(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Oct 1, 2023 | (Q1)Jul 2, 2023 | (FY)Apr 2, 2023 | (Q4)Apr 2, 2023 | (Q3)Jan 1, 2023 | (Q2)Oct 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.96%61.9M | -49.42%144.9M | -49.42%144.9M | -62.14%154.3M | -61.38%37.5M | -41.32%48M | -0.42%286.5M | -0.42%286.5M | -15.55%344.2M | --97.1M |
-Cash and cash equivalents | 28.96%61.9M | -49.42%144.9M | -49.42%144.9M | -62.14%154.3M | -61.38%37.5M | -41.32%48M | -0.42%286.5M | -0.42%286.5M | -15.55%344.2M | --97.1M |
Receivables | 41.57%81.4M | 89.96%98.4M | 89.96%98.4M | 40.65%152.6M | 1.99%163.7M | 8.49%57.5M | 18.26%51.8M | 18.26%51.8M | 16.68%126.6M | --160.5M |
-Accounts receivable | -1.05%37.6M | 87.83%57.1M | 87.83%57.1M | 55.53%129.4M | 1.36%126.3M | 50.20%38M | 38.18%30.4M | 38.18%30.4M | 47.36%122.6M | --124.6M |
-Taxes receivable | 369.70%31M | 3,011.11%28M | 3,011.11%28M | 1,520.00%8.1M | 63.81%17.2M | 37.50%6.6M | -18.18%900K | -18.18%900K | 1,040.00%5.7M | --10.5M |
-Other receivables | 8.63%15.1M | -27.27%16M | -27.27%16M | -35.38%16.8M | -19.32%21.3M | -41.35%13.9M | 0.92%22M | 0.92%22M | ---- | --26.4M |
-Recievables adjustments allowances | -130.00%-2.3M | -80.00%-2.7M | -80.00%-2.7M | -41.67%-1.7M | -10.00%-1.1M | -25.00%-1M | -36.36%-1.5M | -36.36%-1.5M | -41.67%-1.7M | ---1M |
Inventory | -7.24%484.3M | -5.80%445.2M | -5.80%445.2M | 29.96%478.4M | 1.60%519.7M | 3.45%522.1M | 20.16%472.6M | 20.16%472.6M | 30.94%482M | --511.5M |
Other current assets | -25.36%57.4M | 0.00%52.3M | 0.00%52.3M | 60.10%61M | 30.28%82.6M | 46.76%76.9M | 39.47%52.3M | 39.47%52.3M | 53.02%58.3M | --63.4M |
Total current assets | -2.77%685M | -14.18%740.8M | -14.18%740.8M | -8.24%846.3M | -3.48%803.5M | 1.82%704.5M | 13.24%863.2M | 13.24%863.2M | 9.63%1.01B | --832.5M |
Non current assets | ||||||||||
Net PPE | 1.37%459.5M | 0.85%451.6M | 0.85%451.6M | 23.50%449.9M | 15.78%459.3M | 24.64%453.3M | 35.94%447.8M | 35.94%447.8M | 10.93%404.1M | --396.7M |
-Gross PPE | 12.86%757.2M | 13.42%903.3M | 13.42%903.3M | 46.77%705.4M | 22.85%695.8M | 30.55%670.9M | 40.33%796.4M | 40.33%796.4M | 23.41%593.1M | --566.4M |
-Accumulated depreciation | -36.81%-297.7M | -29.58%-451.7M | -29.58%-451.7M | -119.69%-255.5M | -39.36%-236.5M | -44.87%-217.6M | -46.41%-348.6M | -46.41%-348.6M | -62.51%-189M | ---169.7M |
Goodwill and other intangible assets | 4.13%204M | 3.47%205.9M | 3.47%205.9M | 0.38%208.6M | -1.17%195.1M | -1.76%195.9M | 13.52%199M | 13.52%199M | -4.76%197.9M | --197.4M |
-Goodwill | 12.10%70.4M | 10.80%70.8M | 10.80%70.8M | 44.07%76.5M | -2.18%62.7M | -2.94%62.8M | 20.34%63.9M | 20.34%63.9M | 22.41%65M | --64.1M |
