(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -73.63%80.07M | -41.71%169.85M | 24.44%220.6M | 134.71%179.76M | 134.71%179.76M | 529.97%303.66M | 336.45%291.4M | 168.26%177.27M | -0.75%76.59M | -0.75%76.59M |
-Cash and cash equivalents | -64.17%80.07M | -36.40%133.29M | 4.87%185.9M | 134.71%179.76M | 134.71%179.76M | 363.57%223.45M | 213.93%209.6M | 168.26%177.27M | -0.75%76.59M | -0.75%76.59M |
-Short-term investments | ---- | -55.31%36.56M | --34.7M | ---- | ---- | --80.21M | --81.8M | ---- | ---- | ---- |
Receivables | 13.80%11.33M | 108.35%14.7M | 18.94%8.63M | 101.06%10.63M | 101.06%10.63M | 37.52%9.96M | 3.35%7.06M | 2.92%7.26M | -23.04%5.29M | -23.04%5.29M |
-Accounts receivable | 13.80%11.33M | 108.35%14.7M | 18.94%8.63M | 101.06%10.63M | 101.06%10.63M | 37.52%9.96M | 3.35%7.06M | 2.92%7.26M | -23.04%5.29M | -23.04%5.29M |
Inventory | 31.17%1.92B | 27.60%1.79B | 20.57%1.66B | 7.77%1.53B | 7.77%1.53B | 0.63%1.46B | 2.57%1.4B | 3.43%1.37B | 18.19%1.42B | 18.19%1.42B |
Restricted cash | 8.24%24.58M | 15.16%24.88M | 33.64%24.61M | 18.11%19.7M | 18.11%19.7M | 21.18%22.71M | -5.60%21.61M | 30.13%18.42M | 1.79%16.68M | 1.79%16.68M |
Total current assets | 13.09%2.03B | 16.07%2B | 21.15%1.91B | 14.60%1.74B | 14.60%1.74B | 17.77%1.8B | 17.66%1.72B | 11.39%1.58B | 16.64%1.52B | 16.64%1.52B |
Non current assets | ||||||||||
Net PPE | 8.71%14.44M | 109.51%14.8M | 97.78%13.82M | 124.38%14.31M | 124.38%14.31M | 98.37%13.28M | 1.29%7.06M | 2.30%6.99M | -13.92%6.38M | -13.92%6.38M |
-Gross PPE | 8.71%14.44M | 109.51%14.8M | 97.78%13.82M | 46.07%22.04M | 46.07%22.04M | 98.37%13.28M | 1.29%7.06M | 2.30%6.99M | -3.12%15.09M | -3.12%15.09M |
-Accumulated depreciation | ---- | ---- | ---- | 11.27%-7.73M | 11.27%-7.73M | ---- | ---- | ---- | -6.67%-8.71M | -6.67%-8.71M |
Goodwill and other intangible assets | -7.96%983K | -7.81%1M | -7.57%1.03M | -7.51%1.05M | -7.51%1.05M | -7.37%1.07M | -7.24%1.09M | -7.27%1.11M | -6.98%1.13M | -6.98%1.13M |
-Goodwill | 0.00%680K | 0.00%680K | 0.00%680K | 0.00%680K | 0.00%680K | 0.00%680K | 0.00%680K | 0.00%680K | 0.00%680K | 0.00%680K |
-Other intangible assets | -21.91%303K | -20.78%324K | -19.58%345K | -18.81%367K | -18.81%367K | -17.97%388K | -17.21%409K | -16.86%429K | -15.83%452K | -15.83%452K |
Investments and advances | --59.36M | ---- | ---- | 14.05%84.65M | 14.05%84.65M | ---- | ---- | 32.57%77.06M | 33.46%74.22M | 33.46%74.22M |
Non current deferred assets | -6.94%15.31M | -6.94%15.31M | -6.94%15.31M | -6.94%15.31M | -6.94%15.31M | 4.49%16.45M | 4.49%16.45M | 4.49%16.45M | 4.49%16.45M | 4.49%16.45M |
Non current prepaid assets | ---- | ---- | ---- | -30.49%16.62M | -30.49%16.62M | ---- | ---- | -21.07%19.53M | -8.07%23.91M | -8.07%23.91M |
Other non current assets | 28.73%47.97M | 15.57%31.8M | 296.06%37.09M | 123.42%27.58M | 123.42%27.58M | 199.12%37.26M | 177.26%27.52M | 29.64%9.36M | 5.44%12.35M | 5.44%12.35M |
Total non current assets | 102.84%138.05M | 20.71%62.91M | -48.47%67.24M | 18.66%159.52M | 18.66%159.52M | -47.85%68.06M | -57.49%52.12M | 14.61%130.5M | 14.22%134.44M | 14.22%134.44M |
Total assets | 16.36%2.17B | 16.20%2.06B | 15.83%1.98B | 14.93%1.9B | 14.93%1.9B | 12.60%1.87B | 11.86%1.78B | 11.63%1.71B | 16.44%1.66B | 16.44%1.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 66.26%122.62M | 52.88%96.43M | 7.45%77.53M | 6.22%59.32M | 6.22%59.32M | 20.93%73.75M | 4.73%63.08M | 26.81%72.16M | 22.26%55.85M | 22.26%55.85M |
-accounts payable | 19.06%67.35M | 18.30%67.98M | 0.89%53.33M | 4.86%54.32M | 4.86%54.32M | -7.25%56.57M | -4.59%57.46M | -7.10%52.86M | 13.40%51.8M | 13.40%51.8M |
-Total tax payable | 221.61%55.27M | 406.93%28.45M | 25.43%24.2M | 23.62%5M | 23.62%5M | --17.19M | --5.61M | --19.29M | --4.05M | --4.05M |
