(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.51%2.94B | 9.25%2.1B | 8.29%2.17B | 4.57%2.09B | 4.57%2.09B | -2.61%1.94B | -0.71%1.92B | -2.13%2B | 0.92%2B | 0.92%2B |
-Cash and cash equivalents | 51.51%2.94B | 9.25%2.1B | 8.29%2.17B | 4.57%2.09B | 4.57%2.09B | -2.61%1.94B | -0.71%1.92B | -2.13%2B | 0.92%2B | 0.92%2B |
Receivables | 6.76%1.15B | -2.15%1.13B | -1.22%1.05B | 12.19%1.12B | 12.19%1.12B | 7.99%1.08B | 17.20%1.16B | 9.68%1.07B | 5.50%998.33M | 5.50%998.33M |
-Accounts receivable | 6.76%1.15B | -2.15%1.13B | -1.22%1.05B | 12.19%1.12B | 12.19%1.12B | 7.99%1.08B | 17.20%1.16B | 9.68%1.07B | 5.50%998.33M | 5.50%998.33M |
Other current assets | 1.45%3.81B | 118.61%5.32B | 172.89%6.45B | 52.81%4.86B | 52.81%4.86B | 58.55%3.75B | 9.18%2.43B | 10.72%2.36B | 78.55%3.18B | 78.55%3.18B |
Total current assets | 16.53%7.9B | 54.92%8.55B | 72.83%9.67B | 27.87%8.07B | 27.87%8.07B | 24.33%6.78B | 5.79%5.52B | 8.59%5.6B | 34.03%6.31B | 34.03%6.31B |
Non current assets | ||||||||||
Net PPE | 10.22%2.33B | 10.80%2.31B | 8.74%2.2B | 19.10%2.19B | 19.10%2.19B | 20.39%2.12B | 23.38%2.08B | 17.90%2.02B | 8.96%1.84B | 8.96%1.84B |
-Gross PPE | ---- | ---- | ---- | 24.44%3.99B | 24.44%3.99B | ---- | ---- | ---- | 11.18%3.21B | 11.18%3.21B |
-Accumulated depreciation | ---- | ---- | ---- | -31.62%-1.8B | -31.62%-1.8B | ---- | ---- | ---- | -14.31%-1.37B | -14.31%-1.37B |
Goodwill and other intangible assets | -1.36%36.28B | -2.06%36.47B | -2.44%36.53B | 11.92%36.91B | 11.92%36.91B | 10.35%36.78B | 10.26%37.23B | 3.75%37.44B | -9.51%32.98B | -9.51%32.98B |
-Goodwill | 1.67%26.96B | 1.39%26.86B | -0.46%26.73B | 14.68%26.74B | 14.68%26.74B | 13.22%26.52B | 12.75%26.49B | 8.30%26.85B | -6.02%23.32B | -6.02%23.32B |
-Other intangible assets | -9.17%9.32B | -10.56%9.61B | -7.47%9.8B | 5.28%10.17B | 5.28%10.17B | 3.54%10.26B | 4.57%10.74B | -6.24%10.59B | -16.98%9.66B | -16.98%9.66B |
Long-term notes receivables | 9.31%756.62M | 2.32%741.48M | --731.43M | --713.12M | --713.12M | --692.19M | --724.64M | ---- | --0 | --0 |
Non current deferred assets | 5.67%80.71M | -28.58%80.05M | 37.59%80.24M | 194.70%111.71M | 194.70%111.71M | 197.71%76.38M | 266.73%112.09M | 156.31%58.32M | 212.84%37.91M | 212.84%37.91M |
Other non current assets | 6.20%2.63B | 5.07%2.6B | -27.12%2.57B | -29.38%2.57B | -29.38%2.57B | -26.42%2.48B | -28.59%2.48B | 43.35%3.52B | 50.25%3.64B | 50.25%3.64B |
Total non current assets | -0.14%42.08B | -1.01%42.2B | -2.18%42.1B | 10.40%42.5B | 10.40%42.5B | 9.51%42.14B | 9.43%42.63B | 6.85%43.04B | -5.11%38.49B | -5.11%38.49B |
Total assets | 2.17%49.99B | 5.40%50.75B | 6.45%51.77B | 12.86%50.57B | 12.86%50.57B | 11.35%48.92B | 9.00%48.15B | 7.05%48.64B | -1.04%44.81B | -1.04%44.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --2.73B | --2.68B | ---- | 46.85%489.86M | 46.85%489.86M | ---- | ---- | ---- | -12.71%333.58M | -12.71%333.58M |
-accounts payable | --2.73B | --2.68B | ---- | 26.59%290.44M | 26.59%290.44M | ---- | ---- | ---- | -12.43%229.44M | -12.43%229.44M |
-Total tax payable | ---- | ---- | ---- | 91.49%199.43M | 91.49%199.43M | ---- | ---- | ---- | -13.31%104.15M | -13.31%104.15M |
Current accrued expenses | ---- | ---- | ---- | 12.63%928.77M | 12.63%928.77M | ---- | ---- | ---- | -1.77%824.66M | -1.77%824.66M |
