(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.63%528.28K | 91.69%1.15M | 91.69%1.15M | 549.76%3.96M | 86.57%1.99M | 768.75%1.45M | -32.14%600.4K | -32.14%600.4K | 192.89%609.67K | -86.48%1.07M |
-Cash and cash equivalents | -63.63%528.28K | 91.69%1.15M | 91.69%1.15M | 549.76%3.96M | 86.57%1.99M | 768.75%1.45M | -32.14%600.4K | -32.14%600.4K | 192.89%609.67K | -86.48%1.07M |
-Accounts receivable | -76.66%1.87M | -72.79%2.83M | -72.79%2.83M | -50.12%3.92M | 90.51%8.04M | 104.47%8.03M | 256.77%10.41M | 256.77%10.41M | 45.87%7.86M | 65.55%4.22M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --801.32K |
Total current assets | -18.75%36.73M | -31.95%36.85M | -31.95%36.85M | -24.82%41.95M | -8.73%46.86M | -11.00%45.21M | 25.67%54.16M | 25.67%54.16M | 58.19%55.8M | 48.86%51.34M |
Non current assets | ||||||||||
-Accumulated depreciation | ---192.32K | -33.60%-5.13M | -33.60%-5.13M | ---- | ---- | ---- | -35.19%-3.84M | -35.19%-3.84M | ---- | -61.78%-2.9M |
-Long term equity investment | 26.57%6.34M | 24.30%6.44M | 24.30%6.44M | -12.22%4.73M | -16.64%4.84M | 7,018.39%5.01M | --5.18M | --5.18M | --5.39M | --5.8M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.82K |
Regulatory assets | -77.51%1.92M | -74.66%2.94M | -74.66%2.94M | -53.26%4.06M | 67.68%8.42M | 88.84%8.54M | 236.71%11.62M | 236.71%11.62M | 47.66%8.68M | 64.90%5.02M |
Non current deferred assets | -90.94%126.95K | -45.43%1.05M | -45.43%1.05M | -55.96%1.08M | -46.58%1.35M | -50.99%1.4M | -35.01%1.92M | -35.01%1.92M | -26.01%2.45M | -24.91%2.53M |
Total assets | ---- | ---- | ---- | ---- | -41.10%53.44K | -10.30%105.37K | ---- | ---- | 30.65%117.42K | -13.64%90.73K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 197.63%11.24M | -1.98%10.36M | -1.98%10.36M | -3.43%11.21M | -0.94%10.08M | -61.67%3.78M | 79.56%10.57M | 79.56%10.57M | 152.38%11.61M | 1,705.55%10.17M |
-Current debt | 244.26%10.71M | -1.72%9.73M | -1.72%9.73M | -5.90%10.53M | -4.92%9.4M | -67.97%3.11M | 71.71%9.9M | 71.71%9.9M | 153.28%11.19M | 3,022.30%9.89M |
-Current capital lease obligation | -19.96%533.52K | -5.80%630.21K | -5.80%630.21K | 61.31%686.72K | 137.06%676.65K | 364.58%666.55K | 454.72%669.04K | 454.72%669.04K | 130.96%425.73K | 15.67%285.44K |
-accounts payable | ---- | ---- | ---- | ---- | --3.96M | --4.27M | ---- | ---- | ---- | ---- |
-Total tax payable | 32.45%12.05M | 31.85%12.34M | 31.85%12.34M | 17.38%9.59M | 31.51%10.38M | 287.56%9.1M | 152.50%9.36M | 152.50%9.36M | 729.21%8.17M | 690.03%7.9M |
-Other payable | 4.91%419.87K | 41,498,500.00%414.99K | 41,498,500.00%414.99K | 41,009,800.00%410.1K | 40,515,800.00%405.16K | 40,021,800.00%400.22K | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 |
Current provisions | ---- | ---- | ---- | 61.14%743.23K | --701.57K | ---- | ---- | ---- | --461.24K | ---- |
Current deferred liabilities | -26.65%7.36M | -12.53%7.07M | -12.53%7.07M | -25.74%8.23M | -31.05%7.88M | 4.31%10.04M | 125.72%8.08M | 125.72%8.08M | 46,611.41%11.08M | 1,587.52%11.43M |
Current liabilities | 21.63%22.82M | -19.66%21.29M | -19.66%21.29M | -25.33%22.52M | -8.21%22.65M | -16.58%18.76M | 130.16%26.5M | 130.16%26.5M | 412.30%30.16M | 679.84%24.68M |
Non current liabilities | ||||||||||
-Long term debt | -10.82%3.93M | -12.36%4.01M | -12.36%4.01M | -9.45%4.12M | -9.40%4.23M | 6,154.65%4.4M | --4.57M | --4.57M | --4.55M | --4.67M |
Non current accrued expenses | -12.27%6.18M | -7.55%6.89M | -7.55%6.89M | -9.31%6.73M | -13.34%6.76M | 146.77%7.05M | 109.28%7.45M | 109.28%7.45M | 115.90%7.42M | 189.56%7.8M |
Derivative product liabilities | -21.63%1.55M | 13.41%1.75M | 13.41%1.75M | ---- | ---- | 153.97%1.98M | 111.42%1.54M | 111.42%1.54M | ---- | -1.33%986.06K |
Long term provisions | 297.35%2.42M | 299.54%2.43M | 299.54%2.43M | -27.33%607.62K | -46.44%607.94K | --608.24K | --608.75K | --608.75K | --836.11K | --1.14M |
Total non current liabilities | 25.16%34.86M | -6.21%33.64M | -6.21%33.64M | -16.22%32.11M | 1.41%33.03M | 12.16%27.86M | 135.60%35.86M | 135.60%35.86M | 457.75%38.33M | 682.28%32.57M |
Shareholders'equity | ||||||||||
Share capital | 2.44%78.09M | 1.15%76.39M | 1.15%76.39M | 6.22%76.33M | 7.62%76.24M | 7.59%76.23M | 6.63%75.53M | 6.63%75.53M | 7.01%71.86M | 6.90%70.84M |
-common stock | 2.44%78.09M | 1.15%76.39M | 1.15%76.39M | 6.22%76.33M | 7.62%76.24M | 7.59%76.23M | 6.63%75.53M | 6.63%75.53M | 7.01%71.86M | 6.90%70.84M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.86%59.38K |
Gains losses not affecting retained earnings | 9.29%14.79M | 9.82%14.19M | 9.82%14.19M | 14.41%14.17M | 17.63%13.92M | 18.54%13.53M | 30.42%12.92M | 30.42%12.92M | 59.33%12.39M | 68.29%11.84M |
Total equity | -19.60%43.46M | -28.84%45.2M | -28.84%45.2M | -23.61%50.16M | -10.24%55.38M | -4.34%54.06M | 28.06%63.53M | 28.06%63.53M | 55.44%65.67M | 50.99%61.7M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data