(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.73%144.11M | 2.72%211.63M | -26.73%-109.52M | 648.52%371.83M | 956.46%74.9M | 461.06%177.31M | 180.69%206.04M | 47.32%-86.42M | -121.58%-67.79M | -125.70%-8.75M |
Net income from continuing operations | -3.10%55.28M | -5.65%70.16M | -9.68%84.56M | -3.16%198.61M | -1,678.38%-26.42M | 6.98%57.05M | 8.98%74.36M | 14.38%93.62M | 11.31%205.08M | 106.74%1.67M |
Operating gains losses | -71.62%239K | 204.12%606K | 102.67%74K | -84.37%1.61M | 312.00%4.12M | -66.09%842K | -110.86%-582K | -293.72%-2.77M | 85,716.67%10.27M | -36.02%1M |
Depreciation and amortization | 9.04%13.97M | 9.63%13.97M | 9.10%13.78M | 23.14%51.36M | 21.86%13.18M | 25.20%12.81M | 23.74%12.74M | 21.84%12.63M | 1.12%41.71M | 3.69%10.81M |
Deferred tax | 29.48%2.22M | -75.69%2.19M | -68.20%4.54M | 70.12%15.41M | -550.38%-9.6M | -53.60%1.71M | 916.65%9.02M | 228.91%14.28M | -24.63%9.06M | 146.22%2.13M |
Other non cash items | 168.90%441K | 152.91%435K | 161.21%431K | -53.65%927K | 158.18%426K | -88.52%164K | -15.27%172K | -18.72%165K | 29.87%2M | -18.72%165K |
Change In working capital | -36.70%62.94M | 14.96%116.72M | -4.11%-220.33M | 120.61%74.21M | 378.67%84.86M | 319.07%99.44M | 713.12%101.53M | 20.92%-211.62M | -858.65%-359.99M | -168.48%-30.45M |
-Change in receivables | -5.38%52.14M | 32.31%49.98M | -22.56%-267.85M | 123.41%13.79M | 18.54%139.45M | 5.35%55.1M | 268.87%37.77M | -5.85%-218.54M | -453.10%-58.89M | -3.88%117.64M |
-Change in inventory | -113.28%-3.51M | -33.16%50.31M | 98.97%69.89M | 121.34%58.9M | 35.01%-77.93M | 130.99%26.44M | 339.61%75.26M | 189.29%35.13M | -329.61%-275.97M | -32.52%-119.91M |
-Change in payables and accrued expense | 167.48%9.17M | 83.77%-6.05M | -59.00%10.92M | -127.44%-5.88M | 189.05%18.35M | 22.66%-13.58M | -211.65%-37.29M | -43.98%26.64M | -103.74%-2.59M | -213.65%-20.61M |
-Change in other working capital | -83.64%5.15M | -12.78%22.49M | 39.29%-33.29M | 132.88%7.41M | 165.87%4.99M | 507.84%31.47M | -47.58%25.78M | 20.90%-54.84M | -187.07%-22.54M | -36.03%-7.58M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.73%144.11M | 2.72%211.63M | -26.73%-109.52M | 648.52%371.83M | 956.46%74.9M | 461.06%177.31M | 180.69%206.04M | 47.32%-86.42M | -121.58%-67.79M | -125.70%-8.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -34.25%-20.41M | 19.88%-14.84M | 79.12%-7.28M | 27.62%-101.49M | 70.37%-32.93M | -75.99%-15.2M | -111.10%-18.52M | -198.08%-34.83M | -272.96%-140.22M | -504.37%-111.13M |
Net PPE purchase and sale | -34.25%-20.41M | 4.48%-14.84M | 37.81%-7.28M | -22.81%-75.36M | -18.78%-32.93M | -15.35%-15.2M | -77.06%-15.53M | -0.10%-11.7M | -63.22%-61.36M | -50.79%-27.73M |
Net intangibles purchase and sale | --0 | --0 | --0 | 61.18%-25.24M | --0 | --0 | ---3M | ---22.24M | ---65M | ---65M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---18.4M | ---- |
Net other investing changes | ---- | ---- | ---- | -119.53%-887K | --0 | --0 | --14K | ---901K | --4.54M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -34.25%-20.41M | 19.88%-14.84M | 79.12%-7.28M | 27.62%-101.49M | 70.37%-32.93M | -75.99%-15.2M | -111.10%-18.52M | -198.08%-34.83M | -272.96%-140.22M | -504.37%-111.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.87%-108.66M | 9.41%-164.59M | -14.87%101.57M | -2,983.94%-264.73M | -153.79%-35.52M | -837.51%-166.82M | -174.06%-181.69M | 1,159.74%119.31M | 93.88%-8.58M | 225.75%66.04M |
Net issuance payments of debt | 71.35%-25.07M | 24.33%-111M | -36.61%164.88M | -44.83%138.59M | -13.05%112.65M | -323.58%-87.5M | -1,257.50%-146.68M | 178.72%260.11M | 1,343.37%251.21M | 2,742.90%129.56M |
Net common stock issuance | -5.19%-70.09M | -77.77%-38.93M | 71.30%-33.32M | -76.66%-334.09M | -154.02%-129.43M | -60.23%-66.64M | 41.55%-21.9M | -96.46%-116.12M | -188.73%-189.11M | -44.13%-50.95M |
Cash dividends paid | -4.10%-13.21M | -2.57%-13.45M | -2.28%-14.63M | -0.46%-52.48M | 1.48%-12.38M | 0.58%-12.69M | -1.40%-13.11M | -2.29%-14.3M | -6.25%-52.24M | -3.78%-12.57M |
Net other financing activities | -28,800.00%-287K | -20,233.33%-1.22M | -47.99%-15.36M | 9.22%-16.75M | ---6.36M | 100.04%1K | 99.88%-6K | 3.58%-10.38M | -237.94%-18.45M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 34.87%-108.66M | 9.41%-164.59M | -14.87%101.57M | -2,983.94%-264.73M | -153.79%-35.52M | -837.51%-166.82M | -174.06%-181.69M | 1,159.74%119.31M | 93.88%-8.58M | 225.75%66.04M |
Net cash flow | ||||||||||
Beginning cash position | 28.37%80.29M | -14.95%48.72M | 11.09%65.44M | -79.09%58.9M | -47.66%56.77M | -42.67%62.54M | -49.93%57.28M | -79.09%58.9M | 85.98%281.68M | -66.16%108.46M |
Current changes in cash | 419.25%15.04M | 452.64%32.21M | -683.73%-15.22M | 102.59%5.62M | 111.97%6.44M | -191.14%-4.71M | 450.24%5.83M | 98.83%-1.94M | -259.03%-216.59M | -46.02%-53.84M |
Effect of exchange rate changes | 451.18%3.73M | -12.78%-644K | -563.66%-1.49M | 114.81%915K | -48.00%2.23M | 81.69%-1.06M | 84.34%-571K | 131.82%322K | -3.45%-6.18M | 318.63%4.28M |
End cash Position | 74.51%99.06M | 28.37%80.29M | -14.95%48.72M | 11.09%65.44M | 11.09%65.44M | -47.66%56.77M | -42.67%62.54M | -49.93%57.28M | -79.09%58.9M | -79.09%58.9M |
Free cash flow | -23.69%123.7M | 4.96%196.8M | 2.96%-116.79M | 239.70%271.23M | 141.36%41.97M | 779.98%162.11M | 190.11%187.51M | 31.52%-120.35M | -170.21%-194.15M | -748.63%-101.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data