(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 91.69%1.15M | 91.69%1.15M | 549.76%3.96M | 86.57%1.99M | 768.75%1.45M | -32.14%600.4K | -32.14%600.4K | 192.89%609.67K | -86.48%1.07M | -98.15%167.21K |
-Cash and cash equivalents | 91.69%1.15M | 91.69%1.15M | 549.76%3.96M | 86.57%1.99M | 768.75%1.45M | -32.14%600.4K | -32.14%600.4K | 192.89%609.67K | -86.48%1.07M | -98.15%167.21K |
Receivables | -74.66%2.94M | -74.66%2.94M | -53.26%4.06M | 67.68%8.42M | 88.84%8.54M | 236.71%11.62M | 236.71%11.62M | 47.66%8.68M | 64.90%5.02M | -22.22%4.52M |
-Accounts receivable | -72.79%2.83M | -72.79%2.83M | -50.12%3.92M | 90.51%8.04M | 104.47%8.03M | 256.77%10.41M | 256.77%10.41M | 45.87%7.86M | 65.55%4.22M | -26.37%3.93M |
-Notes receivable | --0 | --0 | --0 | --145.18K | --145.18K | --159.17K | --159.17K | ---- | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | -41.10%53.44K | -10.30%105.37K | ---- | ---- | 30.65%117.42K | -13.64%90.73K | 21.66%117.47K |
-Other receivables | -89.40%111.53K | -89.40%111.53K | -80.45%137.54K | -74.38%182.16K | -45.05%263.77K | 136.97%1.05M | 136.97%1.05M | 75.57%703.49K | 81.72%710.89K | 24.04%480.04K |
Inventory | -23.07%32.01M | -23.07%32.01M | -28.78%32.9M | -19.82%35.26M | -13.34%34.44M | 29.00%41.61M | 29.00%41.61M | 61.68%46.2M | 92.56%43.98M | 111.51%39.74M |
Prepaid assets | 127.75%748.36K | 127.75%748.36K | 235.48%1.03M | 186.24%1.19M | 157.85%772.04K | -34.48%328.58K | -34.48%328.58K | -38.48%305.65K | -31.88%416.1K | 16.57%299.41K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.86%59.38K | 4,610.66%5.26M |
Total current assets | -31.95%36.85M | -31.95%36.85M | -24.82%41.95M | -8.73%46.86M | -11.00%45.21M | 25.67%54.16M | 25.67%54.16M | 58.19%55.8M | 48.86%51.34M | 49.45%50.8M |
Non current assets | ||||||||||
Net PPE | -7.55%6.89M | -7.55%6.89M | -9.31%6.73M | -13.34%6.76M | 146.77%7.05M | 109.28%7.45M | 109.28%7.45M | 115.90%7.42M | 189.56%7.8M | 12.85%2.86M |
-Gross PPE | 6.45%12.02M | 6.45%12.02M | -9.31%6.73M | -36.84%6.76M | 25.93%7.05M | 76.40%11.29M | 76.40%11.29M | 39.83%7.42M | 138.48%10.71M | 31.53%5.6M |
-Accumulated depreciation | -33.60%-5.13M | -33.60%-5.13M | ---- | ---- | ---- | -35.19%-3.84M | -35.19%-3.84M | ---- | -61.78%-2.9M | -58.94%-2.74M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.82K | ---- |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.82K | ---- |
Non current accounts receivable | -45.43%1.05M | -45.43%1.05M | -55.96%1.08M | -46.58%1.35M | -50.99%1.4M | -35.01%1.92M | -35.01%1.92M | -26.01%2.45M | -24.91%2.53M | -28.89%2.86M |
Other non current assets | 41,498,500.00%414.99K | 41,498,500.00%414.99K | 41,009,800.00%410.1K | 40,515,800.00%405.16K | 40,021,800.00%400.22K | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 |
Total non current assets | -10.88%8.35M | -10.88%8.35M | -16.73%8.22M | -17.73%8.52M | 54.84%8.85M | 43.88%9.37M | 43.88%9.37M | 41.52%9.87M | 62.51%10.36M | -17.65%5.71M |
Total assets | -28.84%45.2M | -28.84%45.2M | -23.61%50.16M | -10.24%55.38M | -4.34%54.06M | 28.06%63.53M | 28.06%63.53M | 55.44%65.67M | 50.99%61.7M | 38.07%56.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | --3.99M | --4.28M | ---- | ---- | ---- | ---- | ---- |
-accounts payable | ---- | ---- | ---- | --3.96M | --4.27M | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | ---- | ---- | ---- | --27.12K | --18.27K | ---- | ---- | ---- | ---- | ---- |
Current provisions | ---- | ---- | 61.14%743.23K | --701.57K | ---- | ---- | ---- | --461.24K | ---- | ---- |
