(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 511.35%3.79B | 21.72%-1.22B | -575.38%-1.1B | 16.04%-1.3B | 119.51%556.29M | -76.24%619.53M | 78.26%-1.56B | 108.22%230.91M | 38.70%-1.55B | -533.27%-2.85B |
Deferred tax | -78.47%2.04M | 602.00%242.16M | 1,332.93%237.39M | 207.40%24.51M | -747.40%-29.22M | 74.10%9.48M | 114.30%34.5M | 151.67%16.57M | 104.06%7.97M | 188.11%4.51M |
Other non cash items | 140.18%921.28M | 10.34%2.57B | -7.29%679.2M | 55.92%754.48M | 17.04%755.83M | -18.32%383.57M | 28.91%2.33B | 46.17%732.62M | -35.13%483.89M | 30.68%645.81M |
Change In working capital | -226.07%-1.79B | -227.19%-1.82B | -463.82%-1.87B | 104.12%695M | -126.65%-95.81M | -350.18%-549.6M | -26.87%1.43B | -51.57%515.24M | -46.84%340.49M | 26.30%359.43M |
-Change in receivables | -610.75%-1.2B | 129.86%61.79M | 309.71%214.08M | -315.11%-284.88M | 188.00%300.99M | -260.72%-168.41M | -136.78%-206.92M | -157.68%-102.08M | -27.64%132.43M | -448.78%-342.05M |
-Change in inventory | -180.54%-24.2M | -38.55%-241.3M | -927.50%-240.71M | 8.02%-47.07M | 121.69%16.43M | 226.33%30.05M | -133.35%-174.16M | 24.95%-23.43M | -95.38%-51.17M | -209.51%-75.78M |
-Change in prepaid assets | -325.95%-272.23M | 24.04%-237.47M | -223.86%-76.94M | -70.92%-155.06M | 127.94%58.44M | 14.60%-63.91M | -238.17%-312.6M | -76.17%62.11M | 21.96%-90.72M | -326.40%-209.16M |
-Change in other current assets | -14.84%-464.39M | -182.65%-703.71M | -862.66%-1.48B | 2,056.14%1.15B | -95.80%35.6M | -208.23%-404.39M | -3.22%851.4M | 808.70%194.15M | -121.49%-58.58M | 170.41%847.02M |
-Change in other current liabilities | -53.22%56.6M | -35.77%129.35M | 56.35%-89.41M | -41.85%145.93M | 28.69%-48.17M | -45.70%120.99M | 11.11%201.37M | -232.63%-204.84M | 99.01%250.95M | -306.93%-67.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -323.23%-694.92M | -16.00%1.82B | -85.35%143.94M | 48.38%690.54M | 127.28%675.96M | -26.49%311.3M | 207.38%2.17B | 95.26%982.49M | 24.24%465.39M | 268.20%297.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 40.08%-92.88M | --0 | -10.51%510.8M | 19.01%-171.06M | 22.17%-184.73M | -6.73%-155.02M | 92.47%-22.99M | 415.41%570.79M | 28.17%-211.2M | -1,936.73%-237.34M |
Net intangibles purchase and sale | -69.78%-37.88M | -40.64%-168.02M | -129.38%-63.23M | -52.38%-33.91M | -135.63%-48.57M | 54.50%-22.31M | 21.71%-119.46M | 8.49%-27.56M | 68.47%-22.25M | 20.08%-20.61M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | -9.13%-703.97M | ---- | ---- | ---- | ---- | -104.13%-645.06M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.26%-130.76M | -10.73%-871.99M | -151.80%-256.4M | 12.20%-204.97M | 9.56%-233.3M | 8.72%-177.33M | -338.43%-787.51M | 64.88%-101.83M | 34.12%-233.46M | -153.15%-257.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 318.31%2.66B | 602.36%1.33B | 37.41%2.04B | 10.01%-1.42B | 156.74%75.11M | 1,963.97%635M | -119.40%-263.76M | 120.52%1.48B | -339.07%-1.58B | -112.58%-132.38M |
Net common stock issuance | --2.92M | --0 | 89.87%-95.97M | -89.86%95.97M | --0 | --0 | -97.28%16K | -124.00%-947.65M | 7,886,416.67%946.38M | ---- |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 123.60%945.96M |
Net other financing activities | ---- | -89.81%96.57M | ---- | ---- | ---- | ---- | 393.55%947.54M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55,200.50%2.19B | 62.57%-626.46M | 102.33%19.72M | 58.81%-192.43M | -323.82%-449.78M | 99.29%-3.97M | -149.03%-1.67B | -10.07%-845.58M | -278.73%-467.18M | 102.85%200.95M |
Net cash flow | ||||||||||
Beginning cash position | 91.63%323.93M | -65.24%169.04M | 250.69%523.14M | -35.77%253.12M | 111.82%286.46M | -65.24%169.04M | -26.64%486.26M | -85.70%149.17M | -48.17%394.07M | -66.58%135.24M |
Current changes in cash | 948.38%1.36B | 210.61%323.3M | -364.30%-92.73M | 224.61%293.15M | -102.96%-7.12M | 139.09%130M | -100.08%-292.28M | 106.32%35.09M | -183.53%-235.25M | -41.02%240.41M |
Effect of exchange rate changes | 245.90%18.36M | -575.28%-168.41M | -599.49%-106.48M | -139.78%-23.13M | -242.32%-26.22M | 31.96%-12.58M | 18.20%-24.94M | -634.70%-15.22M | -756.57%-9.65M | 135.41%18.42M |
End cash Position | 495.27%1.71B | 91.63%323.93M | 91.63%323.93M | 250.69%523.14M | -35.77%253.12M | 111.82%286.46M | -65.24%169.04M | -65.24%169.04M | -85.70%149.17M | -48.17%394.07M |
Free cash flow | -716.30%-825.68M | -15.47%1.65B | -61.21%591.75M | 109.36%485.58M | 1,021.28%442.43M | -15.94%133.97M | 739.52%1.96B | 168.05%1.53B | 2,225.84%231.93M | 115.75%39.46M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data