Guangdong Xinyaguang Cable
001382
Haimo Technologies Group Corp.
300084
Shaoyang Victor Hydraulics
301079
4
KLT
831689
5
Qingdao Tianneng Heavy Industries
300569
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 162.70%94.96M | 126.64%29.53M | 249.51%29.13M | 152.31%15.85M | 140.55%20.45M | -28.63%36.15M | -5.91%13.03M | -6.98%8.33M | -54.72%6.28M | -39.11%8.5M |
Net income from continuing operations | -134.90%-131M | -176.68%-123.85M | 5,747.83%24.68M | -200.42%-22.42M | 71.41%-9.41M | -6,645.54%-55.77M | -942.99%-44.76M | 90.62%-437K | 619.08%22.33M | -830.93%-32.9M |
Operating gains losses | 201.21%184.56M | 179.69%138.98M | -344.47%-8.22M | 594.76%35.12M | 21.96%18.68M | 957.90%61.27M | --49.69M | --3.36M | ---7.1M | --15.32M |
Depreciation and amortization | -37.47%16.91M | -16.96%4.32M | -26.28%4.24M | -47.97%4.24M | -48.20%4.12M | -27.90%27.04M | -49.50%5.2M | -36.76%5.75M | -10.47%8.14M | -11.90%7.95M |
Deferred tax | 26.00%-5.91M | -512.88%-4.66M | 82.80%-397K | 72.00%-739K | 95.29%-107K | 28.85%-7.98M | 90.02%-761K | -125.17%-2.31M | -105.37%-2.64M | -76.96%-2.27M |
Other non cash items | 0.30%2.69M | 19.41%769K | -3.61%720K | -16.28%653K | 7.25%547K | 624.66%2.68M | 248.11%644K | 524.43%747K | 400.00%780K | 296.15%510K |
Change In working capital | -20.49%-8.85M | 72.82%-567K | 148.66%997K | 57.51%-8.31M | -105.91%-966K | -399.14%-7.34M | -127.79%-2.09M | 44.74%-2.05M | -669.54%-19.55M | 1,265.75%16.35M |
-Change in receivables | -25.92%-14.98M | -275.27%-5.54M | -218.72%-3.75M | -42.06%-4.15M | 75.63%-1.54M | -146.11%-11.89M | 65.33%-1.48M | 46.47%-1.18M | -437.41%-2.92M | -938.06%-6.32M |
-Change in prepaid assets | -63.15%1.27M | 31.67%2.41M | 81.74%209K | -28.42%1.2M | -1,405.33%-2.54M | 177.68%3.45M | 153.61%1.83M | 134.53%115K | 276.40%1.68M | 85.20%-169K |
-Change in payables and accrued expense | 61.35%6.37M | 1,426.30%4.41M | 317.24%2.85M | 84.65%-2.88M | -91.61%1.99M | -67.14%3.95M | -95.87%289K | -209.43%-1.31M | -1,148.83%-18.77M | 1,067.93%23.74M |
-Change in other current assets | 121.76%438K | 50.38%-1.18M | 1,543.30%1.59M | -1,884.27%-1.59M | 810.17%1.61M | -178.08%-2.01M | -129.57%-2.38M | 105.37%97K | 101.92%89K | -81.83%177K |
-Change in other current liabilities | -91.74%-2.74M | -92.73%-742K | -36.54%-482K | -217.55%-1.14M | -12.99%-374K | -3.93%-1.43M | -231.40%-385K | -12.78%-353K | 7.47%-359K | 65.73%-331K |
-Change in other working capital | 32.61%789K | 120.59%75K | -0.87%573K | -65.81%252K | 85.28%-111K | 139.91%595K | 123.29%34K | 322.31%578K | 217.17%737K | -65.35%-754K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 162.70%94.96M | 126.64%29.53M | 249.51%29.13M | 152.31%15.85M | 140.55%20.45M | -28.63%36.15M | -5.91%13.03M | -6.98%8.33M | -54.72%6.28M | -39.11%8.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.36%-5.35M | -69.77%-1.26M | -36.00%-1.24M | -56.75%-1.7M | 23.11%-1.15M | 24.26%-4.23M | 59.11%-741K | 42.77%-914K | -1.98%-1.08M | -33.90%-1.49M |
Capital expenditure reported | -18.25%-4.4M | -113.95%-1.01M | -19.66%-919K | -48.77%-1.52M | 34.77%-953K | 27.82%-3.72M | 72.52%-473K | 49.11%-768K | -11.61%-1.02M | -44.37%-1.46M |
Net PPE purchase and sale | -85.66%-945K | 8.21%-246K | -121.92%-324K | -185.71%-180K | -509.38%-195K | -18.37%-509K | -194.51%-268K | -65.91%-146K | 57.43%-63K | 68.93%-32K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.36%-5.35M | -69.77%-1.26M | -36.00%-1.24M | -56.75%-1.7M | 23.11%-1.15M | 24.26%-4.23M | 59.11%-741K | 42.77%-914K | -1.98%-1.08M | -33.90%-1.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -351.47%-58.85M | 43.66%-8.24M | -1,265.98%-5.11M | -14.23%-19.36M | -244.42%-26.15M | 74.98%-13.04M | 52.10%-14.63M | 107.72%438K | -12.61%-16.95M | 2,252.68%18.1M |
Net issuance payments of debt | -1,263.03%-50.8M | 142.08%1.84M | ---9.34M | 0.51%-17.55M | -240.79%-25.75M | -101.65%-3.73M | -102.61%-4.38M | --0 | -129.40%-17.64M | 2,005.21%18.29M |
Proceeds from stock option exercised by employees | 47.96%4.02M | 245.06%1.99M | -31.51%300K | 17.58%816K | -9.31%916K | -97.33%2.72M | -99.43%577K | 294.59%438K | -23.40%694K | 748.74%1.01M |
Net other financing activities | -0.40%-12.08M | ---- | ---- | ---2.62M | -9.70%-1.31M | 93.62%-12.03M | 94.23%-10.83M | --0 | --0 | ---1.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -351.47%-58.85M | 43.66%-8.24M | -1,265.98%-5.11M | -14.23%-19.36M | -244.42%-26.15M | 74.98%-13.04M | 52.10%-14.63M | 107.72%438K | -12.61%-16.95M | 2,252.68%18.1M |
Net cash flow | ||||||||||
Beginning cash position | 186.63%29M | 26.75%39.73M | -27.82%16.95M | -37.12%22.15M | 186.63%29M | -41.08%10.12M | 9.47%31.34M | -12.83%23.48M | 20.75%35.23M | -41.08%10.12M |
Current changes in cash | 62.91%30.76M | 955.34%20.03M | 189.87%22.78M | 55.70%-5.2M | -127.26%-6.85M | 367.70%18.88M | 87.35%-2.34M | 365.46%7.86M | -425.31%-11.75M | 109.16%25.11M |
End cash Position | 106.07%59.76M | 106.07%59.76M | 26.75%39.73M | -27.82%16.95M | -37.12%22.15M | 186.63%29M | 186.63%29M | 9.47%31.34M | -12.83%23.48M | 20.75%35.23M |
Free cash flow | 180.77%89.61M | 130.07%28.28M | 275.82%27.88M | 172.19%14.15M | 175.41%19.3M | -29.17%31.92M | 2.09%12.29M | 0.79%7.42M | -59.42%5.2M | -45.45%7.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |