Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.62%2.15M | -62.62%2.15M | -91.49%5.74M | -91.49%5.74M | 94.78%67.47M | 94.78%67.47M | -7.64%34.64M | -7.64%34.64M | 1,125.97%37.51M | 1,125.97%37.51M |
-Cash and cash equivalents | -62.62%2.15M | -62.62%2.15M | -91.49%5.74M | -91.49%5.74M | 94.78%67.47M | 94.78%67.47M | -7.64%34.64M | -7.64%34.64M | 1,125.97%37.51M | 1,125.97%37.51M |
Receivables | 59.81%1.46M | 59.81%1.46M | 241.78%914.03K | 241.78%914.03K | -31.91%267.44K | -31.91%267.44K | -42.89%392.77K | -42.89%392.77K | 117.21%687.72K | 117.21%687.72K |
-Other receivables | 59.81%1.46M | 59.81%1.46M | 241.78%914.03K | 241.78%914.03K | -31.91%267.44K | -31.91%267.44K | -42.89%392.77K | -42.89%392.77K | 117.21%687.72K | 117.21%687.72K |
Inventory | -9.91%555.95K | -9.91%555.95K | -21.00%617.1K | -21.00%617.1K | 75.86%781.13K | 75.86%781.13K | 30.79%444.17K | 30.79%444.17K | 39.88%339.59K | 39.88%339.59K |
Prepaid assets | -44.96%250.04K | -44.96%250.04K | -64.85%454.26K | -64.85%454.26K | -6.63%1.29M | -6.63%1.29M | 34.68%1.38M | 34.68%1.38M | --1.03M | --1.03M |
Total current assets | -42.88%4.41M | -42.88%4.41M | -88.94%7.72M | -88.94%7.72M | 89.39%69.81M | 89.39%69.81M | -6.82%36.86M | -6.82%36.86M | 949.90%39.56M | 949.90%39.56M |
Non current assets | ||||||||||
Net PPE | -4.28%67.98M | -4.28%67.98M | -30.80%71.02M | -30.80%71.02M | 114.77%102.62M | 114.77%102.62M | 16.66%47.78M | 16.66%47.78M | 6.84%40.96M | 6.84%40.96M |
-Gross PPE | -5.14%77.93M | -5.14%77.93M | -25.18%82.15M | -25.18%82.15M | 108.96%109.8M | 108.96%109.8M | 14.29%52.54M | 14.29%52.54M | 5.71%45.97M | 5.71%45.97M |
-Accumulated depreciation | 10.60%-9.95M | 10.60%-9.95M | -55.18%-11.13M | -55.18%-11.13M | -50.65%-7.17M | -50.65%-7.17M | 5.04%-4.76M | 5.04%-4.76M | 2.67%-5.01M | 2.67%-5.01M |
Non current accounts receivable | -32.67%4.32M | -32.67%4.32M | 67.57%6.42M | 67.57%6.42M | 265.78%3.83M | 265.78%3.83M | --1.05M | --1.05M | ---- | ---- |
Total non current assets | -6.63%72.3M | -6.63%72.3M | -27.26%77.44M | -27.26%77.44M | 118.01%106.45M | 118.01%106.45M | 19.22%48.83M | 19.22%48.83M | 6.84%40.96M | 6.84%40.96M |
Total assets | -9.92%76.71M | -9.92%76.71M | -51.69%85.16M | -51.69%85.16M | 105.70%176.27M | 105.70%176.27M | 6.42%85.69M | 6.42%85.69M | 91.24%80.52M | 91.24%80.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6,517.72%3.57M | 6,517.72%3.57M | -72.14%53.95K | -72.14%53.95K | -12.04%193.66K | -12.04%193.66K | 168.13%220.16K | 168.13%220.16K | --82.11K | --82.11K |
-Current debt | --3.5M | --3.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 29.75%70K | 29.75%70K | -72.14%53.95K | -72.14%53.95K | -12.04%193.66K | -12.04%193.66K | 168.13%220.16K | 168.13%220.16K | --82.11K | --82.11K |
Payables | -53.12%2.21M | -53.12%2.21M | -74.45%4.72M | -74.45%4.72M | 201.55%18.48M | 201.55%18.48M | -12.34%6.13M | -12.34%6.13M | 115.99%6.99M | 115.99%6.99M |
