(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.92%244.1M | -230.05%-124.2M | 77.06%253.9M | -67.54%190.2M | -485.33%-202.3M | -11.42%153.6M | -28.36%95.5M | -36.74%143.4M | -53.50%585.9M | -63.13%52.5M |
Net income from continuing operations | -28.49%117.2M | -18.99%138.2M | -6.63%147.9M | -19.95%601.6M | -30.72%108.7M | -16.25%163.9M | -12.96%170.6M | -21.93%158.4M | 36.12%751.5M | 80.14%156.9M |
Operating gains losses | 105.75%500K | -96.30%-21.2M | -532.73%-34.8M | 34.31%-27M | -566.67%-2M | 46.30%-8.7M | -237.50%-10.8M | 74.30%-5.5M | -1,768.18%-41.1M | 94.34%-300K |
Depreciation and amortization | 28.14%29.6M | 22.08%28.2M | 6.25%23.8M | 3.02%92M | 4.46%23.4M | 5.96%23.1M | -1.28%23.1M | 3.23%22.4M | 13.18%89.3M | 6.67%22.4M |
Deferred tax | 50.91%8.3M | 72.09%-1.2M | -91.43%600K | -33.21%18.7M | -0.94%10.5M | -9.84%5.5M | -204.88%-4.3M | -2.78%7M | -9.68%28M | -54.51%10.6M |
Other non cash items | 27.94%8.7M | -9.33%6.8M | 17.31%6.1M | -22.42%25.6M | -10.29%6.1M | 6.25%6.8M | -31.82%7.5M | -40.91%5.2M | 10.74%33M | -13.92%6.8M |
Change In working capital | 257.36%73.8M | -190.21%-281.5M | 301.37%102.7M | -84.89%-573.7M | -150.69%-378.8M | -0.21%-46.9M | 13.39%-97M | -12,650.00%-51M | -167.09%-310.3M | -91.99%-151.1M |
-Change in receivables | 239.23%54.3M | 80.99%-8.1M | -86.40%5.1M | -72.39%-125.5M | -38.20%-81.4M | -490.91%-39M | -1,283.33%-42.6M | 444.04%37.5M | -1,616.67%-72.8M | -2.43%-58.9M |
-Change in inventory | 133.44%10.2M | -128.60%-254.2M | 56.66%-74.8M | -101.21%-567.6M | -101.83%-253.3M | 58.28%-30.5M | -96.12%-111.2M | -544.03%-172.6M | -153.25%-282.1M | -10.87%-125.5M |
-Change in prepaid assets | -146.00%-12.3M | 3.23%-12M | 60.78%16.4M | -5,400.00%-21.2M | -133.33%-14M | -13.64%-5M | -1,871.43%-12.4M | 0.99%10.2M | 119.05%400K | -175.95%-6M |
-Change in payables and accrued expense | -9.79%30.4M | -101.72%-1.3M | 103.50%163M | 124.19%165.9M | -150.53%-23.7M | -24.27%33.7M | 243.56%75.8M | 126.27%80.1M | 273.71%74M | -48.74%46.9M |
-Change in other current liabilities | -45.61%-8.3M | 10.77%-5.8M | -9.84%-6.7M | 17.01%-24.4M | 18.67%-6.1M | 18.57%-5.7M | 4.41%-6.5M | 24.69%-6.1M | -13.51%-29.4M | -7.14%-7.5M |
-Change in other working capital | -25.00%-500K | 0.00%-100K | -200.00%-300K | -125.00%-900K | -200.00%-300K | -100.00%-400K | ---100K | 0.00%-100K | 73.33%-400K | 75.00%-100K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.89%243.9M | -229.81%-124.1M | 77.06%253.9M | -67.54%190.2M | -485.33%-202.3M | -11.37%153.5M | -28.34%95.6M | -36.77%143.4M | -53.49%585.9M | -63.05%52.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,418.45%-540.2M | 80.76%-50.9M | -490.45%-618.2M | 32.73%-366M | 87.33%-20.1M | 125.95%23.3M | -190.34%-264.5M | 48.80%-104.7M | 56.53%-544.1M | 85.41%-158.7M |
Net PPE purchase and sale | -244.20%-32.3M | 74.88%36.2M | 333.08%62M | 159.57%8.4M | 84.83%-8.1M | 267.21%22.4M | 266.94%20.7M | -158.33%-26.6M | 88.13%-14.1M | -6.37%-53.4M |