-Other intangible assets | 0.38%133.6M | 0.00%135.1M | 0.00%135.1M | -14.61%132.1M | -0.68%132.4M | -1.19%133.1M | 10.56%135.1M | 10.56%135.1M | -14.09%132.9M | --133.3M |
Non current deferred assets | 4.65%96.8M | 13.04%76.3M | 13.04%76.3M | 40.87%90.3M | 32.44%119.2M | 25.17%92.5M | 26.88%67.5M | 26.88%67.5M | 5.62%67.7M | --90M |
Other non current assets | -56.10%5.4M | -44.00%7M | -44.00%7M | -17.07%6.8M | -54.65%12.2M | -30.90%12.3M | -38.73%12.5M | -38.73%12.5M | 170.73%22.2M | --26.9M |
Total non current assets | 1.55%765.7M | 1.93%740.8M | 1.93%740.8M | 17.26%755.6M | 10.52%785.8M | 15.15%754M | 25.68%726.8M | 25.68%726.8M | 7.37%691.9M | --711M |
Total assets | -0.53%1.45B | -6.82%1.48B | -6.82%1.48B | 2.25%1.6B | 2.97%1.59B | 8.30%1.46B | 18.60%1.59B | 18.60%1.59B | 8.70%1.7B | --1.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -3.56%119.3M | -13.89%89.3M | -13.89%89.3M | 75.73%115.1M | 28.61%157.8M | 36.38%123.7M | 66.45%103.7M | 66.45%103.7M | 81.68%119M | --122.7M |
-Current debt | -23.97%36.8M | -65.94%9.4M | -65.94%9.4M | 918.42%38.7M | 40.84%80.7M | 57.14%48.4M | 626.32%27.6M | 626.32%27.6M | 1,278.95%52.4M | --57.3M |
-Current capital lease obligation | 9.56%82.5M | 4.99%79.9M | 4.99%79.9M | 23.82%76.4M | 17.89%77.1M | 25.71%75.3M | 30.09%76.1M | 30.09%76.1M | 7.94%66.6M | --65.4M |
Payables | 5.34%59.2M | -19.10%80.5M | -19.10%80.5M | -31.96%94.1M | -13.27%79.1M | -12.73%56.2M | 2.79%99.5M | 2.79%99.5M | 3.62%143.3M | --91.2M |
-accounts payable | -10.34%39.9M | -4.16%57.6M | -4.16%57.6M | -15.97%60M | -2.27%64.5M | -6.12%44.5M | -5.95%60.1M | -5.95%60.1M | 1.82%72.7M | --66M |
-Total tax payable | 58.33%15.2M | -46.67%16.8M | -46.67%16.8M | -60.70%14.5M | -40.31%7.7M | -27.27%9.6M | 28.57%31.5M | 28.57%31.5M | -13.82%31.8M | --12.9M |
-Other payable | 95.24%4.1M | -22.78%6.1M | -22.78%6.1M | -34.67%19.6M | -43.90%6.9M | -44.74%2.1M | -5.95%7.9M | -5.95%7.9M | 29.33%38.8M | --12.3M |
Current accrued expenses | -29.11%68.2M | -28.22%73.5M | -28.22%73.5M | 45.75%151M | 0.73%96.1M | 30.18%96.2M | 52.84%102.4M | 52.84%102.4M | 14.86%119M | --95.4M |
Current provisions | 150.31%40.8M | 20.83%26.1M | 20.83%26.1M | 27.31%55M | -5.53%20.5M | 0.62%16.3M | 16.76%21.6M | 16.76%21.6M | 7.87%46.6M | --21.7M |
Pension and other retirement benefit plans | 13.81%30.5M | 76.26%38.6M | 76.26%38.6M | 22.42%34.4M | 21.40%32.9M | 0.00%26.8M | -17.36%21.9M | -17.36%21.9M | -14.23%24.1M | --27.1M |
Other current liabilities | -82.22%1.6M | -42.42%1.9M | -42.42%1.9M | -66.67%3.8M | -44.32%9.8M | -34.31%9M | -68.27%3.3M | -68.27%3.3M | -35.09%7.4M | --17.6M |
Current liabilities | -2.62%319.6M | -12.06%309.9M | -12.06%309.9M | 16.23%453.4M | 5.46%396.2M | 14.88%328.2M | 25.19%352.4M | 25.19%352.4M | 17.76%459.4M | --375.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.23%707M | -1.72%639.1M | -1.72%639.1M | 8.04%625.9M | 3.07%729.6M | 4.59%635.6M | 16.46%650.3M | 16.46%650.3M | 11.12%643.7M | --707.9M |
