(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 130.63%314.55K | 0.25%-8.2M | -1.5M | -1.03M | 14.48%-8.22M | -9.61M |
Net income from continuing operations | -769.11%-12.21M | 59.51%-13.21M | ---1.86M | ---1.41M | -709.54%-32.62M | ---4.03M |
Deferred tax | -9.02%34.5K | 3.53%160.84K | --54.48K | --37.92K | 66.56%155.36K | --93.28K |
Other non cash items | 92.98%-4.53K | -16.87%-302.72K | ---54.59K | ---64.53K | -164.72%-259.02K | --400.19K |
Change In working capital | 2,123.90%1.65M | 1,339.02%449.08K | --302.76K | ---81.5K | 100.49%31.21K | ---6.43M |
-Change in receivables | -401.80%-50.58K | -97.80%19.56K | ---78.22K | --16.76K | 265.05%890.29K | ---539.4K |
-Change in prepaid assets | -66.92%7.8K | -7,717.54%-135.9K | ---32.13K | --23.58K | 103.29%1.78K | ---54.19K |
-Change in payables and accrued expense | 1,488.96%1.69M | 165.68%565.41K | --413.1K | ---121.83K | 85.25%-860.87K | ---5.84M |
Cash from discontinued investing activities | ||||||
Operating cash flow | 130.63%314.55K | 0.25%-8.2M | ---1.5M | ---1.03M | 14.48%-8.22M | ---9.61M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -75.44%-1.56M | -4.73%-3.64M | -1.44M | -891.37K | -198.14%-3.47M | -1.16M |
Net PPE purchase and sale | -64.07%-1.57M | -5.57%-3.94M | ---1.5M | ---955.9K | -219.00%-3.73M | ---1.17M |
Cash from discontinued investing activities | ||||||
Investing cash flow | -75.44%-1.56M | -4.73%-3.64M | ---1.44M | ---891.37K | -198.14%-3.47M | ---1.16M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -64.86%877.5K | -70.08%2.5M | 0 | 2.5M | -67.74%8.35M | 25.88M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | --0 | ---2.41M |
Net common stock issuance | ---- | --0 | ---- | ---- | -70.49%8.35M | --28.29M |
Proceeds from stock option exercised by employees | -64.86%877.5K | --2.5M | --0 | --2.5M | --0 | ---- |
Cash from discontinued financing activities | ||||||
Financing cash flow | -64.86%877.5K | -70.08%2.5M | --0 | --2.5M | -67.74%8.35M | --25.88M |
Net cash flow | ||||||
Beginning cash position | -66.55%1.62M | -22.05%11.8M | --5.4M | --4.85M | 20,806.73%15.14M | --72.44K |
Current changes in cash | -164.17%-371.73K | -179.46%-9.33M | ---2.95M | --579.25K | -122.11%-3.34M | --15.1M |
Effect of exchange rate changes | 106.05%1.77K | -3,318.77%-20.41K | ---1.33K | ---29.29K | 101.95%634 | ---32.48K |
End cash Position | -76.82%1.25M | -79.24%2.45M | --2.45M | --5.4M | -22.05%11.8M | --15.14M |
Free cash flow | 36.77%-1.25M | -1.56%-12.13M | ---3M | ---1.98M | -10.85%-11.95M | ---10.78M |
Currency Unit | USD | USD | USD | USD | USD | USD |
No Data
No Data