AU Stock MarketDetailed Quotes

GRR Grange Resources Ltd

Watchlist
  • 0.380
  • +0.005+1.33%
20min DelayNot Open Jul 15 16:00 AET
439.79MMarket Cap2.92P/E (Static)

Grange Resources Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
3.40%614.74M
-23.94%594.56M
55.52%781.66M
37.00%502.62M
-1.00%366.88M
49.51%370.6M
-10.30%247.88M
34.43%276.35M
-30.82%205.56M
5.72%297.16M
Operating revenue
3.40%614.74M
-23.94%594.56M
55.52%781.66M
37.00%502.62M
-1.00%366.88M
49.51%370.6M
-10.30%247.88M
34.43%276.35M
-30.82%205.56M
5.72%297.16M
Cost of revenue
9.93%339.22M
-3.26%308.56M
16.22%318.97M
3.93%274.45M
14.24%264.08M
36.15%231.17M
0.91%169.79M
29.54%168.26M
-44.81%129.89M
3.59%235.33M
Gross profit
-3.66%275.53M
-38.19%285.99M
102.78%462.69M
121.97%228.17M
-26.27%102.79M
78.54%139.43M
-27.75%78.09M
42.83%108.09M
22.41%75.68M
14.69%61.82M
Operating expense
49.13%76.1M
46.65%51.03M
25.66%34.79M
-5.10%27.69M
111.94%29.18M
71.73%13.77M
-41.91%8.02M
-3.31%13.8M
130.82%14.27M
-305.13%-46.31M
Selling and administrative expenses
5.34%3.61M
16.02%3.43M
-30.91%2.95M
0.68%4.27M
2.39%4.25M
65.97%4.15M
-23.93%2.5M
-16.05%3.28M
-18.77%3.91M
0.44%4.82M
-General and administrative expense
5.34%3.61M
16.02%3.43M
-30.91%2.95M
0.68%4.27M
2.39%4.25M
65.97%4.15M
-23.93%2.5M
-16.05%3.28M
-18.77%3.91M
0.44%4.82M
Depreciation amortization depletion
117.86%55.47M
39.14%25.46M
-13.09%18.3M
-4.25%21.06M
183.13%21.99M
118.17%7.77M
3.04%3.56M
-59.23%3.46M
-50.96%8.47M
-82.34%17.28M
-Depreciation and amortization
117.86%55.47M
39.14%25.46M
-13.09%18.3M
-4.25%21.06M
183.13%21.99M
118.17%7.77M
3.04%3.56M
-59.23%3.46M
-50.96%8.47M
-82.34%17.28M
Other operating expenses
-23.15%17.01M
63.49%22.14M
474.26%13.54M
-19.77%2.36M
58.61%2.94M
-5.36%1.85M
-72.27%1.96M
274.34%7.06M
102.76%1.89M
14.58%-68.4M
Operating profit
-15.12%199.43M
-45.09%234.96M
113.43%427.9M
172.33%200.48M
-41.41%73.62M
79.32%125.66M
-25.68%70.07M
53.55%94.29M
-43.21%61.4M
245.13%108.13M
Net non-operating interest income (expenses)
67.28%10.52M
45.16%6.29M
126.08%4.33M
-505.69%-16.61M
-21.84%4.09M
233.21%5.24M
-217.61%-3.93M
-192.18%-1.24M
297.34%1.34M
119.53%338K
Non-operating interest income
50.46%14.64M
75.58%9.73M
25.14%5.54M
-25.93%4.43M
-11.75%5.98M
27.91%6.77M
102.14%5.3M
-8.96%2.62M
1.41%2.88M
-34.52%2.84M
Non-operating interest expense
65.39%3.96M
164.35%2.4M
-95.67%906K
1,109.78%20.91M
12.50%1.73M
-83.36%1.54M
141.82%9.23M
155.25%3.82M
-37.97%1.5M
-58.27%2.41M
Total other finance cost
-84.72%160K
244.41%1.05M
130.30%304K
-15.38%132K
--156K
----
----
5.00%42K
-55.56%40K
-68.97%90K
Other net income (expenses)
-32.05%5.15M
-73.57%7.58M
14.62%28.66M
539.02%25.01M
-11.69%3.91M
628.78%4.43M
-65.47%608K
100.64%1.76M
0.24%-275.04M
-4,672.29%-275.71M
Special income (charges)
-25,594.12%-4.37M
-100.79%-17K
10,695.00%2.16M
122.22%20K
83.05%-90K
-1,080.00%-531K
-509.09%-45K
100.00%11K
3.84%-284.75M
---296.13M
-Less:Impairment of capital assets
----
----
----
----
----
----
----
----
-3.85%284.74M
--296.13M
-Gain on sale of property,plant,equipment
-25,594.12%-4.37M
-100.79%-17K
10,695.00%2.16M
122.22%20K
83.05%-90K
-1,080.00%-531K
-509.09%-45K
168.75%11K
---16K
----
