(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 195.66%3.53M | 263.63%1.82M | 263.63%1.82M | 106.79%2.46M | 12.86%3.22M | -76.34%1.19M | -92.13%501.7K | -92.13%501.7K | -88.30%1.19M | -67.58%2.85M |
-Cash and cash equivalents | 195.66%3.53M | 263.63%1.82M | 263.63%1.82M | 106.79%2.46M | 12.86%3.22M | -76.34%1.19M | -92.13%501.7K | -92.13%501.7K | -88.30%1.19M | -67.58%2.85M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 179.43%27.93K |
-Other receivables | 235.44%910.4K | -87.87%390.2K | -87.87%390.2K | 13.00%4.22M | --1.68M | --271.4K | 622.71%3.22M | 622.71%3.22M | --3.73M | ---- |
Total current assets | 165.84%5.04M | 195.83%2.68M | 195.83%2.68M | 414.31%8.25M | 25.64%3.8M | -64.57%1.9M | -86.13%905.76K | -86.13%905.76K | -84.97%1.6M | -67.24%3.03M |
Non current assets | ||||||||||
-Accumulated depreciation | -28.01%-732.36K | -40.19%-661.34K | -40.19%-661.34K | -101.75%-787.78K | -122.06%-678.18K | -29.51%-572.13K | -19.04%-471.74K | -19.04%-471.74K | ---390.47K | ---305.4K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.97%38.75K | -98.74%76.8K |
-Goodwill | -45.02%52.03K | -37.06%61.96K | -37.06%61.96K | --70.65K | --80.67K | --94.64K | --98.44K | --98.44K | ---- | ---- |
-Other intangible assets | --3.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 1,612.86%1.36M | 889.95%744.85K | 889.95%744.85K | 16,327.87%5.63M | 68.66%47.11K | 537.52%79.47K | 281.95%75.24K | 281.95%75.24K | 21.92%34.3K | 179.43%27.93K |
Total assets | 44.74%88.2K | 49.82%70.58K | 49.82%70.58K | 51.39%50.94K | --33.52K | --60.94K | 139.15%47.11K | 139.15%47.11K | --33.65K | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -63.90%41.95K | -64.12%56.17K | -64.12%56.17K | 3,225.38%5.22M | -98.88%76.36K | -98.24%116.21K | -97.55%156.54K | -97.55%156.54K | -97.50%156.93K | 8,960.21%6.83M |
-Current debt | ---- | ---- | ---- | --5.11M | ---- | ---- | ---- | ---- | ---- | --6.67M |
-Current capital lease obligation | -63.90%41.95K | -64.12%56.17K | -64.12%56.17K | -31.94%106.81K | -52.34%76.36K | 29.46%116.21K | 79.67%156.54K | 79.67%156.54K | 8.54%156.93K | 112.45%160.21K |
-accounts payable | 23.77%250.58K | 70.96%348.91K | 70.96%348.91K | 18.72%191.4K | --194.34K | --202.46K | 486.08%204.09K | 486.08%204.09K | --161.21K | ---- |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -78.97%38.75K | -98.74%76.8K |
-Other payable | --100.28K | --100.04K | --100.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 157.54%1.65M | 100.64%1.65M | 100.64%1.65M | --640.63K | --641.33K | --640.56K | 893.86%822.36K | 893.86%822.36K | ---- | ---- |
Current liabilities | 132.63%2.86M | -44.28%2.6M | -44.28%2.6M | 153.46%10.27M | -72.61%2.59M | -83.09%1.23M | -33.21%4.68M | -33.21%4.68M | -50.86%4.05M | 818.04%9.45M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.65%38.75K | -0.91%76.8K |
Non current accrued expenses | 14.52%59.51M | 14.40%58.55M | 14.40%58.55M | 23.73%61.96M | 39.38%56.2M | 45.31%51.97M | 47.83%51.18M | 47.83%51.18M | 62.90%50.07M | 72.11%40.32M |
Total non current liabilities | 132.63%2.86M | -44.28%2.6M | -44.28%2.6M | 151.06%10.27M | -72.83%2.59M | -83.23%1.23M | -34.02%4.68M | -34.02%4.68M | -51.48%4.09M | 34.11%9.52M |
Shareholders'equity | ||||||||||
Share capital | 12.53%87.77M | 22.76%87.77M | 22.76%87.77M | 25.33%87.4M | 58.74%85.32M | 47.93%77.99M | 36.96%71.49M | 36.96%71.49M | 45.17%69.74M | 33.62%53.75M |
-common stock | 12.53%87.77M | 22.76%87.77M | 22.76%87.77M | 25.33%87.4M | 58.74%85.32M | 47.93%77.99M | 36.96%71.49M | 36.96%71.49M | 45.17%69.74M | 33.62%53.75M |
Gains losses not affecting retained earnings | 21.64%19.77M | 23.05%19.07M | 23.05%19.07M | 18.28%18.41M | 10.84%17.34M | 4.09%16.26M | -0.93%15.5M | -0.93%15.5M | 355.04%15.56M | 392.50%15.64M |
Other equity interest | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- |
Total equity | 20.58%65.07M | 17.87%61.51M | 17.87%61.51M | 36.36%70.47M | 41.95%61.53M | 31.24%53.96M | 26.82%52.19M | 26.82%52.19M | 24.79%51.68M | 32.71%43.35M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.