | 0.00%5M | 23.53%21M | -33.33%4M | 50.00%6M | 100.00%6M | 25.00%5M | 6.25%17M | 20.00%6M |
Non-operating interest expense | 42.73%157M | 12.15%120M | -15.13%101M | 2.64%350M | -62.16%14M | 4.76%110M | 5.94%107M | 21.43%119M | -1.45%341M | -28.85%37M |
Total other finance cost | -28.07%-73M | -6.35%-67M | -15.00%-69M | -201.14%-265M | -117.95%-85M | -96.55%-57M | -425.00%-63M | -650.00%-60M | -158.82%-88M | -129.41%-39M |
Other net income (expense) | 16.67%-5M | 137.84%88M | 92.00%-2M | 106.14%68M | 104.56%62M | -112.24%-6M | -58.43%37M | -121.55%-25M | -288.59%-1.11B | -651.01%-1.36B |
Gain on sale of security | 83.87%-5M | -160.00%-6M | 64.10%-14M | -1,516.67%-97M | ---37M | -287.50%-31M | 350.00%10M | -750.00%-39M | 86.96%-6M | --0 |
Earnings from equity interest | -25.00%51M | 98.28%115M | -9.43%48M | -10.08%232M | 194.44%53M | 30.77%68M | -34.83%58M | -46.46%53M | -42.15%258M | -86.96%18M |
Special income (charges) | 76.47%-4M | 86.96%-3M | -566.67%-20M | 101.40%18M | 104.58%61M | -213.33%-17M | -264.29%-23M | -116.67%-3M | -679.28%-1.29B | -993.29%-1.33B |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | 97.04%-12M | ---- | ---- | ---- | ---- | -4,962.50%-405M | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.19B | ---- |
-Less:Other special charges | -85.71%3M | 75.00%7M | -20.00%4M | 620.00%36M | 185.71%6M | -16.00%21M | 33.33%4M | 127.78%5M | -88.10%5M | -122.58%-7M |
-Write off | --2M | -95.45%1M | 1,600.00%17M | -37.75%310M | -38.81%287M | --0 | 633.33%22M | --1M | 1,076.47%498M | 894.92%469M |
-Gain on sale of business | ---- | ---- | ---- | --352M | ---- | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | -75.00%1M | 66.67%5M | -66.67%1M | ---- | ---- | -93.75%4M | -85.00%3M | 50.00%3M | ---- | ---- |
Other non- operating income (expenses) | -80.77%-47M | -125.00%-18M | 55.56%-16M | -16.44%-85M | 68.75%-15M | -160.00%-26M | 20.00%-8M | -414.29%-36M | -108.57%-73M | -92.00%-48M |
Income before tax | 27.65%1.03B | 35.90%1.04B | 39.45%661M | 67.40%2.81B | 181.41%771M | 28.48%803M | -23.09%766M | -52.93%474M | -63.71%1.68B | -165.04%-947M |
Income tax | 12.39%245M | 54.17%407M | -15.12%174M | 29.67%861M | 232.82%174M | 1.40%218M | -5.38%264M | -31.89%205M | -50.60%664M | -143.09%-131M |
Net income | 33.33%780M | 26.29%634M | 81.04%487M | 92.04%1.95B | 173.16%597M | 42.68%585M | -29.99%502M | -61.90%269M | -69.07%1.02B | -170.83%-816M |
Net income continuous Operations | 33.33%780M | 26.29%634M | 81.04%487M | 92.04%1.95B | 173.16%597M | 42.68%585M | -29.99%502M | -61.90%269M | -69.07%1.02B | -170.83%-816M |
Minority interest income | 36.87%297M | 34.01%264M | 28.86%192M | 16.41%681M | 245.68%118M | 28.40%217M | -13.97%197M | -44.40%149M | -53.79%585M | -119.01%-81M |
Net income attributable to the parent company | 31.25%483M | 21.31%370M | 145.83%295M | 194.44%1.27B | 165.17%479M | 52.70%368M | -37.50%305M | -72.60%120M | -78.64%432M | -201.24%-735M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 31.25%483M | 21.31%370M | 145.83%295M | 194.44%1.27B | 165.17%479M | 52.70%368M | -37.50%305M | -72.60%120M | -78.64%432M | -201.24%-735M |
Basic earnings per share | 33.33%0.28 | 23.53%0.21 | 142.86%0.17 | 200.00%0.72 | 164.29%0.27 | 50.00%0.21 | -37.04%0.17 | -72.00%0.07 | -78.95%0.24 | -202.44%-0.42 |
Diluted earnings per share | 33.33%0.28 | 23.53%0.21 | 142.86%0.17 | 200.00%0.72 | 164.29%0.27 | 50.00%0.21 | -37.04%0.17 | -72.00%0.07 | -78.95%0.24 | -202.44%-0.42 |
Dividend per share | 0.00%0.1 | 0.00%0.1 | 0.00%0.1 | -38.46%0.4 | -33.33%0.1 | -50.00%0.1 | -50.00%0.1 | 0.00%0.1 | 80.56%0.65 | 66.67%0.15 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data