(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | --10.68M | --14.22M | 332.01%22.54M | 332.01%22.54M | --32.3M | --5.22M | --5.22M |
-Cash and cash equivalents | --10.68M | --14.22M | 332.01%22.54M | 332.01%22.54M | --32.3M | --5.22M | --5.22M |
-Accounts receivable | --2.2M | --2.85M | -18.93%1.77M | -18.93%1.77M | --2.81M | --2.19M | --2.19M |
-Other receivables | --4.12M | --4.07M | --4.34M | --4.34M | --4.63M | ---- | ---- |
Holding assets for sale | --280K | --322K | --362K | --362K | --997.42K | --0 | --0 |
Total current assets | --43.47M | --51.41M | 168.74%52.86M | 168.74%52.86M | --58.61M | --19.67M | --19.67M |
Non current assets | |||||||
-Accumulated depreciation | ---18.53M | ---16.62M | -64.13%-14.68M | -64.13%-14.68M | ---12.81M | ---8.94M | ---8.94M |
-Long term equity investment | --136.72M | --139.49M | 13.95%140.67M | 13.95%140.67M | --145.47M | --123.45M | --123.45M |
-Goodwill | --43.85M | --44.99M | -5.63%46.1M | -5.63%46.1M | --86.69M | --48.85M | --48.85M |
Regulatory assets | --2.56M | --3.33M | -0.13%2.23M | -0.13%2.23M | --2.94M | --2.24M | --2.24M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | --22.3M | --21.71M | -18.85%24.5M | -18.85%24.5M | --20.66M | --30.2M | --30.2M |
-Current debt | --16.05M | --15.79M | -35.90%18.95M | -35.90%18.95M | --15.53M | --29.57M | --29.57M |
-Current capital lease obligation | --6.26M | --5.93M | 781.27%5.55M | 781.27%5.55M | --5.12M | --630K | --630K |
-accounts payable | --20.84M | --15.49M | 64.80%13.34M | 64.80%13.34M | --12.59M | --8.09M | --8.09M |
-Total tax payable | --159.74M | --144.22M | 10.25%145.89M | 10.25%145.89M | --162.98M | --132.33M | --132.33M |
-Due to related parties current | --2.01M | --2.01M | 0.00%2.01M | 0.00%2.01M | --2.01M | --2.01M | --2.01M |
-Other payable | --4.17M | --4.24M | -25.68%3.97M | -25.68%3.97M | --5.91M | --5.35M | --5.35M |
Current accrued expenses | --22.83M | --20.39M | 90.79%15.37M | 90.79%15.37M | --14.86M | --8.06M | --8.06M |
Current liabilities | --93.29M | --97.15M | 64.96%87.73M | 64.96%87.73M | --80.06M | --53.18M | --53.18M |
Non current liabilities | |||||||
-Long term debt | --108.08M | --109.44M | 42.30%110.94M | 42.30%110.94M | --112.24M | --77.96M | --77.96M |
Non current accrued expenses | --116.71M | --119.77M | 39.93%123.22M | 39.93%123.22M | --124.36M | --88.06M | --88.06M |
Long term provisions | --28.65M | --30.05M | -34.64%29.74M | -34.64%29.74M | --33.24M | --45.49M | --45.49M |
Total non current liabilities | --253.03M | --241.38M | 25.93%233.61M | 25.93%233.61M | --243.05M | --185.51M | --185.51M |
Shareholders'equity | |||||||
Share capital | --2.88M | --2.88M | 203.16%2.87M | 203.16%2.87M | --0 | --948K | --948K |
-common stock | --2.88M | --2.88M | 203.16%2.87M | 203.16%2.87M | --0 | --948K | --948K |
Additional paid-in capital | --100.86M | --100.77M | 135.62%100.58M | 135.62%100.58M | --102.62M | --42.69M | --42.69M |
Other equity interest | --3.19M | --3.19M | --3.19M | --3.19M | --3.19M | ---- | ---- |
Total equity | --208.4M | --220.61M | 39.80%226.37M | 39.80%226.37M | --277.13M | --161.93M | --161.93M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data