(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Oct 1, 2023 | (Q1)Jul 2, 2023 | (FY)Apr 2, 2023 | (Q4)Apr 2, 2023 | (Q3)Jan 1, 2023 | (Q2)Oct 2, 2022 | (Q1)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.53%164.6M | 1,082.86%82.8M | -2.85%348.3M | -27.68%-57.2M | -6.30%-209.3M | -23.28%116.3M | 130.97%7M | -2.09%351M | -55.02%-44.8M | -196.9M |
Net income from continuing operations | -15.67%58.1M | 176.00%7.6M | -13.15%131.4M | -18.00%4.1M | -33.65%-85M | -27.17%68.9M | -9.89%-10M | -9.12%137.5M | -49.49%5M | ---63.6M |
Operating gains losses | -77.48%2.5M | -300.00%-11.4M | 271.43%3.6M | -62.57%7M | 57.14%3.3M | -40.32%11.1M | 83.87%5.7M | -633.33%-15.4M | 619.23%18.7M | --2.1M |
Depreciation and amortization | 15.49%126M | 13.71%34M | 22.43%32.2M | 15.91%30.6M | 13.18%29.2M | 13.88%109.1M | 15.89%29.9M | 2.66%27M | 18.39%26.4M | --25.8M |
Deferred tax | -28.46%17.6M | 77.78%9.6M | 14.10%52.6M | -116.90%-15.4M | -19.18%-29.2M | 6.49%24.6M | 80.00%5.4M | 10.20%50.8M | -36.54%-7.1M | ---24.5M |
Other non cash items | 51.77%47.2M | 65.29%20M | 43.48%9.9M | 98.18%10.9M | -8.57%6.4M | -18.37%31.1M | -29.24%12.1M | -5.80%6.5M | -26.67%5.5M | --7M |
Change In working capital | 113.93%10.5M | 256.41%42.7M | -6.36%134M | 15.03%-67.3M | 19.92%-98.9M | 8.94%-75.4M | 53.57%-27.3M | 8.04%154.6M | -26.72%-79.2M | ---123.5M |
-Change in receivables | -169.57%-12.4M | 5.54%74.3M | 428.57%11.1M | 8.64%-97.3M | 88.89%-500K | 47.13%-4.6M | 17.92%70.4M | 1,614.29%36M | -48.12%-106.5M | ---4.5M |
-Change in inventory | 154.51%27.2M | 223.76%32.7M | -0.87%45.7M | 111.70%1.1M | 39.12%-52.3M | 17.79%-49.9M | 131.46%10.1M | -23.43%35.3M | 18.26%-9.4M | ---85.9M |
-Change in payables and accrued expense | 43.45%-9.5M | 55.68%-37.1M | -55.83%25M | -1.81%37.9M | -146.85%-35.3M | -97.65%-16.8M | -30.58%-83.7M | -24.73%42.6M | 11.56%38.6M | ---14.3M |
-Change in other current assets | 129.79%2.8M | 1,260.00%5.8M | 11.48%13.6M | -46.84%-11.6M | -4.17%-5M | -176.47%-9.4M | -111.11%-500K | -68.85%3.8M | 59.07%-7.9M | ---4.8M |
-Change in other working capital | -54.72%2.4M | -39.83%-33M | 47.89%38.6M | -56.67%2.6M | 58.57%-5.8M | 453.33%5.3M | 11.94%-23.6M | 41.38%36.9M | 7.14%6M | ---14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.53%164.6M | 1,082.86%82.8M | -2.85%348.3M | -27.68%-57.2M | -6.30%-209.3M | -23.28%116.3M | 130.97%7M | -2.09%351M | -55.02%-44.8M | ---196.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -59.82%-72.4M | 46.86%-12.7M | -206.67%-27.6M | -242.86%-26.4M | -533.33%-5.7M | -21.77%-45.3M | -94.31%-23.9M | -42.22%-12.8M | 18.95%-7.7M | -900K |
Net PPE purchase and sale | -20.92%-55.5M | 61.06%-8.8M | -67.78%-15.1M | -222.22%-26.1M | -111.54%-5.5M | -28.57%-45.9M | -82.26%-22.6M | -40.00%-12.6M | -2.53%-8.1M | ---2.6M |
Net intangibles purchase and sale | 54.55%-1M | 76.92%-300K | ---200K | -175.00%-300K | 81.82%-200K | -46.67%-2.2M | -1,400.00%-1.3M | ---200K | 125.00%400K | ---1.1M |
Net business purchase and sale | -667.86%-15.9M | ---3.6M | ---12.3M | --0 | --0 | --2.8M | --0 | --0 | --0 | --2.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -59.82%-72.4M | 46.86%-12.7M | -206.67%-27.6M | -242.86%-26.4M | -533.33%-5.7M | -21.77%-45.3M | -94.31%-23.9M | -42.22%-12.8M | 18.95%-7.7M | ---900K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -188.48%-232.8M | -75.11%-79.5M | -354.22%-204.4M | 8.91%72.1M | -233.33%-21M | 72.94%-80.7M | 43.60%-45.4M | -111.56%-95.2M | 139.10%66.2M | -6.3M |
Net issuance payments of debt | -45.85%-91.3M | -14.75%-49.8M | -289.12%-150.2M | 54.38%102.2M | 203.17%6.5M | -22.50%-62.6M | -199.31%-43.4M | -104.92%-79.1M | 1,082.14%66.2M | ---6.3M |
Net common stock issuance | -429.21%-141.3M | -429.59%-141.4M | --0 | ---29.8M | ---27.5M | 89.15%-26.7M | 59.48%-26.7M | --0 | --0 | --0 |
Net other financing activities | -102.33%-200K | 352.23%111.7M | ---54.2M | ---300K | ---- | 960.00%8.6M | 24,800.00%24.7M | ---16.1M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -188.48%-232.8M | -75.11%-79.5M | -354.22%-204.4M | 8.91%72.1M | -233.33%-21M | 72.94%-80.7M | 43.60%-45.4M | -111.56%-95.2M | 139.10%66.2M | ---6.3M |
Net cash flow | ||||||||||
Beginning cash position | -0.42%286.5M | -55.17%154.3M | -62.08%37.5M | -41.32%48M | -0.42%286.5M | -39.80%287.7M | -15.55%344.2M | -1.82%97.1M | -73.26%81.8M | --287.7M |
Current changes in cash | -1,349.48%-140.6M | 84.91%-9.4M | -61.81%116.3M | -183.94%-11.5M | -15.63%-236M | 94.72%-9.7M | 46.01%-62.3M | -20.20%243M | 106.60%13.7M | ---204.1M |
Effect of exchange rate changes | -111.76%-1M | --0 | -88.10%500K | -37.50%1M | -38.89%-2.5M | 232.81%8.5M | 202.22%4.6M | -2.38%4.1M | 128.57%1.6M | ---1.8M |
End cash Position | -49.42%144.9M | -49.42%144.9M | -62.14%154.3M | -61.38%37.5M | -41.32%48M | -0.42%286.5M | -0.42%286.5M | -15.55%344.2M | -1.82%97.1M | --81.8M |
Free cash flow | 58.50%108.1M | 536.09%73.7M | -4.72%333M | -58.03%-83.6M | -7.18%-215M | -40.38%68.2M | 51.58%-16.9M | -3.23%338.2M | -37.76%-52.9M | ---200.6M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data