(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -73.46%43.78K | -79.20%52.42K | -79.20%52.42K | -76.75%108.77K | -51.94%115.28K | -89.48%164.93K | -74.76%251.98K | -74.76%251.98K | -85.99%467.86K | -95.50%239.86K |
-Cash and cash equivalents | -73.46%43.78K | -79.20%52.42K | -79.20%52.42K | -76.75%108.77K | -51.94%115.28K | -89.48%164.93K | -74.76%251.98K | -74.76%251.98K | -85.99%467.86K | -95.50%239.86K |
-Accounts receivable | ---- | ---- | ---- | -75.87%281.68K | -76.08%274.79K | -58.66%524.14K | ---- | ---- | 48.47%1.17M | 92.59%1.15M |
Total current assets | -60.08%402.79K | -57.91%580.08K | -57.91%580.08K | -72.88%466.61K | -68.52%498.92K | -68.84%1.01M | -42.08%1.38M | -42.08%1.38M | -59.39%1.72M | -74.10%1.59M |
Non current assets | ||||||||||
-Accumulated depreciation | -16.76%-435.45K | ---- | ---- | 9.71%-392.3K | 6.96%-366.93K | -6.64%-372.95K | -13.23%-345.81K | -13.23%-345.81K | -59.70%-434.5K | -84.63%-394.39K |
-Other intangible assets | 0.42%19.77M | 2.40%19.77M | 2.40%19.77M | 0.26%19.77M | 0.84%19.77M | 5.79%19.69M | 6.27%19.31M | 6.27%19.31M | 11.88%19.72M | 20.36%19.61M |
Regulatory assets | -49.23%266.08K | -59.11%406.4K | -59.11%406.4K | -75.87%281.68K | -76.08%274.79K | -58.66%524.14K | -1.08%993.95K | -1.08%993.95K | 48.47%1.17M | 92.59%1.15M |
Total assets | --266.08K | -59.11%406.4K | -59.11%406.4K | ---- | ---- | ---- | --993.95K | --993.95K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 509.29%1.33M | 125.14%1.06M | 125.14%1.06M | 57.11%738.44K | -55.53%215.75K | -3.31%218.5K | 48.63%470.18K | 48.63%470.18K | 106.22%470K | --485.18K |
-Current debt | 509.29%1.33M | 125.14%1.06M | 125.14%1.06M | 57.11%738.44K | -55.53%215.75K | -3.31%218.5K | 48.63%470.18K | 48.63%470.18K | 106.22%470K | --485.18K |
-Total tax payable | 4.63%578.36K | 1.08%583.33K | 1.08%583.33K | 255.84%520.59K | 236.12%509.24K | 236.75%552.75K | 278.26%577.09K | 278.26%577.09K | 46.30%146.3K | 51.51%151.51K |
Current liabilities | 267.21%5.99M | 67.89%5M | 67.89%5M | 40.53%3.12M | -13.64%1.78M | 90.87%1.63M | 260.26%2.98M | 260.26%2.98M | 136.67%2.22M | 347.64%2.07M |
Non current liabilities | ||||||||||
Non current accrued expenses | 5.85%27.09M | 6.32%26.84M | 6.32%26.84M | 4.67%26.49M | 5.72%26.14M | 12.98%25.59M | 23.00%25.24M | 23.00%25.24M | 80.14%25.31M | 116.00%24.72M |
Total non current liabilities | 200.71%6.56M | 57.05%5.59M | 57.05%5.59M | 53.84%3.64M | 3.43%2.29M | 114.39%2.18M | 263.06%3.56M | 263.06%3.56M | 127.97%2.37M | 294.88%2.22M |
Shareholders'equity | ||||||||||
Share capital | 1.59%92.68M | 4.04%92.68M | 4.04%92.68M | 5.23%92.68M | 7.59%92.68M | 6.86%91.23M | 9.86%89.08M | 9.86%89.08M | 18.78%88.08M | 143.81%86.14M |
-common stock | 1.59%92.68M | 4.04%92.68M | 4.04%92.68M | 5.23%92.68M | 7.59%92.68M | 6.86%91.23M | 9.86%89.08M | 9.86%89.08M | 18.78%88.08M | 143.81%86.14M |
Total equity | 3.32%27.52M | 2.94%27.45M | 2.94%27.45M | -0.46%27.02M | 1.16%26.7M | 1.48%26.64M | 15.39%26.67M | 15.39%26.67M | 48.44%27.14M | 50.26%26.39M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.