-Long term debt | 16.14%444.8M | -0.79%388.5M | -0.79%388.5M | 2.75%381M | 4.06%476.4M | 1.56%383M | 6.94%391.6M | 6.94%391.6M | 6.09%393.4M | --457.8M |
-Long term capital lease obligation | 3.80%262.2M | -3.13%250.6M | -3.13%250.6M | 17.46%244.9M | 1.24%253.2M | 9.54%252.6M | 34.60%258.7M | 34.60%258.7M | 20.05%250.3M | --250.1M |
Long term provisions | -57.31%14.6M | 2.19%37.3M | 2.19%37.3M | 21.97%37.2M | 12.93%35.8M | 13.25%34.2M | 16.61%36.5M | 16.61%36.5M | 20.33%36.7M | --31.7M |
Non current deferred liabilities | -13.01%10.7M | 4.88%17.2M | 4.88%17.2M | -29.90%13.6M | -33.19%15.5M | -32.79%12.3M | 3.80%16.4M | 3.80%16.4M | 14.43%22.2M | --23.2M |
Other non current liabilities | -30.67%43.4M | -4.04%54.6M | -4.04%54.6M | 215.11%70.9M | 46.75%56.5M | 18.34%62.6M | 121.40%56.9M | 121.40%56.9M | 90.67%42.9M | --38.5M |
Total non current liabilities | 4.16%775.7M | -1.57%748.2M | -1.57%748.2M | 14.72%747.6M | 4.51%837.4M | 5.02%744.7M | 20.42%760.1M | 20.42%760.1M | 14.39%745.5M | --801.3M |
Total liabilities | 2.09%1.1B | -4.89%1.06B | -4.89%1.06B | 15.28%1.2B | 4.81%1.23B | 7.85%1.07B | 21.89%1.11B | 21.89%1.11B | 15.66%1.2B | --1.18B |
Shareholders'equity | ||||||||||
Share capital | -9.26%108.8M | -11.63%104.9M | -11.63%104.9M | -11.11%108.8M | -3.55%116.9M | -0.99%119.9M | 0.17%118.7M | 0.17%118.7M | -2.37%119.5M | --121.2M |
-common stock | -9.26%108.8M | -11.63%104.9M | -11.63%104.9M | -11.11%108.8M | -3.55%116.9M | -0.99%119.9M | 0.17%118.7M | 0.17%118.7M | -2.37%119.5M | --121.2M |
Additional paid-in capital | 41.94%52.8M | 90.88%54.4M | 90.88%54.4M | -61.40%12.7M | 2.72%41.6M | 2.48%37.2M | -21.27%28.5M | -21.27%28.5M | -2.13%32.2M | --40.5M |
Retained earnings | -17.57%174.5M | -20.22%252.5M | -20.22%252.5M | -29.52%271M | -10.73%188.8M | 2.12%211.7M | 8.99%316.5M | 8.99%316.5M | -14.56%328.5M | --211.5M |
Gains losses not affecting retained earnings | -28.24%9.4M | -10.34%5.2M | -10.34%5.2M | 126.85%4M | 127.53%4.9M | 158.74%13.1M | 133.72%5.8M | 133.72%5.8M | 126.17%3.9M | ---17.8M |
Total stockholders'equity | -9.53%345.5M | -11.18%417M | -11.18%417M | -24.46%396.5M | -0.90%352.2M | 11.54%381.9M | 9.72%469.5M | 9.72%469.5M | -7.77%484.1M | --355.4M |
Noncontrolling interests | 167.57%9.9M | -18.75%6.5M | -18.75%6.5M | --4.4M | -68.47%3.5M | -61.05%3.7M | --8M | --8M | --14M | --11.1M |
Total equity | -7.83%355.4M | -11.31%423.5M | -11.31%423.5M | -23.62%400.9M | -2.95%355.7M | 9.58%385.6M | 11.59%477.5M | 11.59%477.5M | -5.11%498.1M | --366.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data