(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.49%195.55M | -33.00%237.3M | -21.38%349.57M | -21.38%349.57M | -26.72%326.7M | -41.32%312.86M | -33.69%354.2M | -19.31%444.66M | -19.31%444.66M | -24.41%445.83M |
-Cash and cash equivalents | -37.49%195.55M | -33.00%237.3M | -21.38%349.57M | -21.38%349.57M | -22.37%326.7M | -38.43%312.86M | -30.44%354.2M | 4.33%444.66M | 4.33%444.66M | -28.65%420.84M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.99M |
Receivables | -25.07%100.14M | -17.75%88.27M | -13.31%95.27M | -13.31%95.27M | 20.47%143.89M | -16.18%133.64M | -24.79%107.32M | -9.08%109.9M | -9.08%109.9M | 29.82%119.43M |
-Accounts receivable | -25.14%99.07M | -17.82%87.56M | -13.04%94.45M | -13.04%94.45M | 20.64%142.79M | -16.44%132.34M | -24.99%106.55M | -9.46%108.61M | -9.46%108.61M | 31.12%118.36M |
-Taxes receivable | -17.47%1.07M | -7.13%716K | -36.08%822K | -36.08%822K | 2.33%1.1M | 21.74%1.3M | 19.35%771K | 41.16%1.29M | 41.16%1.29M | -38.11%1.07M |
Inventory | -27.04%187.98M | -31.66%191.15M | -22.63%215.81M | -22.63%215.81M | -19.62%208.06M | -18.22%257.65M | -10.91%279.71M | 4.15%278.95M | 4.15%278.95M | 6.43%258.85M |
Restricted cash | -37.05%29.54M | -25.97%40.08M | -47.52%29.19M | -47.52%29.19M | -40.76%39.46M | -34.03%46.93M | -43.05%54.14M | -58.72%55.62M | -58.72%55.62M | -49.18%66.61M |
Other current assets | 1.80%20.96M | 3.01%23.75M | 16.54%23.12M | 16.54%23.12M | 70.67%23.16M | -0.23%20.59M | 11.50%23.05M | 20.35%19.84M | 20.35%19.84M | -13.72%13.57M |
Total current assets | -32.40%551.82M | -29.15%588.44M | -21.11%732.73M | -21.11%732.73M | -19.03%757.54M | -29.61%816.32M | -28.56%830.55M | -16.91%928.75M | -16.91%928.75M | -16.28%935.61M |
Non current assets | ||||||||||
Net PPE | -1.57%1.09B | -1.40%1.1B | -0.60%1.1B | -0.60%1.1B | 1.00%1.09B | 5.95%1.11B | 10.70%1.11B | 15.14%1.1B | 15.14%1.1B | 18.78%1.08B |
-Gross PPE | 1.72%1.81B | 2.13%1.8B | 2.72%1.78B | 2.72%1.78B | 4.08%1.76B | 8.03%1.78B | 10.99%1.76B | 13.79%1.73B | 13.79%1.73B | 16.12%1.69B |
-Accumulated depreciation | -7.16%-721.12M | -8.16%-705.38M | -8.51%-686.08M | -8.51%-686.08M | -9.51%-669.94M | -11.65%-672.96M | -11.49%-652.14M | -11.51%-632.3M | -11.51%-632.3M | -11.72%-611.77M |
Other non current assets | 23.56%119.34M | 24.38%113.72M | 20.54%110.67M | 20.54%110.67M | 19.54%102.94M | 8.87%96.59M | 8.06%91.43M | 8.72%91.81M | 8.72%91.81M | -0.52%86.11M |
Total non current assets | 0.44%1.21B | 0.56%1.21B | 1.02%1.21B | 1.02%1.21B | 2.37%1.19B | 6.17%1.21B | 10.49%1.2B | 14.62%1.19B | 14.62%1.19B | 17.10%1.17B |
Total assets | -12.81%1.76B | -11.57%1.8B | -8.66%1.94B | -8.66%1.94B | -7.16%1.95B | -11.90%2.02B | -9.66%2.03B | -1.70%2.12B | -1.70%2.12B | -0.55%2.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.03%109.33M | -3.88%123.57M | -20.34%186.64M | -20.34%186.64M | 12.45%138.35M | -17.35%105.09M | 20.93%128.56M | 60.41%234.3M | 60.41%234.3M | 9.40%123.04M |
-accounts payable | 4.03%109.33M | -3.88%123.57M | -20.34%186.64M | -20.34%186.64M | 12.45%138.35M | -17.35%105.09M | 20.93%128.56M | 60.41%234.3M | 60.41%234.3M | 9.40%123.04M |
Current accrued expenses | 3.71%52.08M | 6.53%50.35M | 28.32%57.03M | 28.32%57.03M | 24.66%57.28M | 11.30%50.22M | 0.59%47.26M | -22.00%44.44M | -22.00%44.44M | 7.53%45.95M |
Current debt and capital lease obligation | -41.33%145.69M | -32.58%145.76M | -18.43%130.71M | -18.43%130.71M | -18.34%175.27M | -40.08%248.34M | -39.53%216.21M | -28.95%160.24M | -28.95%160.24M | 16.86%214.64M |