-accounts payable | -53.12%2.21M | -53.12%2.21M | -74.45%4.72M | -74.45%4.72M | 201.55%18.48M | 201.55%18.48M | 214.23%6.13M | 214.23%6.13M | 130.84%1.95M | 130.84%1.95M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 110.74%5.04M | 110.74%5.04M |
Current provisions | -35.48%361.8K | -35.48%361.8K | -96.25%560.78K | -96.25%560.78K | --14.97M | --14.97M | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 22.20%308.02K | 22.20%308.02K | -20.92%252.06K | -20.92%252.06K | 123.03%318.72K | 123.03%318.72K | 117.88%142.91K | 117.88%142.91K | -51.62%65.59K | -51.62%65.59K |
Current liabilities | 15.47%6.45M | 15.47%6.45M | -83.54%5.59M | -83.54%5.59M | 423.13%33.96M | 423.13%33.96M | -9.07%6.49M | -9.07%6.49M | 111.69%7.14M | 111.69%7.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --121.01K | --121.01K | ---- | ---- | -15.38%420.33K | -15.38%420.33K | --496.71K | --496.71K | ---- | ---- |
-Long term capital lease obligation | --121.01K | --121.01K | ---- | ---- | -15.38%420.33K | -15.38%420.33K | --496.71K | --496.71K | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.07%2.69M | -30.07%2.69M |
Long term provisions | -1.93%1.02M | -1.93%1.02M | 108.44%1.04M | 108.44%1.04M | 191.95%496.69K | 191.95%496.69K | -5.11%170.13K | -5.11%170.13K | 0.62%179.29K | 0.62%179.29K |
Employee benefits | -33.45%21.78K | -33.45%21.78K | 46.61%32.73K | 46.61%32.73K | -29.28%22.32K | -29.28%22.32K | 13.11%31.56K | 13.11%31.56K | 94.26%27.91K | 94.26%27.91K |
Total non current liabilities | 8.43%1.16M | 8.43%1.16M | 13.70%1.07M | 13.70%1.07M | 34.50%939.34K | 34.50%939.34K | -75.93%698.4K | -75.93%698.4K | -28.28%2.9M | -28.28%2.9M |
Total liabilities | 14.34%7.61M | 14.34%7.61M | -80.92%6.66M | -80.92%6.66M | 385.38%34.9M | 385.38%34.9M | -28.39%7.19M | -28.39%7.19M | 35.35%10.04M | 35.35%10.04M |
Shareholders'equity | ||||||||||
Share capital | 1.99%290.67M | 1.99%290.67M | 0.05%284.99M | 0.05%284.99M | 71.80%284.85M | 71.80%284.85M | 11.30%165.8M | 11.30%165.8M | 43.08%148.97M | 43.08%148.97M |
-common stock | 1.99%290.67M | 1.99%290.67M | 0.05%284.99M | 0.05%284.99M | 71.80%284.85M | 71.80%284.85M | 11.30%165.8M | 11.30%165.8M | 43.08%148.97M | 43.08%148.97M |
Retained earnings | -4.91%-232.03M | -4.91%-232.03M | -48.22%-221.18M | -48.22%-221.18M | -69.76%-149.22M | -69.76%-149.22M | -5.48%-87.91M | -5.48%-87.91M | -9.57%-83.34M | -9.57%-83.34M |
Gains losses not affecting retained earnings | -28.78%10.47M | -28.78%10.47M | 155.76%14.69M | 155.76%14.69M | 849.45%5.74M | 849.45%5.74M | -87.51%605.07K | -87.51%605.07K | -16.36%4.84M | -16.36%4.84M |
Total stockholders'equity | -11.98%69.1M | -11.98%69.1M | -44.47%78.51M | -44.47%78.51M | 80.08%141.37M | 80.08%141.37M | 11.38%78.5M | 11.38%78.5M | 108.24%70.48M | 108.24%70.48M |
Total equity | -11.98%69.1M | -11.98%69.1M | -44.47%78.51M | -44.47%78.51M | 80.08%141.37M | 80.08%141.37M | 11.38%78.5M | 11.38%78.5M | 103.19%70.48M | 103.19%70.48M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |