(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.57%18K | --18K | 169.23%35K | -97.25%13K | -97.25%13K | 2,152.38%473K | 2,152.38%473K | -89.18%21K | --21K | -35.97%194K |
-Cash and cash equivalents | -48.57%18K | --18K | 169.23%35K | -97.25%13K | -97.25%13K | 2,152.38%473K | 2,152.38%473K | -89.18%21K | --21K | -35.97%194K |
Receivables | 6.89%636K | --636K | -26.18%595K | 18.18%806K | 18.18%806K | 12.54%682K | 12.54%682K | 604.65%606K | --606K | -61.95%86K |
-Accounts receivable | 91.04%384K | --384K | -65.16%201K | 63.92%577K | 63.92%577K | 259.18%352K | 259.18%352K | -87.50%98K | --98K | 973.97%784K |
-Other receivables | 14.72%452K | --452K | 0.00%394K | 10.67%394K | 10.67%394K | -29.92%356K | -29.92%356K | 858.49%508K | --508K | -65.36%53K |
-Recievables adjustments allowances | ---200K | ---200K | ---- | -534.62%-165K | -534.62%-165K | ---26K | ---26K | ---- | ---- | ---751K |
Inventory | -0.44%911K | --911K | --915K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.97%9K |
Other current assets | --1K | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 1.36%1.57M | --1.57M | 88.64%1.55M | -29.09%819K | -29.09%819K | 84.21%1.16M | 84.21%1.16M | 116.96%627K | --627K | -48.39%289K |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.12%4.45M |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.48%5.97M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.76%-1.52M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --63K | --63K | ---- | ---- | 0.00%150K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | --63K | --63K | ---- | ---- | 0.00%150K |
Non current accounts receivable | -79.17%131K | --131K | -31.63%629K | -49.48%920K | -49.48%920K | -1.83%1.82M | -1.83%1.82M | --1.86M | --1.86M | ---- |
Goodwill and other intangible assets | 0.00%3K | --3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | 0.00%3K |
-Other intangible assets | 0.00%3K | --3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | 0.00%3K |
Total non current assets | -78.80%134K | --134K | -31.53%632K | -51.09%923K | -51.09%923K | 1.56%1.89M | 1.56%1.89M | -59.60%1.86M | --1.86M | -6.90%4.6M |
Total assets | -21.91%1.7M | --1.7M | 24.97%2.18M | -42.74%1.74M | -42.74%1.74M | 22.41%3.04M | 22.41%3.04M | -49.16%2.49M | --2.49M | -11.13%4.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.36%1.37M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.77%1.33M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39.66%35K |
Payables | -0.29%1.73M | --1.73M | 22.90%1.74M | 6.31%1.42M | 6.31%1.42M | 66.58%1.33M | 66.58%1.33M | -69.62%799K | --799K | -12.62%2.63M |
-accounts payable | 133.33%21K | --21K | 80.00%9K | -98.58%5K | -98.58%5K | 8,700.00%352K | 8,700.00%352K | -99.58%4K | --4K | -32.01%943K |
-Other payable | -0.98%1.71M | --1.71M | 22.70%1.73M | 44.02%1.41M | 44.02%1.41M | 23.14%979K | 23.14%979K | -52.87%795K | --795K | 3.94%1.69M |
Current liabilities | -0.29%1.73M | --1.73M | 22.90%1.74M | 6.31%1.42M | 6.31%1.42M | 66.58%1.33M | 66.58%1.33M | -80.02%799K | --799K | -16.22%4M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%240K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%240K |
Total liabilities | -0.29%1.73M | --1.73M | 22.90%1.74M | 6.31%1.42M | 6.31%1.42M | 66.58%1.33M | 66.58%1.33M | -81.15%799K | --799K | -15.44%4.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.5M | --12.5M | 5.00%12.5M | 0.00%11.9M | 0.00%11.9M | 14.94%11.9M | 14.94%11.9M | 0.00%10.35M | --10.35M | 0.00%10.35M |
-common stock | 0.00%12.5M | --12.5M | 5.00%12.5M | 0.00%11.9M | 0.00%11.9M | 14.94%11.9M | 14.94%11.9M | 0.00%10.35M | --10.35M | 0.00%10.35M |
Retained earnings | -3.70%-14.11M | ---14.11M | -4.19%-13.61M | -11.94%-13.06M | -11.94%-13.06M | -14.24%-11.67M | -14.24%-11.67M | -2.62%-10.21M | ---10.21M | 0.40%-9.95M |
Gains losses not affecting retained earnings | 1.68%1.57M | --1.57M | 4.24%1.55M | 0.61%1.49M | 0.61%1.49M | -4.40%1.48M | -4.40%1.48M | -43.85%1.54M | --1.54M | -5.50%2.75M |
Total stockholders'equity | -108.90%-39K | ---39K | 33.94%438K | -80.89%327K | -80.89%327K | 1.48%1.71M | 1.48%1.71M | -46.53%1.69M | --1.69M | -3.67%3.15M |
Noncontrolling interests | --5K | --5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.13%-2.5M |
Total equity | -107.76%-34K | ---34K | 33.94%438K | -80.89%327K | -80.89%327K | 1.48%1.71M | 1.48%1.71M | 159.38%1.69M | --1.69M | 33.20%650K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data