-Current debt | -45.57%121.83M | -36.82%121.83M | -22.73%107.81M | -22.73%107.81M | -22.81%151.94M | -43.57%223.84M | -43.40%192.83M | -33.15%139.52M | -33.15%139.52M | 17.94%196.84M |
-Current capital lease obligation | -2.62%23.86M | 2.38%23.93M | 10.55%22.91M | 10.55%22.91M | 31.10%23.34M | 37.92%24.51M | 38.64%23.37M | 23.24%20.72M | 23.24%20.72M | 6.17%17.8M |
Other current liabilities | -80.61%21.36M | -80.74%16.73M | -77.94%10.58M | -77.94%10.58M | -14.63%31.58M | 80.94%110.14M | 24.36%86.82M | 10.86%47.94M | 10.86%47.94M | -43.49%36.99M |
Current liabilities | -36.07%328.46M | -29.75%336.4M | -20.94%384.96M | -20.94%384.96M | -4.31%402.47M | -20.66%513.79M | -17.53%478.84M | 3.20%486.92M | 3.20%486.92M | 4.03%420.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.91%535.84M | -2.70%544.42M | -0.90%545.8M | -0.90%545.8M | 1.29%551.24M | 1.95%557.67M | -8.00%559.52M | -2.31%550.76M | -2.31%550.76M | -4.10%544.2M |
-Long term debt | -1.99%483.77M | -0.97%490.3M | -0.67%491.92M | -0.67%491.92M | -0.67%491.95M | -0.29%493.57M | -11.26%495.11M | -3.65%495.24M | -3.65%495.24M | -3.73%495.27M |
-Long term capital lease obligation | -18.76%52.07M | -15.97%54.12M | -2.95%53.88M | -2.95%53.88M | 21.18%59.3M | 23.27%64.1M | 28.21%64.41M | 11.49%55.52M | 11.49%55.52M | -7.76%48.93M |
Other non current liabilities | -27.68%18.43M | -22.56%18.15M | -24.10%18.51M | -24.10%18.51M | -2.41%22.93M | 29.48%25.48M | 11.25%23.44M | 10.18%24.39M | 10.18%24.39M | -1.25%23.5M |
Total non current liabilities | -4.95%554.28M | -3.50%562.57M | -1.88%564.3M | -1.88%564.3M | 1.14%574.18M | 2.90%583.15M | -7.36%582.96M | -1.84%575.14M | -1.84%575.14M | -3.99%567.7M |
Total liabilities | -19.53%882.74M | -15.34%898.97M | -10.62%949.27M | -10.62%949.27M | -1.18%976.65M | -9.66%1.1B | -12.24%1.06B | 0.41%1.06B | 0.41%1.06B | -0.73%988.31M |
Shareholders'equity | ||||||||||
Share capital | 8.06%67K | 8.06%67K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | -4.62%62K |
-common stock | 8.06%67K | 8.06%67K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | -4.62%62K |
Retained earnings | -17.42%-311.56M | -35.01%-287.21M | -65.57%-235.8M | -65.57%-235.8M | -134.13%-243.03M | -776.45%-265.35M | -177.47%-212.74M | -837.02%-142.42M | -837.02%-142.42M | -1,743.38%-103.8M |
Paid-in capital | 9.49%1.21B | 9.52%1.21B | 0.33%1.11B | 0.33%1.11B | 0.24%1.11B | 3.54%1.11B | 3.45%1.1B | 3.79%1.11B | 3.79%1.11B | 3.77%1.11B |
Less: Treasury stock | 0.00%31.17M | 0.00%31.17M | 0.00%31.17M | 0.00%31.17M | 0.00%31.17M | -65.98%31.17M | -65.98%31.17M | -65.98%31.17M | -65.98%31.17M | -65.98%31.17M |
Gains losses not affecting retained earnings | 91.59%-2.81M | 89.65%-3.9M | 88.12%-3.16M | 88.12%-3.16M | 24.94%-8.13M | -97.33%-33.37M | -323.87%-37.68M | -116.01%-26.59M | -116.01%-26.59M | -1,143.45%-10.83M |
Total stockholders'equity | 11.49%867.37M | 7.83%887.45M | -7.29%843.73M | -7.29%843.73M | -13.92%828.15M | -16.46%777.95M | -7.58%822.99M | -4.26%910.03M | -4.26%910.03M | -0.97%962.04M |
Noncontrolling interests | -90.88%13.49M | -91.33%13.01M | -3.12%146.32M | -3.12%146.32M | -3.20%146.35M | -1.76%147.9M | -1.34%150.05M | -0.32%151.04M | -0.32%151.04M | 3.42%151.19M |
Total equity | -4.86%880.86M | -7.46%900.47M | -6.69%990.06M | -6.69%990.06M | -12.46%974.5M | -14.41%925.85M | -6.67%973.04M | -3.72%1.06B | -3.72%1.06B | -0.39%1.11B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data