Current debt and capital lease obligation | 196.13%2.34B | 325.86%2.58B | 60.42%2.68B | -15.68%1.68B | -15.68%1.68B | -50.56%790.5M | -65.43%604.67M | 170.04%1.67B | 199.68%2B | 199.68%2B |
-Current debt | 196.13%2.34B | 325.86%2.58B | 60.42%2.68B | -16.42%1.6B | -16.42%1.6B | -50.56%790.5M | -65.43%604.67M | 170.04%1.67B | 240.58%1.92B | 240.58%1.92B |
-Current capital lease obligation | ---- | ---- | ---- | 1.86%81.7M | 1.86%81.7M | ---- | ---- | ---- | -22.54%80.21M | -22.54%80.21M |
Current deferred liabilities | ---- | ---- | ---- | 5.27%1.05B | 5.27%1.05B | ---- | ---- | ---- | -0.91%994.48M | -0.91%994.48M |
Other current liabilities | 20.83%3.46B | 125.89%4.07B | 174.05%5.21B | 45.70%3.7B | 45.70%3.7B | 53.00%2.86B | -4.77%1.8B | 11.86%1.9B | 83.13%2.54B | 83.13%2.54B |
Current liabilities | 37.06%8.53B | 82.27%9.33B | 72.86%10.52B | 17.79%8.13B | 17.79%8.13B | 9.62%6.22B | -14.43%5.12B | 24.99%6.08B | 54.57%6.9B | 54.57%6.9B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.18%15.22B | -8.03%15.61B | -5.86%15.57B | 27.69%15.69B | 27.69%15.69B | 34.83%16.57B | 55.97%16.98B | 41.03%16.53B | 7.66%12.29B | 7.66%12.29B |
-Long term debt | -8.18%15.22B | -8.03%15.61B | -5.86%15.57B | 27.69%15.69B | 27.69%15.69B | 34.83%16.57B | 55.97%16.98B | 41.03%16.53B | 7.66%12.29B | 7.66%12.29B |
Non current deferred liabilities | -15.28%1.95B | -17.86%2.01B | -15.26%2.06B | -7.67%2.24B | -7.67%2.24B | -5.72%2.3B | -6.78%2.45B | -10.70%2.43B | -13.07%2.43B | -13.07%2.43B |
Other non current liabilities | 0.02%672.9M | -7.84%639.18M | -7.92%644M | 11.51%722.54M | 11.51%722.54M | 2.69%672.75M | -1.35%693.52M | -3.33%699.41M | -12.32%647.98M | -12.32%647.98M |
Total non current liabilities | -8.73%17.84B | -9.22%18.26B | -7.12%18.27B | 21.38%18.66B | 21.38%18.66B | 27.00%19.54B | 41.49%20.12B | 29.65%19.67B | 2.83%15.37B | 2.83%15.37B |
Total liabilities | 2.33%26.37B | 9.33%27.59B | 11.78%28.79B | 20.27%26.78B | 20.27%26.78B | 22.32%25.77B | 24.93%25.24B | 28.52%25.76B | 14.73%22.27B | 14.73%22.27B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 35.09%4.27B | 40.31%4.02B | 39.64%3.71B | 26.57%3.46B | 26.57%3.46B | 24.05%3.16B | 23.11%2.86B | -13.49%2.65B | -8.41%2.73B | -8.41%2.73B |
Paid-in capital | -4.76%18.81B | -4.70%18.76B | -5.21%18.81B | -0.89%19.8B | -0.89%19.8B | -4.66%19.75B | -9.70%19.69B | -11.19%19.84B | -12.68%19.98B | -12.68%19.98B |
Gains losses not affecting retained earnings | 42.81%-269.34M | -3.67%-392.29M | 27.60%-297.44M | 36.22%-258.93M | 36.22%-258.93M | 22.09%-470.94M | -1.95%-378.4M | -66.18%-410.82M | -73.36%-405.97M | -73.36%-405.97M |
Total stockholders'equity | 1.65%22.81B | 0.97%22.39B | 0.60%22.22B | 3.12%23B | 3.12%23B | -0.97%22.44B | -6.67%22.17B | -12.23%22.08B | -12.97%22.3B | -12.97%22.3B |
Noncontrolling interests | 12.81%808.22M | 3.99%773.64M | -3.66%770.31M | 233.03%788.31M | 233.03%788.31M | 237.35%716.45M | 236.83%743.97M | 239.89%799.55M | -1.87%236.7M | -1.87%236.7M |
Total equity | 1.99%23.62B | 1.07%23.16B | 0.45%22.99B | 5.53%23.79B | 5.53%23.79B | 1.25%23.16B | -4.43%22.92B | -9.89%22.88B | -12.87%22.54B | -12.87%22.54B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data