Current debt and capital lease obligation | -1.98%10.36M | -1.98%10.36M | -3.43%11.21M | -0.94%10.08M | -61.67%3.78M | 79.56%10.57M | 79.56%10.57M | 152.38%11.61M | 1,705.55%10.17M | 1,568.31%9.85M |
-Current debt | -1.72%9.73M | -1.72%9.73M | -5.90%10.53M | -4.92%9.4M | -67.97%3.11M | 71.71%9.9M | 71.71%9.9M | 153.28%11.19M | 3,022.30%9.89M | 2,829.54%9.71M |
-Current capital lease obligation | -5.80%630.21K | -5.80%630.21K | 61.31%686.72K | 137.06%676.65K | 364.58%666.55K | 454.72%669.04K | 454.72%669.04K | 130.96%425.73K | 15.67%285.44K | -44.65%143.47K |
Current deferred liabilities | -12.53%7.07M | -12.53%7.07M | -25.74%8.23M | -31.05%7.88M | 4.31%10.04M | 125.72%8.08M | 125.72%8.08M | 46,611.41%11.08M | 1,587.52%11.43M | 3,484.04%9.62M |
Other current liabilities | 65.62%886.88K | 65.62%886.88K | ---- | ---- | 81.60%657.65K | 70.80%535.48K | 70.80%535.48K | ---- | 405.46%394.01K | 281.97%362.13K |
Current liabilities | -19.66%21.29M | -19.66%21.29M | -25.33%22.52M | -8.21%22.65M | -16.58%18.76M | 130.16%26.5M | 130.16%26.5M | 412.30%30.16M | 679.84%24.68M | 765.13%22.49M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | 28.10%1.66M | --1.92M | ---- | ---- | ---- | --1.3M | ---- | ---- |
Long term debt and capital lease obligation | 24.30%6.44M | 24.30%6.44M | -12.22%4.73M | -16.64%4.84M | 7,018.39%5.01M | --5.18M | --5.18M | --5.39M | --5.8M | -83.27%70.42K |
-Long term debt | 299.54%2.43M | 299.54%2.43M | -27.33%607.62K | -46.44%607.94K | --608.24K | --608.75K | --608.75K | --836.11K | --1.14M | ---- |
-Long term capital lease obligation | -12.36%4.01M | -12.36%4.01M | -9.45%4.12M | -9.40%4.23M | 6,154.65%4.4M | --4.57M | --4.57M | --4.55M | --4.67M | 26.47%70.42K |
Non current deferred liabilities | 10.34%2.88M | 10.34%2.88M | 118.62%3.17M | 236.72%3.59M | 42.39%2.08M | -11.21%2.61M | -11.21%2.61M | --1.45M | --1.07M | --1.46M |
Derivative product liabilities | 13.41%1.75M | 13.41%1.75M | ---- | ---- | 153.97%1.98M | 111.42%1.54M | 111.42%1.54M | ---- | -1.33%986.06K | -17.43%778.08K |
Other non current liabilities | 3,639.58%1.28M | 3,639.58%1.28M | -23.53%27.84K | -22.22%29.98K | -21.05%32.12K | -20.00%34.27K | -20.00%34.27K | --36.41K | --38.55K | --40.69K |
Total non current liabilities | 31.85%12.34M | 31.85%12.34M | 17.38%9.59M | 31.51%10.38M | 287.56%9.1M | 152.50%9.36M | 152.50%9.36M | 729.21%8.17M | 690.03%7.9M | 72.17%2.35M |
Total liabilities | -6.21%33.64M | -6.21%33.64M | -16.22%32.11M | 1.41%33.03M | 12.16%27.86M | 135.60%35.86M | 135.60%35.86M | 457.75%38.33M | 682.28%32.57M | 526.72%24.83M |
Shareholders'equity | ||||||||||
Share capital | 1.15%76.39M | 1.15%76.39M | 6.22%76.33M | 7.62%76.24M | 7.59%76.23M | 6.63%75.53M | 6.63%75.53M | 7.01%71.86M | 6.90%70.84M | 9.90%70.85M |
-common stock | 1.15%76.39M | 1.15%76.39M | 6.22%76.33M | 7.62%76.24M | 7.59%76.23M | 6.63%75.53M | 6.63%75.53M | 7.01%71.86M | 6.90%70.84M | 9.90%70.85M |
Retained earnings | -29.99%-79.02M | -29.99%-79.02M | -27.30%-72.45M | -26.64%-67.81M | -25.64%-63.55M | -31.13%-60.79M | -31.13%-60.79M | -43.88%-56.92M | -46.31%-53.55M | -49.28%-50.59M |
Gains losses not affecting retained earnings | 9.82%14.19M | 9.82%14.19M | 14.41%14.17M | 17.63%13.92M | 18.54%13.53M | 30.42%12.92M | 30.42%12.92M | 59.33%12.39M | 68.29%11.84M | 78.78%11.42M |
Total stockholders'equity | -58.19%11.57M | -58.19%11.57M | -33.96%18.05M | -23.27%22.35M | -17.28%26.2M | -19.55%27.66M | -19.55%27.66M | -22.72%27.33M | -20.63%29.13M | -14.31%31.68M |
Total equity | -58.19%11.57M | -58.19%11.57M | -33.96%18.05M | -23.27%22.35M | -17.28%26.2M | -19.55%27.66M | -19.55%27.66M | -22.72%27.33M | -20.63%29.13M | -14.31%31.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data