Net business purchase and sale | -281,000.00%-562.2M | 99.79%-600K | -796.88%-689.7M | 30.75%-366.1M | 97.70%-2.4M | 99.81%-200K | -307.10%-286.6M | 68.95%-76.9M | 51.92%-528.7M | 89.80%-104.5M |
Net other investing changes | 4,827.27%54.2M | -6,271.43%-86.4M | 963.64%9.5M | -600.00%-8.4M | -1,125.00%-9.8M | -89.32%1.1M | 116.87%1.4M | 54.17%-1.1M | 96.40%-1.2M | 93.85%-800K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,418.88%-540.3M | 80.79%-50.8M | -491.01%-618.2M | 24.45%-366.1M | 87.21%-20.3M | 176.90%23.3M | -190.34%-264.5M | 48.85%-104.6M | 61.28%-484.6M | 85.42%-158.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 303.73%294.8M | 15.82%196.9M | 621.34%349.3M | 375.04%185.1M | 73.13%226.8M | 6.40%-144.7M | 598.53%170M | -597.92%-67M | 9.05%-67.3M | -80.40%131M |
Net issuance payments of debt | 528.53%333.4M | 21.70%246.2M | 1,838.14%410.2M | -21.34%374.2M | -8.10%273.3M | -75.23%-77.8M | 90.85%202.3M | -120.22%-23.6M | 195.28%475.7M | -65.84%297.4M |
Net common stock issuance | 53.80%-29.8M | -46.96%-46M | -55.04%-53.8M | 66.85%-172.8M | 73.84%-42.3M | 38.80%-64.5M | 77.47%-31.3M | 69.88%-34.7M | -147.48%-521.2M | 15.78%-161.7M |
Cash dividends paid | 0.00%-6.3M | 0.00%-6.3M | 0.00%-6.4M | -6.33%-25.2M | -10.71%-6.2M | -5.00%-6.3M | -5.00%-6.3M | -4.92%-6.4M | 0.84%-23.7M | 6.67%-5.6M |
Proceeds from stock option exercised by employees | 9.62%5.7M | 14.04%6.5M | 14.04%6.5M | 9.23%21.3M | 30.56%4.7M | 15.56%5.2M | 1.79%5.7M | -1.72%5.7M | 28.29%19.5M | 9.09%3.6M |
Net other financing activities | -553.85%-8.5M | -750.00%-3.4M | 11.25%-7.1M | 30.11%-12.3M | 0.00%-2.6M | 59.38%-1.3M | 55.56%-400K | 26.61%-8M | -11.39%-17.6M | 65.79%-2.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 303.52%294.5M | 15.88%197M | 621.49%349.4M | 375.19%185.2M | 73.07%226.9M | 6.34%-144.7M | 597.08%170M | -590.72%-67M | 9.05%-67.3M | -80.38%131.1M |
Net cash flow | ||||||||||
Beginning cash position | 182.46%64.4M | 96.71%41.9M | 19.42%57.2M | 156.15%47.9M | 158.05%52.9M | -37.87%22.8M | -33.02%21.3M | 156.15%47.9M | -78.58%18.7M | -93.10%20.5M |
Current changes in cash | -105.61%-1.8M | 2,120.00%22.2M | 46.81%-15M | -72.94%9.2M | -82.80%4.3M | 374.36%32.1M | -87.50%1M | -322.05%-28.2M | 151.44%34M | 109.00%25M |
Effect of exchange rate changes | -95.00%-3.9M | -40.00%300K | -118.75%-300K | 102.08%100K | --0 | 55.56%-2M | 116.13%500K | 300.00%1.6M | -92.00%-4.8M | 700.00%2.4M |
End cash Position | 10.96%58.7M | 182.46%64.4M | 96.71%41.9M | 19.42%57.2M | 19.42%57.2M | 158.05%52.9M | -37.87%22.8M | -33.02%21.3M | 156.15%47.9M | 156.15%47.9M |
Free cash flow | 88.91%194.2M | -466.44%-163.8M | 77.23%190.7M | -98.88%4.8M | -2,480.41%-250.3M | -28.06%102.8M | -57.14%44.7M | -44.22%107.6M | -61.43%430.4M | -111.16%-9.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data