(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.60%27.18M | 17.79%22.66M | -42.32%10.74M | 617.76%98.23M | 2,157.09%26.57M | 481.21%33.8M | 3,549.72%19.23M | 202.06%18.62M | -69.88%13.69M | -69.84%1.18M |
Net income from continuing operations | 43.90%12.92M | -20.44%8.34M | 20.92%7.88M | 212.20%34.95M | 269.84%8.98M | 304.23%8.98M | 1,151.91%10.48M | -13.56%6.52M | -62.50%11.2M | -62.91%2.43M |
Operating gains losses | -123.11%-3.22M | -222.37%-990K | -17.95%663K | -82.50%1.35M | 52.59%1.18M | -139.96%-1.44M | -68.85%809K | 6.32%808K | 158.78%7.74M | -4.93%772K |
Depreciation and amortization | -2.19%6.88M | -1.27%7.02M | 0.30%7.07M | 34.68%28.5M | 4.33%7.3M | 1.12%7.04M | 66.68%7.11M | 140.16%7.04M | 77.59%21.16M | 132.77%7M |
Deferred tax | ---- | ---- | ---- | 61.88%-414K | ---- | ---- | ---- | ---- | -2,272.00%-1.09M | ---- |
Other non cash items | -57.16%1.71M | 98.55%6.28M | -33.35%1.86M | -42.74%11.24M | -85.40%1.3M | -11.35%3.99M | -28.67%3.17M | 54.43%2.79M | 198.96%19.63M | --8.89M |
Change In working capital | -46.17%7.81M | 132.29%1.12M | -880.88%-7.8M | 140.38%19.35M | 141.38%7.31M | 219.22%14.51M | 66.96%-3.47M | 113.22%999K | -475.22%-47.9M | -29.16%-17.67M |
-Change in receivables | 328.12%9.12M | 48.23%-2.27M | -27.23%-5.43M | 126.89%3.75M | 2,433.41%10.27M | 218.27%2.13M | -75.10%-4.38M | 53.71%-4.26M | -60.35%-13.95M | -658.62%-440K |
-Change in inventory | -105.15%-495K | -32.40%-1.89M | 119.41%1.46M | 101.71%559K | 99.19%-97K | 195.44%9.62M | 68.78%-1.43M | -23.11%-7.53M | -199.04%-32.77M | -6.28%-12.01M |
-Change in payables and accrued expense | -228.56%-5.3M | 187.12%3.74M | -111.90%-1.32M | 516.91%4.81M | 56.07%-391K | 43.68%-1.61M | -309.73%-4.29M | 204.19%11.11M | -111.76%-1.15M | -128.69%-890K |
-Change in other working capital | 2.56%4.49M | -76.83%1.54M | -248.88%-2.52M | 41,012.00%10.23M | 43.00%-2.47M | 70.07%4.38M | 377.13%6.63M | -59.00%1.69M | -101.64%-25K | 20.19%-4.33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.60%27.18M | 17.79%22.66M | -42.32%10.74M | 617.76%98.23M | 2,157.09%26.57M | 481.21%33.8M | 3,549.72%19.23M | 202.06%18.62M | -69.88%13.69M | -69.84%1.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9.89%-3.07M | 83.89%-1.11M | 36.02%-3.85M | 96.30%-20.16M | 54.29%-3.85M | -25.96%-3.41M | 98.70%-6.88M | -78.01%-6.02M | -5,851.28%-545.67M | -104.44%-8.43M |
Capital expenditure reported | 12.86%-3.18M | 52.71%-3.23M | 39.44%-3.91M | -15.84%-20.84M | 41.68%-3.92M | -29.19%-3.65M | -37.17%-6.82M | -85.72%-6.45M | -84.45%-17.99M | -62.51%-6.72M |
Net PPE purchase and sale | --162K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---527.99M | ---1.69M |
Net other investing changes | ---- | 101.69%1K | -87.79%52K | 119.61%672K | 404.76%64K | 102.52%241K | -149.58%-59K | 378.65%426K | -47.42%306K | -310.00%-21K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9.89%-3.07M | 83.89%-1.11M | 36.02%-3.85M | 96.30%-20.16M | 54.29%-3.85M | -25.96%-3.41M | 98.70%-6.88M | -78.01%-6.02M | -5,851.28%-545.67M | -104.44%-8.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18.97%-19.4M | -19.26%-14.86M | -33.84%-9.37M | -113.17%-54.53M | -467.58%-11.12M | -169.14%-23.94M | -102.93%-12.46M | -30.04%-7M | 2,332.05%414.11M | 155.14%3.03M |
Net issuance payments of debt | 24.52%-14.63M | -27.12%-9.38M | -218.18%-4.38M | -107.70%-34.5M | -183.61%-6.38M | -342.86%-19.38M | -101.66%-7.38M | ---1.38M | --448.25M | --7.63M |
Net common stock issuance | --0 | --0 | 74.03%-267K | -12.09%-1.03M | ---1K | --1K | ---1K | -11.98%-1.03M | 26.27%-918K | --0 |
Cash dividends paid | -3.05%-4.72M | -2.99%-4.72M | -3.24%-4.72M | -3.22%-18.45M | -3.26%-4.72M | -3.31%-4.58M | -3.34%-4.58M | -2.95%-4.57M | -7.75%-17.87M | -2.81%-4.57M |
Net other financing activities | -446.67%-52K | -52.60%-763K | 50.00%-17K | 96.41%-551K | 3.03%-32K | 117.86%15K | 96.71%-500K | -6.25%-34K | -2,025.62%-15.35M | 0.00%-33K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18.97%-19.4M | -19.26%-14.86M | -33.84%-9.37M | -113.17%-54.53M | -467.58%-11.12M | -169.14%-23.94M | -102.93%-12.46M | -30.04%-7M | 2,332.05%414.11M | 155.14%3.03M |
Net cash flow | ||||||||||
Beginning cash position | 181.32%34.25M | 127.06%27.77M | 349.92%30.52M | -94.58%6.78M | 76.80%18.19M | -27.66%12.17M | -90.03%12.23M | -94.58%6.78M | 15.70%125.19M | -92.15%10.29M |
Current changes in cash | -27.07%4.71M | 6,659.80%6.69M | -144.44%-2.49M | 119.97%23.54M | 374.10%11.59M | 211.58%6.45M | 99.90%-102K | 314.74%5.59M | -765.36%-117.88M | 25.94%-4.23M |
Effect of exchange rate changes | 271.00%749K | -595.45%-218K | -78.08%-260K | 137.31%200K | 2.35%740K | 42.06%-438K | 107.33%44K | -250.52%-146K | 26.07%-536K | 433.18%723K |
End cash Position | 118.27%39.7M | 181.32%34.25M | 127.06%27.77M | 349.92%30.52M | 349.92%30.52M | 76.80%18.19M | -27.66%12.17M | -90.03%12.23M | -94.58%6.78M | -94.58%6.78M |
Free cash flow | -20.42%24M | 56.52%19.43M | -43.84%6.84M | 1,899.35%77.39M | 508.73%22.65M | 907.55%30.16M | 379.28%12.41M | 352.15%12.17M | -112.05%-4.3M | -2,298.70%-5.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data