(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -65.98%990K | -51.25%137K | -103.80%-57K | 155.32%26K | -24.77%884K | -72.38%2.91M | -79.74%281K | -58.93%1.5M | -101.52%-47K | -51.08%1.18M |
Net income from continuing operations | -57.67%1.33M | -49.92%315K | -102.16%-35K | 45.10%1.23M | -432.08%-176K | -8.46%3.15M | 137.13%629K | 291.49%1.62M | -76.41%847K | -97.78%53K |
Operating gains losses | 572.27%5.71M | -397.33%-223K | 1,629.40%5.83M | 12.61%-381K | 203.43%482K | 68.57%-1.21M | 115.09%75K | -7.02%-381K | 22.70%-436K | 80.79%-466K |
Depreciation and amortization | 43.50%-139K | 25.00%-36K | 29.63%-38K | 59.70%-27K | 50.65%-38K | 41.29%-246K | 44.19%-48K | 41.30%-54K | 40.18%-67K | 40.31%-77K |
Deferred tax | 176.14%335K | 130.29%53K | 3,533.33%327K | 126.80%220K | 28.57%-265K | 84.78%-440K | 83.61%-175K | 100.83%9K | -39.38%97K | 59.01%-371K |
Other non cash items | 1.79%114K | ---- | ---- | ---- | ---- | 2,140.00%112K | --117K | ---- | ---- | ---- |
Change In working capital | 23.21%-698K | 64.15%-95K | -152.77%-343K | 53.86%-646K | 264.15%386K | -156.95%-909K | -38.74%-265K | -56.46%650K | -23,433.33%-1.4M | -63.19%106K |
-Change in receivables | -87.47%45K | --0 | -154.90%-168K | -30.00%-78K | -42.72%291K | -85.65%359K | -805.36%-395K | 146.77%306K | -106.80%-60K | -64.67%508K |
-Change in prepaid assets | 164.63%53K | 134.38%150K | -750.00%-364K | 133.93%95K | 120.51%172K | 62.21%-82K | 681.82%64K | 473.33%56K | -55.56%-280K | 809.09%78K |
-Change in payables and accrued expense | 32.88%-796K | -471.21%-245K | -34.38%189K | 37.45%-663K | 83.96%-77K | -72.38%-1.19M | 127.97%66K | -79.19%288K | -52.08%-1.06M | 57.86%-480K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -65.98%990K | -51.25%137K | -103.80%-57K | 155.32%26K | -24.77%884K | -72.38%2.91M | -79.74%281K | -58.93%1.5M | -101.52%-47K | -51.08%1.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.32%4.42M | -29.47%529K | 2.86%935K | 94.42%1.46M | 471.26%1.49M | 362.32%2.67M | 114.16%750K | 157.51%909K | 5.76%753K | -91.87%261K |
Net PPE purchase and sale | -1,421.43%-213K | ---34K | ---68K | ---52K | -321.43%-59K | 93.64%-14K | --0 | --0 | --0 | 57.58%-14K |
Net investment purchase and sale | 72.39%4.63M | -24.93%563K | 10.34%1M | 101.33%1.52M | 463.64%1.55M | 403.96%2.69M | 114.18%750K | 230.55%909K | -14.92%753K | -91.52%275K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.32%4.42M | -29.47%529K | 2.86%935K | 94.42%1.46M | 471.26%1.49M | 362.32%2.67M | 114.16%750K | 157.51%909K | 5.76%753K | -91.87%261K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -36.66%-3.41M | -26.00%-727K | -0.57%-884K | -51.30%-873K | -100.22%-927K | -52.38%-2.5M | -6.26%-577K | -108.29%-879K | -52.24%-577K | -57.48%-463K |
Net issuance payments of debt | -11.11%-30K | -14.29%-8K | 0.00%-7K | -33.33%-8K | 0.00%-7K | ---27K | ---7K | ---7K | ---6K | ---7K |
Net common stock issuance | -85.12%-2.1M | -68.46%-406K | -3.70%-560K | -131.06%-543K | -395.00%-594K | -184.71%-1.14M | -17.56%-241K | -542.86%-540K | -459.52%-235K | -76.47%-120K |
Cash dividends paid | 4.13%-1.28M | 4.86%-313K | 4.52%-317K | 4.17%-322K | 2.98%-326K | -7.59%-1.33M | 2.66%-329K | 1.78%-332K | 0.30%-336K | -48.67%-336K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36.66%-3.41M | -26.00%-727K | -0.57%-884K | -51.30%-873K | -100.22%-927K | -52.38%-2.5M | -6.26%-577K | -108.29%-879K | -52.24%-577K | -57.48%-463K |
Net cash flow | ||||||||||
Beginning cash position | 13.24%26.4M | 9.69%28.46M | 16.59%28.47M | 14.67%27.85M | 13.24%26.4M | 51.04%23.31M | -6.55%25.95M | 0.98%24.42M | 17.02%24.29M | 51.04%23.31M |
Current changes in cash | -35.28%2M | -113.44%-61K | -100.39%-6K | 378.29%617K | 48.82%1.45M | -60.81%3.09M | 110.20%454K | -57.31%1.53M | -96.23%129K | -81.71%973K |
End cash Position | 7.57%28.4M | 7.57%28.4M | 9.69%28.46M | 16.59%28.47M | 14.67%27.85M | 13.24%26.4M | 13.24%26.4M | -6.55%25.95M | 0.98%24.42M | 17.02%24.29M |
Free cash flow | -73.17%777K | -63.35%103K | -108.33%-125K | 44.68%-26K | -28.94%825K | -71.92%2.9M | -79.64%281K | -58.85%1.5M | -101.61%-47K | -50.99%1.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data