Other non-operating income (expenses)
25.33%9.52M
-71.35%7.59M
6.07%26.5M
524.16%24.99M
-19.33%4M
659.88%4.96M
-62.69%653K
-81.98%1.75M
-52.44%9.71M
238.69%20.42M
Income before tax
-13.56%215.1M
-46.01%248.83M
120.65%460.89M
155.90%208.88M
-39.68%81.63M
102.74%135.33M
-29.60%66.75M
144.66%94.81M
-26.94%-212.29M
-569.40%-167.24M
Income tax
-15.70%64.99M
-44.65%77.09M
2,346.43%139.28M
32.64%5.69M
-80.83%4.29M
270.88%22.39M
216.74%6.04M
-97.09%1.91M
214.80%65.52M
-670.10%-57.08M
Earnings from equity interest net of tax
Net income
-12.60%150.1M
-46.60%171.74M
58.29%321.62M
162.74%203.19M
-31.53%77.33M
86.02%112.94M
-34.65%60.71M
133.44%92.9M
-152.18%-277.81M
-530.04%-110.16M
Net income continuous operations
-12.60%150.1M
-46.60%171.74M
58.29%321.62M
162.74%203.19M
-31.53%77.33M
86.02%112.94M
-34.65%60.71M
133.44%92.9M
-152.18%-277.81M
-530.04%-110.16M
Noncontrolling interests
35.05%-645K
-203.67%-993K
15.50%-327K
-387K
Net income attributable to the company
-12.60%150.1M
-46.71%171.74M
57.83%322.26M
162.91%204.18M
-31.47%77.66M
86.66%113.33M
-34.65%60.71M
133.44%92.9M
-152.18%-277.81M
-530.04%-110.16M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-12.60%150.1M
-46.71%171.74M
57.83%322.26M
162.91%204.18M
-31.47%77.66M
86.66%113.33M
-34.65%60.71M
133.44%92.9M
-152.18%-277.81M
-530.04%-110.16M
Diluted earnings per share
-12.60%0.1297
-46.70%0.1484
57.82%0.2784
162.89%0.1764
-31.46%0.0671
86.48%0.0979
-34.62%0.0525
133.46%0.0803
-152.10%-0.24
-528.83%-0.0952
Basic earnings per share
-12.67%0.1296
-46.70%0.1484
57.82%0.2784
162.89%0.1764
-31.46%0.0671
86.48%0.0979
-34.62%0.0525
133.46%0.0803
-152.10%-0.24
-530.77%-0.0952
Dividend per share
-83.33%0.02
200.00%0.12
100.00%0.04
0.00%0.02
0.00%0.02
300.00%0.02
0.00%0.005
0.005
0
-50.00%0.01
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014
Total revenue 3.40%614.74M-23.94%594.56M55.52%781.66M37.00%502.62M-1.00%366.88M49.51%370.6M-10.30%247.88M34.43%276.35M-30.82%205.56M5.72%297.16M
Operating revenue 3.40%614.74M-23.94%594.56M55.52%781.66M37.00%502.62M-1.00%366.88M49.51%370.6M-10.30%247.88M34.43%276.35M-30.82%205.56M5.72%297.16M
Cost of revenue 9.93%339.22M-3.26%308.56M16.22%318.97M3.93%274.45M14.24%264.08M36.15%231.17M0.91%169.79M29.54%168.26M-44.81%129.89M3.59%235.33M
Gross profit -3.66%275.53M-38.19%285.99M102.78%462.69M121.97%228.17M-26.27%102.79M78.54%139.43M-27.75%78.09M42.83%108.09M22.41%75.68M14.69%61.82M
Operating expense 49.13%76.1M46.65%51.03M25.66%34.79M-5.10%27.69M111.94%29.18M71.73%13.77M-41.91%8.02M-3.31%13.8M130.82%14.27M-305.13%-46.31M
Selling and administrative expenses 5.34%3.61M16.02%3.43M-30.91%2.95M0.68%4.27M2.39%4.25M65.97%4.15M-23.93%2.5M-16.05%3.28M-18.77%3.91M0.44%4.82M
-General and administrative expense 5.34%3.61M16.02%3.43M-30.91%2.95M0.68%4.27M2.39%4.25M65.97%4.15M-23.93%2.5M-16.05%3.28M-18.77%3.91M0.44%4.82M
Depreciation amortization depletion 117.86%55.47M39.14%25.46M-13.09%18.3M-4.25%21.06M183.13%21.99M118.17%7.77M3.04%3.56M-59.23%3.46M-50.96%8.47M-82.34%17.28M
-Depreciation and amortization 117.86%55.47M39.14%25.46M-13.09%18.3M-4.25%21.06M183.13%21.99M118.17%7.77M3.04%3.56M-59.23%3.46M-50.96%8.47M-82.34%17.28M
