(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16,900.00%1.87M | 16.25%-3.73M | -22,597.50%-9M | -1,019.73%-4.99M | -25.56%434K | -99.09%11K | -240.74%-4.45M | 100.38%40K | 88.87%-446K | 165.21%583K |
Net income from continuing operations | 89.36%-477K | 63.17%-818K | -437.33%-29.58M | -869.68%-17.81M | -873.28%-5.07M | -106.31%-4.48M | -3.25%-2.22M | -124.69%-5.51M | -53.72%-1.84M | 1,159.62%655K |
Operating gains losses | -118.99%-158K | 44.73%-131K | 111.81%256K | 95.43%-39K | 80.20%-300K | 269.45%832K | -134.25%-237K | -1,277.72%-2.17M | -4,365.00%-853K | -126.46%-1.52M |
Depreciation and amortization | -55.11%277K | -53.60%277K | 2.27%2.39M | 139.02%490K | -3.54%681K | -23.26%617K | -3.24%597K | 48.44%2.33M | -48.36%205K | 78.28%706K |
Deferred tax | -1,150.00%-21K | 14.81%-46K | 151.59%373K | 154.63%395K | --30K | --2K | ---54K | -557.27%-723K | ---723K | --0 |
Other non cash items | -608.33%-680K | -87.72%-321K | -85.45%-395K | 100.44%6K | -111.63%-134K | -1,060.00%-96K | -17,200.00%-171K | 24.47%-213K | -1,784.93%-1.38M | 1,769.57%1.15M |
Change In working capital | 51.56%2.67M | -2.66%-2.93M | -69.17%1.3M | -170.90%-2.61M | 679.61%5M | -27.12%1.76M | -181.36%-2.85M | 139.84%4.22M | 205.08%3.68M | 6.30%-863K |
-Change in receivables | 526.03%4.34M | -1,957.20%-9.16M | 22.92%3.86M | -280.34%-4.93M | 607.80%9.31M | -126.71%-1.02M | 131.42%493K | 115.09%3.14M | 115.56%2.73M | ---1.83M |
-Change in inventory | 130.93%189K | 145.37%49K | -428.00%-924K | 524.44%573K | -290.95%-778K | -1,135.59%-611K | -208.00%-108K | -120.86%-175K | -149.63%-135K | ---199K |
-Change in prepaid assets | 1,408.33%362K | 68.38%-86K | -30.46%-394K | 64.06%-78K | -127.42%-68K | 108.89%24K | -331.75%-272K | -79.76%-302K | 3.13%-217K | --248K |
-Change in payables and accrued expense | -205.19%-1.64M | 317.67%6.7M | -1,037.22%-3.3M | 1,042.14%1.6M | -393.24%-3.38M | 712.16%1.56M | -348.69%-3.08M | -96.92%352K | -97.34%140K | --1.15M |
-Change in other working capital | -131.77%-574K | -489.29%-436K | 70.51%2.06M | -80.79%223K | 63.64%-84K | 294.93%1.81M | -90.70%112K | 164.07%1.21M | -86.74%1.16M | 94.95%-231K |
Cash from discontinued investing activities | 122.43%24K | -104.16%-737K | -107K | -361K | ||||||
Operating cash flow | 2,072.92%1.89M | 7.21%-4.46M | -22,597.50%-9M | -1,019.73%-4.99M | 54.72%902K | -107.94%-96K | -268.38%-4.81M | 100.38%40K | 88.87%-446K | 165.21%583K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -62.50%15K | 69.90%-59K | 96.86%-311K | -124.02%-122K | 98.54%-33K | 103.33%40K | 97.18%-196K | -4,467.74%-9.91M | 490.77%508K | -6,552.94%-2.26M |
Net PPE purchase and sale | -250.00%-7K | -47.50%-59K | 61.75%-197K | -11.93%-122K | 89.97%-33K | 77.78%-2K | 41.18%-40K | -175.40%-515K | -9.00%-109K | -867.65%-329K |
Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---7.81M | ---151K | --0 |
Net other investing changes | ---- | ---- | 92.80%-114K | --0 | --0 | --42K | ---156K | ---1.58M | --768K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -62.50%15K | 69.90%-59K | 96.86%-311K | -124.02%-122K | 98.54%-33K | 103.33%40K | 97.18%-196K | -4,467.74%-9.91M | 490.77%508K | -6,552.94%-2.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 14.71%-58K | 33.33%-34K | -14.72%-265K | -10.00%9K | -216.33%-155K | 36.45%-68K | 40.00%-51K | -100.90%-231K | -74.36%10K | 5.77%-49K |
Net issuance payments of debt | 14.71%-58K | 50.00%-34K | 2.27%-302K | 66.10%-40K | -3,250.00%-126K | 37.61%-68K | 20.93%-68K | 95.11%-309K | -59.46%-118K | 106.25%4K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -52.56%37K | --0 | 300.00%20K | --0 | 1,600.00%17K | -98.97%78K | -47.79%59K | -58.33%5K |
Cash from discontinued financing activities | 0 | -145.45%-27K | -37K | -11K | ||||||
Financing cash flow | 44.76%-58K | 1.61%-61K | -14.72%-265K | -10.00%9K | -118.37%-107K | 1.87%-105K | 27.06%-62K | -100.90%-231K | -74.36%10K | 5.77%-49K |
Net cash flow | ||||||||||
Beginning cash position | -55.71%7.22M | -44.86%11.79M | -32.06%21.38M | -20.75%16.91M | -30.32%16.14M | -29.52%16.3M | -32.06%21.38M | 91.41%31.47M | -40.02%21.34M | -36.63%23.16M |
Current changes in cash | 1,249.69%1.85M | 9.57%-4.58M | 5.23%-9.58M | -7,193.06%-5.11M | 144.10%762K | -59.41%-161K | 39.26%-5.07M | -167.22%-10.1M | 101.76%72K | -76.33%-1.73M |
Effect of exchange rate changes | -1,200.00%-22K | 185.71%12K | -223.08%-16K | 61.54%-10K | 106.19%6K | -98.53%2K | ---14K | --13K | ---26K | ---97K |
End cash Position | -43.94%9.05M | -55.71%7.22M | -44.86%11.79M | -44.86%11.79M | -20.75%16.91M | -30.32%16.14M | -29.52%16.3M | -32.06%21.38M | -32.06%21.38M | -40.02%21.34M |
Free cash flow | 2,025.51%1.89M | 6.76%-4.52M | -1,836.00%-9.2M | -821.80%-5.12M | 242.13%869K | -108.17%-98K | -253.06%-4.85M | 95.56%-475K | 86.58%-555K | 127.37%254K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data