(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.36%13.54M | -26.59%10.74M | -2.90%9.59M | -27.78%7.96M | -27.78%7.96M | -1.35%10.23M | 53.01%14.63M | 0.18%9.87M | 60.84%11.02M | 60.84%11.02M |
-Cash and cash equivalents | 32.36%13.54M | -26.59%10.74M | -2.90%9.59M | -27.78%7.96M | -27.78%7.96M | -1.35%10.23M | 53.01%14.63M | 0.18%9.87M | 60.84%11.02M | 60.84%11.02M |
Receivables | --38.94M | --38.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | --38.94M | --38.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash | -1.80%13.61M | 12.40%14.47M | 17.56%14.9M | -11.82%12.53M | -11.82%12.53M | 0.23%13.86M | -3.87%12.88M | 0.17%12.67M | 19.72%14.21M | 19.72%14.21M |
Current deferred assets | ---- | ---- | 3.17%37.99M | 6.87%39.07M | 6.87%39.07M | 7.13%38.2M | 5.20%37.71M | 3.44%36.82M | -1.67%36.56M | -1.67%36.56M |
Total current assets | 16.93%77.52M | 25.79%82.04M | 5.23%62.47M | -15.26%59.55M | -15.26%59.55M | -15.04%66.3M | -7.68%65.22M | 2.17%59.36M | 17.36%70.27M | 17.36%70.27M |
Non current assets | ||||||||||
Net PPE | -4.47%5.19M | -4.13%5.25M | -4.03%5.31M | -3.96%5.36M | -3.96%5.36M | -3.62%5.43M | -3.80%5.47M | -3.73%5.53M | -3.66%5.58M | -3.66%5.58M |
-Gross PPE | -4.47%5.19M | -4.13%5.25M | -4.03%5.31M | -3.96%5.36M | -3.96%5.36M | -3.62%5.43M | -3.80%5.47M | -3.73%5.53M | -3.66%5.58M | -3.66%5.58M |
Goodwill and other intangible assets | 1.08%112.99M | 0.56%111.7M | -1.23%112.66M | -2.46%114.49M | -2.46%114.49M | -2.15%111.78M | -5.14%111.08M | -6.54%114.06M | 1.66%117.38M | 1.66%117.38M |
-Other intangible assets | 1.08%112.99M | 0.56%111.7M | -1.23%112.66M | -2.46%114.49M | -2.46%114.49M | -2.15%111.78M | -5.14%111.08M | -6.54%114.06M | 1.66%117.38M | 1.66%117.38M |
Other non current assets | 233.92%19.31M | 169.24%13.31M | 67.02%9.66M | 20.30%5.36M | 20.30%5.36M | 17.54%5.78M | -10.34%4.94M | -1.09%5.79M | -49.98%4.46M | -49.98%4.46M |
Total non current assets | 9.02%1.13B | 8.53%1.11B | 6.12%1.09B | 5.47%1.08B | 5.47%1.08B | 4.08%1.04B | 0.85%1.02B | -1.13%1.03B | 4.90%1.03B | 4.90%1.03B |
Total assets | 9.49%1.21B | 9.56%1.19B | 6.07%1.15B | 4.14%1.14B | 4.14%1.14B | 2.69%1.1B | 0.29%1.09B | -0.95%1.09B | 5.62%1.1B | 5.62%1.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.57%14.61M | 13.00%12.48M | 3.04%8.94M | 37.04%10.17M | 37.04%10.17M | 4.84%11.19M | 16.08%11.05M | -19.96%8.67M | -12.48%7.42M | -12.48%7.42M |
-accounts payable | 36.30%10.9M | 11.05%8.84M | -1.56%5.36M | 51.07%6.74M | 51.07%6.74M | 3.90%8M | 28.59%7.96M | -29.10%5.45M | -19.99%4.46M | -19.99%4.46M |
-Due to related parties current | 16.19%3.7M | 18.03%3.65M | 10.82%3.57M | 15.91%3.43M | 15.91%3.43M | 7.30%3.19M | -7.18%3.09M | 2.32%3.23M | 1.93%2.96M | 1.93%2.96M |
Current debt and capital lease obligation | 269.05%7.75M | --46.95M | --34.55M | -37.07%33.55M | -37.07%33.55M | -95.13%2.1M | ---- | ---- | 3.36%53.31M | 3.36%53.31M |
-Current debt | 269.05%7.75M | --46.95M | --34.55M | -37.07%33.55M | -37.07%33.55M | -95.13%2.1M | ---- | ---- | 3.36%53.31M | 3.36%53.31M |
Other current liabilities | 23.08%16K | --232K | ---- | ---- | ---- | -98.83%13K | ---- | ---- | ---- | ---- |
Current liabilities | 68.21%22.37M | 440.14%59.66M | 401.41%43.49M | -28.02%43.72M | -28.02%43.72M | -75.78%13.3M | -78.79%11.05M | -72.62%8.67M | 1.09%60.73M | 1.09%60.73M |
Non current liabilities | ||||||||||
Long term provisions | 42.84%4.5M | 35.42%4.26M | 21.75%3.79M | 22.13%3.77M | 22.13%3.77M | 2.97%3.15M | 3.46%3.14M | -1.58%3.11M | -1.63%3.09M | -1.63%3.09M |
Long term debt and capital lease obligation | 9.13%739.37M | 4.02%692.44M | 1.12%676.29M | 9.41%679.49M | 9.41%679.49M | 8.71%677.52M | 5.62%665.66M | 2.71%668.79M | 6.92%621.07M | 6.92%621.07M |
-Long term debt | 9.24%734.01M | 4.09%687.03M | 1.16%670.83M | 9.52%673.98M | 9.52%673.98M | 8.82%671.95M | 5.70%660.06M | 2.76%663.14M | 7.02%615.38M | 7.02%615.38M |
-Long term capital lease obligation | -3.79%5.36M | -3.44%5.41M | -3.29%5.46M | -3.13%5.51M | -3.13%5.51M | -2.74%5.57M | -2.84%5.6M | -2.79%5.65M | -2.74%5.69M | -2.74%5.69M |
Non current deferred liabilities | 81.22%40.7M | 98.70%38.49M | 45.57%29.3M | 29.74%26.77M | 29.74%26.77M | 13.58%22.46M | -7.61%19.37M | -2.67%20.13M | 6.79%20.63M | 6.79%20.63M |
Preferred securities outside stock equity | ---- | ---- | ---- | 6.89%170.26M | 6.89%170.26M | ---- | ---- | 4.66%159.29M | 4.69%159.29M | 4.69%159.29M |
Other non current liabilities | -8.95%15.07M | -4.09%14.39M | 9.99%16.71M | -1.64%16.79M | -1.64%16.79M | 1.71%16.55M | -11.55%15M | -7.85%15.19M | 32.11%17.07M | 32.11%17.07M |
Total non current liabilities | 11.11%799.65M | 6.60%749.57M | -16.20%726.09M | 9.25%897.07M | 9.25%897.07M | -12.24%719.69M | -14.80%703.18M | 2.71%866.51M | 6.86%821.14M | 6.86%821.14M |
Total liabilities | 12.15%822.02M | 13.30%809.23M | -12.07%769.58M | 6.68%940.79M | 6.68%940.79M | -16.23%732.99M | -18.60%714.22M | -0.02%875.18M | 6.45%881.87M | 6.45%881.87M |
Shareholders'equity | ||||||||||
Share capital | 0.00%170.3M | -0.01%170.3M | 460,170.27%170.3M | 5.56%38K | 5.56%38K | 486,477.14%170.3M | 486,514.29%170.32M | 5.71%37K | 9.09%36K | 9.09%36K |
-common stock | 5.26%40K | 8.11%40K | 5.41%39K | 5.56%38K | 5.56%38K | 8.57%38K | 5.71%37K | 5.71%37K | 9.09%36K | 9.09%36K |
-Preferred stock | -0.00%170.26M | -0.01%170.26M | --170.26M | --0 | --0 | --170.26M | --170.28M | ---- | --0 | --0 |
Retained earnings | -13.11%-514.06M | -12.77%-498.57M | -13.42%-482.49M | -14.54%-468.52M | -14.54%-468.52M | -13.10%-454.49M | -13.69%-442.12M | -13.67%-425.42M | -13.31%-409.04M | -13.31%-409.04M |
Paid-in capital | 9.18%717.1M | 8.87%705.63M | 8.41%692.8M | 7.12%671.13M | 7.12%671.13M | 8.61%656.79M | 8.07%648.11M | 6.65%639.05M | 9.69%626.53M | 9.69%626.53M |
Gains losses not affecting retained earnings | 695.95%12.37M | 309.16%5.52M | 252.06%2.92M | 69.02%-1.35M | 69.02%-1.35M | 57.30%-2.08M | 48.57%-2.64M | 58.72%-1.92M | -104.37%-4.35M | -104.37%-4.35M |
Total stockholders'equity | 4.10%385.71M | 2.47%382.88M | 81.12%383.52M | -5.57%201.3M | -5.57%201.3M | 87.09%370.52M | 81.62%373.66M | -3.91%211.75M | 2.43%213.18M | 2.43%213.18M |
Noncontrolling interests | 51.05%1.94M | -4.71%1.28M | -7.63%1.31M | -55.89%1.26M | -55.89%1.26M | -53.55%1.28M | -53.73%1.34M | -54.47%1.42M | -1.69%2.85M | -1.69%2.85M |
Total equity | 4.26%387.65M | 2.44%384.16M | 80.53%384.83M | -6.24%202.56M | -6.24%202.56M | 85.15%371.81M | 79.74%375M | -4.61%213.16M | 2.37%216.04M | 2.37%216.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data