Current accrued expenses | 4.12%24.59M | -23.83%25.22M | -13.72%27.73M | 1.42%26.96M | 1.42%26.96M | -76.25%23.62M | -65.37%33.11M | -64.11%32.14M | -8.12%26.58M | -8.12%26.58M |
Current provisions | 19.89%64.38M | 10.15%57.84M | 2.61%53.44M | 5.99%49.54M | 5.99%49.54M | --53.7M | --52.51M | --52.09M | 95.32%46.74M | 95.32%46.74M |
Current debt and capital lease obligation | 13.36%-1.72M | 13.23%-1.92M | 7.87%-2.26M | -113.38%-2.33M | -113.38%-2.33M | -104.62%-1.98M | -106.39%-2.21M | -112.63%-2.45M | 2,457.05%17.4M | 2,457.05%17.4M |
-Current debt | 13.36%-1.72M | 13.23%-1.92M | 7.87%-2.26M | -113.38%-2.33M | -113.38%-2.33M | -104.62%-1.98M | -106.39%-2.21M | -112.63%-2.45M | 2,457.05%17.4M | 2,457.05%17.4M |
Current deferred liabilities | -4.60%45.07M | 14.02%49.32M | 46.48%54.12M | 48.21%43.15M | 48.21%43.15M | 8.29%47.24M | -24.94%43.25M | -41.92%36.95M | -54.94%29.11M | -54.94%29.11M |
Current liabilities | 30.02%276.59M | 20.78%241.52M | 12.03%219.41M | 1.06%191.6M | 1.06%191.6M | -13.85%212.73M | -19.41%199.97M | -14.66%195.85M | 10.93%189.59M | 10.93%189.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.85%307.59M | -9.38%320.25M | -9.73%319.29M | 0.86%357.09M | 0.86%357.09M | 0.76%357.03M | -0.36%353.39M | -0.26%353.71M | 4.00%354.03M | 4.00%354.03M |
-Long term debt | -14.36%298.99M | -11.16%311.49M | -11.16%311.42M | -0.36%349.19M | -0.36%349.19M | -0.36%349.11M | 0.09%350.61M | 0.09%350.53M | 4.41%350.45M | 4.41%350.45M |
-Long term capital lease obligation | 8.54%8.6M | 214.96%8.76M | 147.03%7.87M | 120.49%7.9M | 120.49%7.9M | 99.47%7.92M | -36.27%2.78M | -27.81%3.19M | -24.51%3.58M | -24.51%3.58M |
Preferred securities outside stock equity | ---- | --38.88M | --38.19M | ---- | ---- | --35.24M | ---- | ---- | ---- | ---- |
Total non current liabilities | -21.59%307.59M | 1.63%359.13M | 1.06%357.48M | 0.86%357.09M | 0.86%357.09M | 10.70%392.27M | -0.36%353.39M | -0.26%353.71M | 4.00%354.03M | 4.00%354.03M |
Total liabilities | -3.44%584.19M | 8.55%600.65M | 4.97%576.88M | 0.93%548.68M | 0.93%548.68M | 0.62%605M | -8.20%553.35M | -5.92%549.56M | 6.32%543.62M | 6.32%543.62M |
Shareholders'equity | ||||||||||
Share capital | -0.02%48.05M | -0.20%48.05M | -0.22%48.05M | -0.21%48.05M | -0.21%48.05M | -0.21%48.06M | -0.12%48.15M | -0.10%48.16M | -0.11%48.16M | -0.11%48.16M |
-common stock | -1.98%445K | -1.10%449K | -2.38%451K | -2.17%450K | -2.17%450K | -1.30%454K | -11.50%454K | -9.77%462K | -10.16%460K | -10.16%460K |
-Preferred stock | 0.00%47.6M | -0.19%47.6M | -0.19%47.6M | -0.19%47.6M | -0.19%47.6M | -0.19%47.6M | 0.00%47.7M | 0.00%47.7M | 0.00%47.7M | 0.00%47.7M |
Retained earnings | 30.74%1.23B | 33.67%1.16B | 32.01%1.08B | 32.17%997.04M | 32.17%997.04M | 34.44%940.4M | 23.90%868.96M | 36.12%817.8M | 39.73%754.34M | 39.73%754.34M |
Paid-in capital | -5.28%243.2M | -3.93%246.86M | -1.57%259.41M | -1.46%255.61M | -1.46%255.61M | -1.84%256.76M | -12.40%256.97M | -9.79%263.55M | -10.44%259.41M | -10.44%259.41M |
Less: Treasury stock | ---- | --17.19M | -75.52%3.76M | ---- | ---- | ---- | ---- | -47.01%15.35M | ---- | ---- |
Total stockholders'equity | 22.13%1.52B | 22.58%1.44B | 24.16%1.38B | 22.49%1.3B | 22.49%1.3B | 23.38%1.25B | 23.93%1.17B | 22.14%1.11B | 21.42%1.06B | 21.42%1.06B |
Noncontrolling interests | 308.65%67.15M | -50.11%24.52M | -61.71%16.36M | 6.57%53.44M | 6.57%53.44M | -65.21%16.43M | 28.97%49.14M | 32.09%42.74M | 39.25%50.15M | 39.25%50.15M |
Total equity | 25.86%1.59B | 19.66%1.46B | 20.99%1.4B | 21.77%1.35B | 21.77%1.35B | 19.42%1.26B | 24.12%1.22B | 22.48%1.16B | 22.13%1.11B | 22.13%1.11B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data