(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --1.83M | -0.66%1.83M | -0.66%1.83M | 49.16%1.83M | 16,362.32%1.82M | 298.01%1.84M | 298.01%1.84M | 18.46%1.22M | -99.40%11.06K | 21.20%3.34M |
-Cash and cash equivalents | --0 | 88.77%47.1K | 88.77%47.1K | --0 | 205.77%33.83K | 169.06%24.95K | 169.06%24.95K | -77.08%10.49K | -61.21%11.06K | 6,785.29%1.88M |
Total current assets | --2.35M | 32.99%2.55M | 32.99%2.55M | -11.14%1.89M | 140.70%2.1M | 5.43%1.92M | 5.43%1.92M | -30.92%2.13M | -77.53%871.52K | -28.72%3.41M |
Non current assets | ||||||||||
Investments and advances | --20.67M | 56.60%19.51M | 56.60%19.51M | 78.59%18.02M | 89.93%17.34M | 55.43%12.46M | 55.43%12.46M | 42.54%10.09M | 38.92%9.13M | 29.60%8.42M |
-Long term equity investment | --798.56K | --785.13K | --785.13K | --772.42K | --759.71K | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | 20.62%9.41M | 20.62%9.41M | ---- | ---- | --7.8M | --7.8M | ---- | ---- | ---- |
Regulatory assets | --5.41K | 2,296.62%210.42K | 2,296.62%210.42K | -99.54%3.74K | -72.75%217.26K | -99.32%8.78K | -99.32%8.78K | 8,026.48%813.7K | 5,978.49%797.32K | 34.02%9.68K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --4.24M | 384.53%3.48M | 384.53%3.48M | 11.90%754.18K | 21.45%659.7K | 10.88%718.24K | 10.88%718.24K | -4.43%673.98K | -52.85%543.2K | -63.26%529.49K |
-Current debt | --4.24M | 384.53%3.48M | 384.53%3.48M | 11.90%754.18K | 21.45%659.7K | 10.88%718.24K | 10.88%718.24K | -4.43%673.98K | -52.85%543.2K | -63.26%529.49K |
-accounts payable | --1.45M | -34.57%905.34K | -34.57%905.34K | 7.71%1.18M | -95.89%29.97K | -0.38%1.38M | -0.38%1.38M | 50.23%1.09M | -17.38%728.51K | 88.39%1.37M |
-Total tax payable | --3.52M | --4.08M | --4.08M | --4.71M | --4.69M | --0 | --0 | --0 | --0 | --0 |
Current accrued expenses | --2.9M | -15.97%2.92M | -15.97%2.92M | -1.87%4.11M | 14.66%4.85M | -16.28%3.47M | -16.28%3.47M | 11.67%4.19M | 449.45%4.23M | 330.58%3.87M |
Current liabilities | --10.64M | 61.99%9.03M | 61.99%9.03M | 1.44%6.04M | 0.69%5.54M | -9.86%5.57M | -9.86%5.57M | 14.88%5.96M | 96.26%5.5M | 88.16%5.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --206.95K | --206.95K | ---- | -73.81%205.66K | --0 | --0 | --806.6K | --785.2K | --0 |
Long term provisions | --798.56K | --785.13K | --785.13K | --772.42K | --759.71K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --14.16M | 135.25%13.11M | 135.25%13.11M | 80.57%10.75M | 85.84%10.23M | -9.86%5.57M | -9.86%5.57M | 14.88%5.96M | 96.26%5.5M | 88.16%5.77M |
Shareholders'equity | ||||||||||
Share capital | --26.68M | 3.61%26.41M | 3.61%26.41M | 11.17%26.43M | 14.94%26.43M | 26.20%25.49M | 26.20%25.49M | 18.57%23.77M | 26.66%22.99M | 38.30%22.99M |
-common stock | --26.68M | 3.61%26.41M | 3.61%26.41M | 11.17%26.43M | 14.94%26.43M | 26.20%25.49M | 26.20%25.49M | 18.57%23.77M | 26.66%22.99M | 38.30%22.99M |
Gains losses not affecting retained earnings | --10.44M | -36.79%653.19K | -36.79%653.19K | 23.00%9.13M | 23.18%8.77M | -83.15%1.03M | -83.15%1.03M | 28.31%7.42M | 37.30%7.12M | 19.78%6.69M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.51M | --1.37M | ---- |
Total equity | --23.08M | 46.89%22.11M | 46.89%22.11M | 44.55%19.93M | 70.97%19.47M | 44.24%15.05M | 44.24%15.05M | 34.95%13.79M | 8.41%11.39M | 9.79%12.46M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.