Other operating expenses -23.15%17.01M63.49%22.14M474.26%13.54M-19.77%2.36M58.61%2.94M-5.36%1.85M-72.27%1.96M274.34%7.06M102.76%1.89M14.58%-68.4M
Operating profit -15.12%199.43M-45.09%234.96M113.43%427.9M172.33%200.48M-41.41%73.62M79.32%125.66M-25.68%70.07M53.55%94.29M-43.21%61.4M245.13%108.13M
Net non-operating interest income (expenses) 67.28%10.52M45.16%6.29M126.08%4.33M-505.69%-16.61M-21.84%4.09M233.21%5.24M-217.61%-3.93M-192.18%-1.24M297.34%1.34M119.53%338K
Non-operating interest income 50.46%14.64M75.58%9.73M25.14%5.54M-25.93%4.43M-11.75%5.98M27.91%6.77M102.14%5.3M-8.96%2.62M1.41%2.88M-34.52%2.84M
Non-operating interest expense 65.39%3.96M164.35%2.4M-95.67%906K1,109.78%20.91M12.50%1.73M-83.36%1.54M141.82%9.23M155.25%3.82M-37.97%1.5M-58.27%2.41M
Total other finance cost -84.72%160K244.41%1.05M130.30%304K-15.38%132K--156K--------5.00%42K-55.56%40K-68.97%90K
Other net income (expenses) -32.05%5.15M-73.57%7.58M14.62%28.66M539.02%25.01M-11.69%3.91M628.78%4.43M-65.47%608K100.64%1.76M0.24%-275.04M-4,672.29%-275.71M
Special income (charges) -25,594.12%-4.37M-100.79%-17K10,695.00%2.16M122.22%20K83.05%-90K-1,080.00%-531K-509.09%-45K100.00%11K3.84%-284.75M---296.13M
-Less:Impairment of capital assets ---------------------------------3.85%284.74M--296.13M
-Gain on sale of property,plant,equipment -25,594.12%-4.37M-100.79%-17K10,695.00%2.16M122.22%20K83.05%-90K-1,080.00%-531K-509.09%-45K168.75%11K---16K----
Other non-operating income (expenses) 25.33%9.52M-71.35%7.59M6.07%26.5M524.16%24.99M-19.33%4M659.88%4.96M-62.69%653K-81.98%1.75M-52.44%9.71M238.69%20.42M
Income before tax -13.56%215.1M-46.01%248.83M120.65%460.89M155.90%208.88M-39.68%81.63M102.74%135.33M-29.60%66.75M144.66%94.81M-26.94%-212.29M-569.40%-167.24M
Income tax -15.70%64.99M-44.65%77.09M2,346.43%139.28M32.64%5.69M-80.83%4.29M270.88%22.39M216.74%6.04M-97.09%1.91M214.80%65.52M-670.10%-57.08M
Earnings from equity interest net of tax
Net income -12.60%150.1M-46.60%171.74M58.29%321.62M162.74%203.19M-31.53%77.33M86.02%112.94M-34.65%60.71M133.44%92.9M-152.18%-277.81M-530.04%-110.16M
Net income continuous operations -12.60%150.1M-46.60%171.74M58.29%321.62M162.74%203.19M-31.53%77.33M86.02%112.94M-34.65%60.71M133.44%92.9M-152.18%-277.81M-530.04%-110.16M
Noncontrolling interests 35.05%-645K-203.67%-993K15.50%-327K-387K
Net income attributable to the company -12.60%150.1M-46.71%171.74M57.83%322.26M162.91%204.18M-31.47%77.66M86.66%113.33M-34.65%60.71M133.44%92.9M-152.18%-277.81M-530.04%-110.16M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -12.60%150.1M-46.71%171.74M57.83%322.26M162.91%204.18M-31.47%77.66M86.66%113.33M-34.65%60.71M133.44%92.9M-152.18%-277.81M-530.04%-110.16M
Diluted earnings per share -12.60%0.1297-46.70%0.148457.82%0.2784162.89%0.1764-31.46%0.067186.48%0.0979-34.62%0.0525133.46%0.0803-152.10%-0.24-528.83%-0.0952
Basic earnings per share -12.67%0.1296-46.70%0.148457.82%0.2784162.89%0.1764-31.46%0.067186.48%0.0979-34.62%0.0525133.46%0.0803-152.10%-0.24-530.77%-0.0952
Dividend per share -83.33%0.02200.00%0.12100.00%0.040.00%0.020.00%0.02300.00%0.020.00%0.0050.0050-50.00%0.01
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg