(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.39%189.7M | 15.01%123.47M | -38.16%188.02M | -2.15%723.18M | -17.28%155.5M | -6.91%156.27M | -17.11%107.35M | 19.85%304.06M | 739.08M | 46.47%188M |
Net income from continuing operations | -102.30%-13.97M | -127.98%-26.21M | -90.05%52.04M | 197.33%1.47B | -67.17%245.73M | 3,393.87%608.44M | -63.49%93.69M | 206.32%523.05M | --494.7M | 34.14%748.57M |
Operating gains losses | 37.65%-24.58M | 108.90%8.61M | 88.06%-45.14M | -987.84%-588.12M | 95.04%-73.85M | -108.30%-39.42M | -155.99%-96.79M | -147.94%-378.06M | ---54.06M | -636.81%-1.49B |
Depreciation and amortization | 4.18%82.83M | -1.99%78.55M | 1.17%80.02M | 19.40%319.72M | 3.20%80.97M | 23.42%79.51M | 28.03%80.15M | 26.99%79.09M | --267.76M | 18.91%78.46M |
Deferred tax | 99.31%-3.83M | ---7.59M | --14.85M | ---525.16M | --29.59M | ---554.74M | --0 | --0 | --0 | --0 |
Other non cash items | 70.19%86.36M | 70.53%92.2M | 2,126.70%66.89M | 38.30%7.65M | -112.57%-100.17M | 113.99%50.74M | 117.67%54.07M | 102.46%3M | --5.53M | 459.43%796.64M |
Change In working capital | 217.07%29.74M | 4.34%-25.45M | -77.32%16.95M | 47.74%28.7M | -158.87%-28.84M | -3.88%9.38M | 52.93%-26.6M | 334.85%74.76M | --19.43M | 168.24%48.99M |
-Change in receivables | 235.61%12.35M | -112.56%-4.17M | -78.74%33.31M | 432.69%155.18M | -148.33%-25.61M | 20.57%-9.11M | 134.42%33.19M | 1,796.45%156.7M | ---46.65M | --52.98M |
-Change in prepaid assets | 12.79%1.5M | 45.42%-948K | -60.86%299K | -104.42%-215K | -131.69%-571K | 510.19%1.33M | 49.30%-1.74M | -88.78%764K | --4.86M | --1.8M |
-Change in payables and accrued expense | -7.42%15.9M | 64.99%-20.36M | 79.85%-16.66M | -310.97%-126.33M | 53.68%-2.67M | -20.50%17.18M | -238.78%-58.16M | -3,972.18%-82.67M | --59.88M | ---5.77M |
-Change in other current assets | 29.41%-12K | -70.09%32K | 97.37%-1K | -95.26%63K | 150.00%11K | 68.52%-17K | -92.48%107K | -123.53%-38K | --1.33M | ---22K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.39%189.7M | 15.01%123.47M | -38.16%188.02M | -2.15%723.18M | -17.28%155.5M | -6.91%156.27M | -17.11%107.35M | 19.85%304.06M | --739.08M | 46.47%188M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.22%-132.55M | 16.64%-127.55M | 7.49%-118.95M | -17.22%-537.23M | 9.09%-117.25M | 6.53%-138.39M | -51.52%-153.01M | -60.17%-128.58M | -458.3M | -53.61%-128.98M |
Net PPE purchase and sale | 4.12%-132.06M | 17.09%-126.71M | 7.65%-118.15M | -16.89%-534.7M | 9.66%-116.22M | 6.67%-137.73M | -51.40%-152.82M | -59.38%-127.94M | ---457.42M | -53.01%-128.64M |
Net other investing changes | 25.26%-494K | -340.31%-841K | -25.16%-806K | -188.69%-2.53M | -203.83%-1.03M | -38.28%-661K | -274.51%-191K | -9,100.00%-644K | ---875K | -416.82%-339K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.22%-132.55M | 16.64%-127.55M | 7.49%-118.95M | -17.22%-537.23M | 9.09%-117.25M | 6.53%-138.39M | -51.52%-153.01M | -60.17%-128.58M | ---458.3M | -53.61%-128.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -271.94%-55.16M | -106.10%-2.9M | 64.98%-62.79M | 30.89%-191.28M | 25.64%-44.65M | 18.16%-14.83M | 270.55%47.47M | -4.97%-179.27M | -276.78M | -31.65%-60.05M |
Net issuance payments of debt | 419.03%12.76M | -56.57%43M | 78.62%-31M | -42.11%-27M | 167.65%23M | -107.27%-4M | 0.00%99M | -4.32%-145M | ---19M | 7.12%-34M |
Net common stock issuance | -507.81%-50.09M | 41.92%-24.3M | 9.73%-29.49M | 40.45%-149.17M | -168.96%-66.41M | 88.32%-8.24M | 66.53%-41.84M | -8.21%-32.67M | ---250.48M | ---24.69M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | 3.36%-1.09M | 14.45%-1.1M | 15.46%-1.11M | 11.09%-4.84M | 14.22%-1.12M | 13.53%-1.13M | 7.31%-1.28M | 9.68%-1.31M | ---5.44M | ---1.31M |
Net other financing activities | -1,047.87%-16.74M | -143.85%-20.5M | -305.44%-1.19M | -453.53%-10.28M | -146.94%-121K | -18.15%-1.46M | -1,841.34%-8.41M | -108.51%-294K | ---1.86M | 99.46%-49K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -271.94%-55.16M | -106.10%-2.9M | 64.98%-62.79M | 30.89%-191.28M | 25.64%-44.65M | 18.16%-14.83M | 270.55%47.47M | -4.97%-179.27M | ---276.78M | -31.65%-60.05M |
Net cash flow | ||||||||||
Beginning cash position | -76.60%1.23M | 137.25%8.21M | -73.43%1.93M | 122.67%7.26M | 0.46%8.33M | -19.94%5.27M | -41.34%3.46M | 122.67%7.26M | --3.26M | 84.77%8.29M |
Current changes in cash | -34.98%1.99M | -485.63%-6.98M | 265.31%6.28M | -233.28%-5.33M | -522.18%-6.4M | 79.13%3.06M | 164.86%1.81M | -244.01%-3.8M | --4M | 16.08%-1.03M |
End cash Position | -61.32%3.22M | -76.60%1.23M | 137.25%8.21M | -73.43%1.93M | -73.43%1.93M | 0.46%8.33M | -19.94%5.27M | -41.34%3.46M | --7.26M | 122.67%7.26M |
Free cash flow | 210.76%57.64M | 92.90%-3.24M | -59.76%69.88M | -33.23%185.82M | -33.67%39.27M | 4.94%18.55M | -263.12%-45.66M | 0.13%173.66M | --278.3M | 46.05%59.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data