(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.68%87.62M | -35.62%300.94M | -2.44%110.62M | 92.61M | -95.31%5.78M | 2.43%91.92M | 115.65%467.47M | 113.39M | 189.66%123.2M | |
Net income from continuing operations | 14.99%30.19M | -50.51%111.07M | -49.62%26.29M | --24.77M | -50.27%33.75M | -15.31%26.26M | 267.16%224.44M | --52.19M | ---- | 2,849.64%67.86M |
Operating gains losses | -104.83%-164K | 173.20%20.16M | 99.05%-99K | --4.03M | 149.43%12.83M | -93.84%3.39M | -1,839.36%-27.53M | ---10.42M | ---- | -256.03%-25.95M |
Depreciation and amortization | 5.35%28.66M | 25.07%120.93M | 13.32%34.56M | --29.82M | 26.52%29.36M | 26.06%27.2M | 8.68%96.69M | --30.49M | ---- | 12.67%23.2M |
Deferred tax | 20.93%44.87M | -39.32%103.44M | -68.86%8.51M | --41.16M | -75.18%16.66M | 532.70%37.11M | 153.41%170.47M | --27.34M | ---- | 2,224.25%67.1M |
Other non cash items | -0.90%9.12M | -7.03%37.17M | 36.46%9.22M | --9.34M | -17.97%9.4M | -20.03%9.21M | -18.80%39.98M | --6.76M | ---- | -7.52%11.46M |
Change In working capital | -14.43%-19.77M | 34.02%-26.43M | 268.38%18.74M | ---16.37M | -0.44%-11.51M | 51.12%-17.28M | -328.26%-40.05M | ---11.13M | ---- | -148.80%-11.46M |
-Change in receivables | ---- | 578.60%6.82M | ---- | ---- | ---- | ---- | 93.88%-1.43M | ---- | ---- | ---- |
-Change in inventory | ---- | 80.13%-1.33M | ---- | ---- | ---- | ---- | -639.40%-6.69M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | -7.76%-33.33M | ---- | ---- | ---- | ---- | -123.85%-30.93M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | 241.44%1.41M | ---- | ---- | ---- | ---- | -103.77%-999K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.68%87.62M | -35.62%300.94M | -2.44%110.62M | -34.37%92.61M | -95.31%5.78M | 2.43%91.92M | 115.65%467.47M | 28.89%113.39M | 182.77%141.1M | 189.66%123.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.76%-46.65M | -29.23%-198.59M | -23.42%-66.16M | -44.08M | -33.76%-43.39M | -79.97%-44.96M | -21.42%-153.67M | -53.61M | 2.61%-32.44M | |
Net PPE purchase and sale | -3.76%-46.65M | -17.91%-199.04M | -24.26%-66.61M | ---44.08M | -33.76%-43.39M | -79.97%-44.96M | -30.60%-168.81M | ---53.61M | ---- | 5.73%-32.44M |
Net other investing changes | ---- | -97.03%450K | ---- | ---- | ---- | ---- | 460.56%15.14M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.76%-46.65M | -29.23%-198.59M | -23.42%-66.16M | -3.48%-44.08M | -33.76%-43.39M | -79.97%-44.96M | -21.42%-153.67M | -26.85%-53.61M | -38.76%-42.6M | 2.61%-32.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24.66%-23.13M | 65.55%-98.72M | 26.61%-17.75M | -28.6M | 73.54%-21.68M | 41.98%-30.7M | -50.47%-286.55M | -24.18M | 26.94%-81.96M | |
Net issuance payments of debt | 2.26%-1.86M | 94.31%-10.27M | 27.55%-2.67M | ---2.51M | 94.95%-3.19M | 92.37%-1.9M | -63.56%-180.37M | ---3.68M | ---- | 32.94%-63.23M |
Net common stock issuance | --0 | 13.86%-31.24M | 42.22%-7.63M | ---4.96M | -74.81%-11.11M | -141.53%-7.54M | -206.27%-36.27M | ---13.2M | ---- | -460.00%-6.36M |
Cash dividends paid | -0.20%-7.52M | -22.37%-29.72M | -2.31%-7.45M | ---7.38M | -53.42%-7.38M | -54.84%-7.51M | -236.13%-24.28M | ---7.28M | ---- | -104.38%-4.81M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 50.73%-9.12M | --0 | ---- | 49.77%-7.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24.66%-23.13M | 65.55%-98.72M | 26.61%-17.75M | 77.57%-28.6M | 73.54%-21.68M | 41.98%-30.7M | -50.47%-286.55M | -12.78%-24.18M | -370.48%-127.5M | 26.94%-81.96M |
Net cash flow | ||||||||||
Beginning cash position | 3.25%133.04M | 28.07%128.84M | 14.26%106.3M | --86.42M | 27.36%145.37M | 28.07%128.84M | -50.17%100.6M | --93.04M | ---- | -39.15%114.14M |
Current changes in cash | 9.71%17.85M | -86.69%3.63M | -24.96%26.72M | --19.93M | -772.81%-59.29M | 37.32%16.27M | 127.19%27.25M | --35.6M | ---- | 108.56%8.81M |
Effect of exchange rate changes | -160.61%-160K | -43.00%566K | -90.24%20K | ---55K | 175.90%337K | -84.38%264K | 191.94%993K | --205K | ---- | -210.72%-444K |
End cash Position | 3.68%150.72M | 3.25%133.04M | 3.25%133.04M | --106.3M | -29.46%86.42M | 27.36%145.37M | 28.07%128.84M | --128.84M | ---- | 44.09%122.51M |
Free cash flow | -17.35%38.81M | -65.88%101.9M | -26.38%44.01M | -65.61%48.53M | -141.43%-37.61M | -6.69%46.96M | 241.26%298.66M | 244.82%59.78M | 182.77%141.1M | 1,016.73%90.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data