(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -3.71%27.67M | -7.48%32.93M | -0.35%13.43M | 17.51%120.09M | 21.73%42.28M | -1.03%28.73M | 33.21%35.6M | 15.13%13.47M | 17.14%102.19M | 22.29%34.74M |
Deferred tax | -44.16%7.49M | -6.34%10.81M | 2.02%6.92M | 22.59%47.34M | 47.50%15.62M | 16.10%13.41M | -4.65%11.54M | 54.65%6.78M | -4.93%38.62M | -39.23%10.59M |
Other non cash items | -6.82%16.51M | -478.35%-9.46M | 54.75%-2.7M | -10.35%21.71M | -47.99%11.58M | 161.34%17.72M | 66.66%-1.64M | -8,989.55%-5.96M | 101.00%24.21M | 161.93%22.27M |
Change In working capital | -104.90%-3.64M | -135.80%-49.58M | 73.48%-24.33M | 166.87%31.78M | 44.60%70.23M | 1,695.30%74.33M | 58.14%-21.03M | -122.71%-91.75M | -610.54%-47.52M | -23.61%48.57M |
-Change in receivables | 169.39%9.18M | 128.25%1.99M | 61.19%-5.48M | 77.41%-10.16M | 667.61%7.58M | 120.97%3.41M | 81.41%-7.03M | -275.23%-14.13M | -1,390.11%-44.99M | 116.34%988K |
-Change in inventory | 40.05%-8.82M | -674.49%-14.64M | 31.90%-23.49M | 66.90%-22M | 190.20%24.67M | -10.10%-14.72M | 108.52%2.55M | -8.84%-34.5M | -48.18%-66.45M | 22.54%8.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -55.16%71.26M | -77.31%7.98M | 155.49%27.26M | 32.62%294.34M | 5.17%149.36M | 107.70%158.92M | 2,094.51%35.18M | -2,833.72%-49.13M | 4.65%221.94M | 5.88%142.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 1.85%-82.08M | -3.65%-82.26M | -69.05%-115.59M | -35.83%-328.04M | -53.40%-96.67M | -31.56%-83.63M | -70.36%-79.36M | -0.07%-68.37M | -18.60%-241.5M | 11.23%-63.02M |
Net business purchase and sale | 99.99%-1K | ---- | ---- | 43.09%-10.5M | 86.68%-1.4M | ---9.1M | ---- | ---- | -546.30%-18.45M | -425.35%-10.51M |
Net other investing changes | 24.71%6.03M | 35.20%5.54M | -58.70%9.02M | 725.09%31.11M | 2,064.71%334K | 30.66%4.83M | 15,646.15%4.09M | 35,133.87%21.85M | -60.08%3.77M | -107.36%-17K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 13.47%-76.06M | -14.33%-86.05M | -129.03%-106.56M | -20.01%-307.43M | -32.90%-97.74M | -46.82%-87.9M | -38.10%-75.27M | 31.84%-46.53M | -30.02%-256.18M | -1.07%-73.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 456.45%76.57M | 136.27%75.74M | -45.89%55.39M | -260.46%-165.2M | 41.30%-37.25M | -136.45%-21.48M | -503.58%-208.84M | 83.64%102.37M | 73.36%102.96M | -51.22%-63.47M |
Net common stock issuance | --0 | ---- | ---- | --271.61M | --0 | --0 | ---- | ---- | --0 | --0 |
Cash dividends paid | -0.15%-43.17M | ---- | ---- | ---- | ---- | ---43.11M | ---- | ---- | ---- | ---- |
Net other financing activities | -70.76%1.5M | -78.27%-7.79M | 2,162.58%3.51M | -450.32%-2.59M | -498.64%-3.52M | 264.28%5.14M | -368.99%-4.37M | 108.46%155K | -109.06%-471K | -76.26%882K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 146.07%29.51M | 15.37%62.21M | -45.98%51.59M | -8.80%40.35M | 33.54%-45.01M | -490.03%-64.07M | 16.66%53.92M | 93.65%95.5M | 451.26%44.24M | -50.62%-67.73M |
Net cash flow | ||||||||||
Beginning cash position | -28.79%78.29M | -1.31%95.12M | 24.59%122.26M | 17.40%98.13M | 14.90%115.75M | 70.86%109.95M | 41.59%96.39M | 17.40%98.13M | 43.14%83.59M | 52.69%100.74M |
Current changes in cash | 255.41%24.72M | -214.64%-15.86M | -18,256.29%-27.72M | 172.56%27.25M | 775.89%6.61M | -78.97%6.96M | 307.19%13.84M | 99.12%-151K | -56.65%10M | -95.40%755K |
Effect of exchange rate changes | -167.50%-3.11M | -262.92%-969K | 136.11%577K | -168.65%-3.12M | 97.20%-94K | -135.14%-1.16M | -109.03%-267K | -197.68%-1.6M | 113.72%4.55M | -379.12%-3.36M |
End cash Position | -13.69%99.9M | -28.79%78.29M | -1.31%95.12M | 24.59%122.26M | 24.59%122.26M | 14.90%115.75M | 70.86%109.95M | 41.59%96.39M | 17.40%98.13M | 17.40%98.13M |
Free cash flow | -114.37%-10.82M | -68.12%-74.28M | 24.83%-88.33M | -72.31%-33.7M | -33.31%52.69M | 481.48%75.29M | 1.78%-44.18M | -76.61%-117.5M | -331.46%-19.56M | 25.11%79.01M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data