(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 286.56K | 98.42%-31.67K | 19.60%-3.27M | 82.22%-117.37K | 2.86%-1.15M | 0 | -5.62%-2.01M | 43.20%-4.07M | 73.67%-660.14K | 29.05%-1.18M |
Net income from continuing operations | ---470.53K | 23.61%-908.8K | 34.90%-5.31M | 32.99%-1.51M | -80.45%-2.61M | --0 | 27.30%-1.19M | 61.72%-8.16M | 12.82%-2.25M | 48.26%-1.45M |
Operating gains losses | ---- | ---26 | -99.22%4.16K | ---11 | ---- | ---- | ---- | --533.62K | ---- | ---- |
Asset impairment expenditure | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -20.07%257.64K | ---- | ---- |
Remuneration paid in stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -92.39%1.13M | --0 | --0 |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --44.71K | ---- | ---- |
Change In working capital | --757.07K | 207.41%877.15K | -4.32%2.03M | 84.06%1.39M | 451.63%1.46M | --0 | -210.39%-816.6K | 317.56%2.13M | 210.49%756.31K | 189.03%264.32K |
-Change in receivables | --264.01K | -70.13%140.32K | 5,318.70%587.55K | -171.96%-124.72K | 1,406.00%242.46K | --0 | 232.96%469.81K | 101.70%10.84K | 179.30%173.33K | 90.22%-18.57K |
-Change in prepaid assets | --72.17K | 115.09%28.32K | -95.50%10.98K | 4.27%-45.09K | 118.83%243.7K | --0 | -600.87%-187.63K | 313.84%243.94K | 82.29%-47.1K | 44.25%111.36K |
-Change in payables and accrued expense | --420.89K | 164.48%708.52K | -23.28%1.44M | 147.88%1.56M | 466.65%971.92K | --0 | -1,038.92%-1.1M | 930.62%1.87M | 415.06%630.08K | -15.93%171.52K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --286.56K | 98.42%-31.67K | 19.60%-3.27M | 82.22%-117.37K | 2.86%-1.15M | --0 | -5.62%-2.01M | 43.20%-4.07M | 73.67%-660.14K | 29.05%-1.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -18.56K | 30.80%-249.73K | 63.55%-1.58M | -80.03%-259.12K | -54.77%-960.28K | 0 | 84.08%-360.88K | 32.58%-4.34M | 91.59%-143.93K | 61.24%-620.45K |
Net PPE purchase and sale | ---36.34K | 24.26%-241.48K | 54.49%-1.41M | -11.77%-249.74K | -238.63%-839.66K | --0 | 80.06%-318.84K | 40.90%-3.09M | 79.61%-223.45K | 83.02%-247.96K |
Net other investing changes | --17.78K | 80.38%-8.25K | 86.14%-172.04K | -111.79%-9.38K | 67.62%-120.62K | --0 | 93.70%-42.04K | -13.42%-1.24M | 112.91%79.51K | -831.80%-372.49K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---18.56K | 30.80%-249.73K | 63.55%-1.58M | -80.03%-259.12K | -54.77%-960.28K | --0 | 84.08%-360.88K | 32.58%-4.34M | 91.59%-143.93K | 61.24%-620.45K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -272.75K | -88.04%272.75K | -39.25%4.65M | -45.57%320.14K | 1.08%2.05M | 0 | -51.84%2.28M | -43.23%7.66M | -68.68%588.19K | 59.75%2.03M |
Net issuance payments of debt | ---272.75K | 208.37%272.75K | 282.49%588.4K | 177,754.44%320.14K | 3,525.14%519.94K | --0 | ---251.68K | --153.83K | --180 | ---15.18K |
Net common stock issuance | --0 | --0 | -44.97%4.11M | --0 | -24.17%1.55M | --0 | -48.15%2.56M | 1,138.45%7.48M | -19.18%488.01K | --2.05M |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -98.00%257.75K | -92.15%100K | --0 |
Net other financing activities | ---- | ---- | 78.35%-49.81K | --1 | ---18.55K | --0 | 86.41%-31.26K | ---230.03K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---272.75K | -88.04%272.75K | -39.25%4.65M | -45.57%320.14K | 1.08%2.05M | --0 | -51.84%2.28M | -43.23%7.66M | -68.68%588.19K | 59.75%2.03M |
Net cash flow | ||||||||||
Beginning cash position | -73.46%43.78K | -79.20%52.42K | -74.76%251.98K | -76.75%108.77K | -78.14%52.42K | -89.48%164.93K | -74.76%251.98K | -9.47%998.45K | -85.99%467.86K | -95.50%239.86K |
Current changes in cash | ---4.76K | 90.07%-8.65K | 73.27%-199.56K | 73.90%-56.34K | -124.63%-56.16K | --0 | -115.31%-87.06K | -615.04%-746.47K | 90.78%-215.88K | 111.42%228K |
End cash Position | -25.56%39.02K | -73.46%43.78K | -79.20%52.42K | -79.20%52.42K | -76.75%108.77K | -78.14%52.42K | -89.48%164.93K | -74.76%251.98K | -74.76%251.98K | -85.99%467.86K |
Free cash from | --249.27K | 88.24%-273.43K | 36.82%-4.69M | 67.71%-367.09K | -39.40%-1.99M | --0 | 33.54%-2.33M | 40.19%-7.42M | 68.44%-1.14M | 54.26%-1.43M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data