(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.49%310.16K | 7.21%430.04K | -34.62%552.32K | -93.36%193.01K | -93.36%193.01K | -76.13%590.69K | -79.79%401.13K | --844.8K | 24.90%2.91M | 24.90%2.91M |
-Cash and cash equivalents | -64.42%210.16K | 19.13%180.04K | -49.17%302.32K | -70.67%193.01K | -70.67%193.01K | 162.75%590.69K | -92.39%151.13K | --594.8K | -71.74%658.02K | -71.74%658.02K |
-Short-term investments | --100K | 0.00%250K | 0.00%250K | --0 | --0 | --0 | --250K | --250K | --2.25M | --2.25M |
Receivables | 215.56%67.75K | 40.67%54.31K | 24.89%100.78K | -82.27%13.61K | -82.27%13.61K | -73.40%21.47K | 152.72%38.61K | --80.7K | 958.80%76.72K | 958.80%76.72K |
-Accounts receivable | 155.21%54.79K | -6.14%36.24K | 24.89%100.78K | -82.27%13.61K | -82.27%13.61K | -73.40%21.47K | 152.72%38.61K | --80.7K | 958.80%76.72K | 958.80%76.72K |
-Accrued interest receivable | --1.07K | --4.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | --9.16K | --10.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | --2.73K | --2.73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -86.02%41.69K | -75.30%52.55K | -75.61%70.23K | -54.55%174.05K | -54.55%174.05K | 66.37%298.16K | 17.21%212.76K | --287.94K | --382.94K | --382.94K |
Restricted cash | 3.54%26.82K | 3.57%26.65K | 3.59%26.47K | 3.36%26.23K | 3.36%26.23K | 3.48%25.9K | 2.91%25.73K | --25.55K | --25.38K | --25.38K |
Total current assets | -52.32%446.42K | -16.91%563.54K | -39.48%749.8K | -88.01%406.9K | -88.01%406.9K | -66.08%936.22K | -69.26%678.22K | --1.24M | 45.28%3.39M | 45.28%3.39M |
Non current assets | ||||||||||
Net PPE | -30.33%2.1M | -30.86%2.1M | -30.44%2.12M | 11.95%2.95M | 11.95%2.95M | 58.04%3.01M | 263.58%3.03M | --3.05M | 1,552.55%2.64M | 1,552.55%2.64M |
-Gross PPE | -29.82%2.12M | -30.37%2.12M | -29.75%2.17M | 15.90%3.06M | 15.90%3.06M | 58.44%3.02M | 263.74%3.05M | --3.09M | 1,557.55%2.64M | 1,557.55%2.64M |
-Accumulated depreciation | -67.25%-26.87K | -80.84%-24.17K | -31.48%-45.12K | -1,324.14%-113.38K | -1,324.14%-113.38K | -195.38%-16.06K | -302.50%-13.36K | ---34.32K | ---7.96K | ---7.96K |
Total non current assets | -30.33%2.1M | -30.86%2.1M | -30.44%2.12M | 11.95%2.95M | 11.95%2.95M | 58.04%3.01M | 263.58%3.03M | --3.05M | 1,552.55%2.64M | 1,552.55%2.64M |
Total assets | -35.55%2.54M | -28.31%2.66M | -33.05%2.87M | -44.31%3.36M | -44.31%3.36M | -15.42%3.94M | 22.06%3.71M | --4.29M | 141.64%6.03M | 141.64%6.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | -73.36%28.46K | -45.82%56.36K | -45.82%56.36K | --83.33K | --109.63K | --106.85K | --104.03K | --104.03K |
-Current capital lease obligation | --0 | --0 | -73.36%28.46K | -45.82%56.36K | -45.82%56.36K | --83.33K | --109.63K | --106.85K | --104.03K | --104.03K |
Current liabilities | -43.61%310.54K | -30.65%354.95K | 27.99%446.58K | -41.12%474.44K | -41.12%474.44K | 50.95%550.66K | 35.79%511.81K | --348.93K | 456.29%805.82K | 456.29%805.82K |
Non current liabilities | ||||||||||
Long term provisions | 14.44%8.51K | -4.18%8.14K | -5.63%8.21K | 1.30%8.6K | 1.30%8.6K | -11.53%7.44K | --8.49K | --8.7K | --8.49K | --8.49K |
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.46K | --56.36K | --56.36K |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --28.46K | --56.36K | --56.36K |
Employee benefits | --30.52K | --34.88K | --43.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 424.65%39.03K | 406.56%43.02K | 39.43%51.81K | -86.74%8.6K | -86.74%8.6K | -11.53%7.44K | --8.49K | --37.16K | --64.86K | --64.86K |
Total liabilities | -37.36%349.58K | -23.51%397.97K | 29.09%498.39K | -44.52%483.05K | -44.52%483.05K | 49.54%558.1K | 38.04%520.3K | --386.08K | 501.06%870.67K | 501.06%870.67K |
Shareholders'equity | ||||||||||
Share capital | 0.90%12.08M | 6.66%12.08M | 6.66%12.08M | 8.10%11.97M | 8.10%11.97M | 33.61%11.97M | 188.40%11.32M | --11.32M | 326.43%11.07M | 326.43%11.07M |
-common stock | 0.90%12.08M | 6.66%12.08M | 6.66%12.08M | 8.10%11.97M | 8.10%11.97M | 33.61%11.97M | 188.40%11.32M | --11.32M | 326.43%11.07M | 326.43%11.07M |
Retained earnings | -15.88%-12.48M | -23.14%-12.29M | -33.33%-12.05M | -56.93%-11.54M | -56.93%-11.54M | -110.73%-10.77M | -535.95%-9.98M | ---9.04M | -1,852.99%-7.36M | -1,852.99%-7.36M |
Paid-in capital | 33.07%1.64M | 49.78%1.53M | 77.01%1.4M | 145.03%1.5M | 145.03%1.5M | 179.83%1.23M | 231.78%1.02M | --789.99K | 368.96%611.45K | 368.96%611.45K |
Other equity interest | 0.00%949.98K | 14.43%949.98K | 14.43%949.98K | 14.43%949.98K | 14.43%949.98K | --949.98K | --830.17K | --830.17K | --830.17K | --830.17K |
Total stockholders'equity | -35.25%2.19M | -29.10%2.26M | -39.19%2.38M | -44.27%2.87M | -44.27%2.87M | -21.08%3.39M | 19.80%3.19M | --3.91M | 119.48%5.16M | 119.48%5.16M |
Total equity | -35.25%2.19M | -29.10%2.26M | -39.19%2.38M | -44.27%2.87M | -44.27%2.87M | -21.08%3.39M | 19.80%3.19M | --3.91M | 119.48%5.16M | 119.48%5.16M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data