(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -50,122.41%-58.26K | -383,245.30%-448.51K | -23,905.50%-48.01K | 75.57%-10.97K | -10.54K | -116 | -117 | -200 | -44.9K |
Net income from continuing operations | 593,680.68%3.66M | 287,077.15%1.77M | -8,434.00%-59.74K | 54.48%-14.04K | ---12.11K | ---616 | ---617 | ---700 | ---30.84K |
Other non cash items | ---3.8M | ---- | ---- | --1.07K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 16,940.80%85.2K | -54,320.00%-271.1K | 2,245.40%11.73K | 114.23%2K | --500 | --500 | --500 | --500 | ---14.06K |
-Change in prepaid assets | 19,187.00%96.44K | -84,785.20%-423.43K | -1,290.60%-5.95K | 1,433.33%2K | --500 | --500 | --500 | --500 | ---150 |
-Change in payables and accrued expense | ---11.23K | --152.33K | --17.68K | --0 | ---- | ---- | --0 | --0 | ---13.91K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -50,122.41%-58.26K | -383,245.30%-448.51K | -23,905.50%-48.01K | 75.57%-10.97K | ---10.54K | ---116 | ---117 | ---200 | ---44.9K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 0 | 0 | |||||||
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 0 | 288.37M | 200K | -76.26%10.42K | 10.42K | 0 | 0 | 0 | 43.89K |
Net issuance payments of debt | --0 | ---428.18K | --200K | -88.92%10.42K | --10.42K | --0 | --0 | --0 | --94.05K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50.16K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | --0 | --288.37M | --200K | -76.26%10.42K | --10.42K | --0 | --0 | --0 | --43.89K |
Net cash flow | |||||||||
Beginning cash position | 39,578.35%571.77K | 9,732.93%153.2K | -31.29%1.21K | -36.47%1.76K | --1.33K | --1.44K | --1.56K | --1.76K | --2.77K |
Current changes in cash | -50,122.41%-58.26K | 357,850.43%418.57K | 76,094.50%151.99K | 45.49%-550 | ---117 | ---116 | ---117 | ---200 | ---1.01K |
End cash Position | 38,655.25%513.51K | 39,578.35%571.77K | 9,732.93%153.2K | -31.29%1.21K | --1.21K | --1.33K | --1.44K | --1.56K | --1.76K |
Free cash flow | -50,122.41%-58.26K | -383,245.30%-448.51K | -23,905.50%-48.01K | 75.57%-10.97K | ---10.54K | ---116 | ---117 | ---200 | ---44.9K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data