(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -82.45%-9.3M | 67.85%-1.94M | -51.05%-5.68M | -32.28%-25.17M | -45.49%-10.28M | -34.13%-5.1M | -57.48%-6.04M | 13.16%-3.76M | -69.97%-19.03M | -5.70%-7.06M |
Net income from continuing operations | 30.84%-5.82M | 14.57%-5.06M | -44.88%-5.85M | -85.20%-25.97M | -41.02%-7.59M | -111.91%-8.41M | -164.43%-5.93M | -66.34%-4.04M | 24.50%-14.02M | 60.83%-5.38M |
Depreciation and amortization | 75.58%30.41K | 37.10%23.74K | 13.03%19.58K | 31.78%74.17K | 57.86%22.21K | -2.01%17.32K | 41.15%17.32K | 41.16%17.32K | 46.11%56.28K | 20.11%14.07K |
Change In working capital | -221.49%-3.64M | 856.29%3M | -193.36%-10.91K | 94.03%-356K | -52.61%-2.97M | 3,534.27%3M | 78.12%-396.36K | 100.55%11.69K | -186.14%-5.97M | -128.09%-1.95M |
-Change in receivables | ---246.9K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -63.33%49.01K | --0 |
-Change in prepaid assets | 3,134.20%251.81K | 96.52%112.39K | 10.44%-677.03K | 90.18%-114.49K | 590.40%592.6K | 97.34%-8.3K | 107.14%57.19K | -446.35%-755.97K | -7,064.75%-1.17M | 169.64%85.83K |
-Change in payables and accrued expense | -222.05%-3.66M | 752.91%2.96M | -3.42%-215.97K | 54.31%-1.23M | -74.47%-3.56M | 110.77%3M | -240.41%-453.54K | 89.20%-208.84K | -139.46%-2.69M | -128.75%-2.04M |
-Change in other current assets | 0.00%10K | --224.68K | -9.67%882.1K | 145.60%986.5K | --0 | 100.84%10K | --0 | --976.5K | ---2.16M | --10K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -82.45%-9.3M | 67.85%-1.94M | -51.05%-5.68M | -32.28%-25.17M | -45.49%-10.28M | -34.13%-5.1M | -57.48%-6.04M | 13.16%-3.76M | -69.97%-19.03M | -5.70%-7.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -233.54%-20.65K | 63.54%-48.95K | -18.95K | 88.06%-6.19K | -181.36%-134.26K | 0 | ||||
Net PPE purchase and sale | -233.54%-20.65K | ---- | ---- | 63.54%-48.95K | ---18.95K | 88.06%-6.19K | ---- | ---- | -181.36%-134.26K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -233.54%-20.65K | ---- | ---- | 63.54%-48.95K | ---18.95K | 88.06%-6.19K | ---- | ---- | -181.36%-134.26K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16.35M | -88.51%4.06M | 4.06M | 0 | 176.54%35.35M | 0 | ||||
Net issuance payments of debt | ---150K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --15.52M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 194.69%27.73M | --0 |
Proceeds from stock option exercised by employees | --977.77K | ---- | ---- | -46.73%4.06M | --4.06M | --0 | ---- | ---- | 124.02%7.63M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --16.35M | ---- | ---- | -88.51%4.06M | --4.06M | --0 | ---- | ---- | 176.54%35.35M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -91.22%1.56M | -96.78%768.86K | -76.63%6.45M | 141.71%27.61M | -63.41%12.69M | -42.44%17.79M | 46.70%23.85M | 141.71%27.61M | 15.58%11.42M | 91.51%34.68M |
Current changes in cash | 237.81%7.03M | 113.08%792.85K | -51.05%-5.68M | -230.71%-21.16M | 11.75%-6.23M | -235.17%-5.1M | -141.39%-6.06M | -177.84%-3.76M | 951.17%16.19M | -5.70%-7.06M |
End cash Position | -32.27%8.59M | -91.22%1.56M | -96.78%768.86K | -76.63%6.45M | -76.63%6.45M | -63.41%12.69M | -42.44%17.79M | 46.70%23.85M | 141.71%27.61M | 141.71%27.61M |
Free cash flow | -82.64%-9.32M | 67.97%-1.94M | -51.05%-5.68M | -31.61%-25.22M | -45.76%-10.3M | -32.48%-5.1M | -57.27%-6.06M | 14.39%-3.76M | -70.44%-19.16M | -5.70%-7.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data