(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 418.95%60.86K | 11.85%31.1K | 398.54%137.5K | -51.28%68.57K | -51.28%68.57K | -97.91%11.73K | -59.78%27.81K | 2.06%27.58K | 188.31%140.76K | 188.31%140.76K |
-Cash and cash equivalents | 418.95%60.86K | 11.85%31.1K | 398.54%137.5K | -51.28%68.57K | -51.28%68.57K | -97.91%11.73K | -59.78%27.81K | 2.06%27.58K | 188.31%140.76K | 188.31%140.76K |
Receivables | -44.01%381.31K | -39.16%286.44K | -34.28%356.93K | -7.04%313.34K | -7.04%313.34K | 137.09%681.07K | 39.44%470.84K | 86.63%543.12K | 91.51%337.07K | 91.51%337.07K |
-Accounts receivable | -44.01%381.31K | -42.05%272.87K | -34.28%356.93K | -7.04%313.34K | -7.04%313.34K | 137.09%681.07K | 39.44%470.84K | 86.63%543.12K | 91.51%337.07K | 91.51%337.07K |
-Related party accounts receivable | ---- | --13.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -26.34%28.78K | 1.74%26.45K | -64.12%12.25K | -59.39%18.16K | -59.39%18.16K | -11.52%39.07K | -47.29%26K | 77.11%34.14K | 50.41%44.72K | 50.41%44.72K |
Other current assets | -97.64%1.48K | -97.33%1.48K | -96.28%3.16K | -85.11%3.03K | -85.11%3.03K | -7.45%62.65K | 193.84%55.3K | 360.84%84.82K | 18.06%20.35K | 18.06%20.35K |
Total current assets | -40.54%472.42K | -40.43%345.48K | -26.08%509.83K | -25.75%403.1K | -25.75%403.1K | -17.25%794.52K | 22.10%579.94K | 93.88%689.66K | 99.74%542.9K | 99.74%542.9K |
Non current assets | ||||||||||
Net PPE | 9.03%10.75M | 507.03%10.82M | 128.58%9.84M | 125.12%9.83M | 125.12%9.83M | 122.88%9.85M | -61.44%1.78M | -7.94%4.3M | -6.41%4.37M | -6.41%4.37M |
-Gross PPE | 9.89%10.99M | 478.33%11.03M | 95.38%10.02M | 128.94%10M | 128.94%10M | 94.41%10M | -64.28%1.91M | -4.38%5.13M | -6.41%4.37M | -6.41%4.37M |
-Accumulated depreciation | -67.79%-244.28K | -68.99%-211.05K | 77.23%-188.46K | ---166.75K | ---166.75K | 79.85%-145.58K | 82.57%-124.89K | -19.63%-827.73K | ---- | ---- |
Goodwill and other intangible assets | -36.36%626.47K | -33.33%715.96K | -30.77%805.46K | -28.57%894.95K | -28.57%894.95K | -26.67%984.45K | -25.00%1.07M | -23.53%1.16M | -22.22%1.25M | -22.22%1.25M |
-Other intangible assets | -36.36%626.47K | -33.33%715.96K | -30.77%805.46K | -28.57%894.95K | -28.57%894.95K | -26.67%984.45K | -25.00%1.07M | -23.53%1.16M | -22.22%1.25M | -22.22%1.25M |
Related parties assets | ---- | --13.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | 26.31%472.39K | 18.10%472.39K | -9.11%409K | -2.75%389K | -2.75%389K | --374K | --400K | --450K | --400K | --400K |
Total non current assets | 5.62%11.84M | 268.71%12M | 86.77%11.05M | 84.64%11.12M | 84.64%11.12M | 94.38%11.21M | -46.26%3.26M | -4.58%5.92M | -4.17%6.02M | -4.17%6.02M |
Total assets | 2.57%12.32M | 221.97%12.35M | 74.99%11.56M | 75.51%11.52M | 75.51%11.52M | 78.45%12.01M | -41.29%3.84M | 0.76%6.61M | 0.14%6.56M | 0.14%6.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -34.24%2.05M | 16.04%3.43M | -22.02%3.1M | -16.25%3.14M | -16.25%3.14M | -22.53%3.12M | -25.85%2.96M | -0.71%3.97M | 0.76%3.75M | 0.76%3.75M |
-accounts payable | 338.11%566.98K | 286.99%507.9K | -9.77%336.4K | 105.99%352.1K | 105.99%352.1K | -63.17%129.42K | -65.54%131.24K | 3.47%372.83K | -61.02%170.93K | -61.02%170.93K |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -60.58%282.88K | -62.26%248.64K | -62.26%248.64K |
-Dividends payable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 66.59%218.36K | 85.46%194.83K | 85.46%194.83K |
-Due to related parties current | -62.29%1.01M | -6.60%2.64M | 0.16%2.66M | -5.22%2.57M | -5.22%2.57M | -2.85%2.67M | 4.61%2.82M | -4.90%2.66M | 7.94%2.71M | 7.94%2.71M |
-Other payable | 48.00%480.57K | --284.06K | -77.03%101.85K | -49.14%211.96K | -49.14%211.96K | --324.7K | ---- | --443.46K | --416.73K | --416.73K |
Current debt and capital lease obligation | 14.04%5.23M | -22.04%5.12M | -42.48%5.58M | -45.91%5.16M | -45.91%5.16M | -50.72%4.59M | -30.98%6.56M | 3.26%9.69M | 2.80%9.54M | 2.80%9.54M |
-Current debt | 8.56%4.94M | -22.60%4.83M | -41.16%5.52M | -44.69%5.12M | -44.69%5.12M | -49.63%4.55M | -32.41%6.24M | 2.83%9.39M | 2.36%9.25M | 2.36%9.25M |
-Current capital lease obligation | 621.19%295.99K | -11.03%284.17K | -82.72%53.06K | -84.07%46.99K | -84.07%46.99K | -85.50%41.04K | 17.67%319.42K | 18.16%307.04K | 18.69%294.91K | 18.69%294.91K |
Current deferred liabilities | --253.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -1.98%338.88K | 43.52%400K | ---- | ---- |
Current liabilities | -2.23%7.54M | -13.30%8.55M | -38.33%8.68M | -37.55%8.3M | -37.55%8.3M | -44.99%7.71M | -29.71%9.86M | 2.92%14.07M | -1.68%13.29M | -1.68%13.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.66%11.91M | 611.38%11.94M | 434.77%9.46M | 398.64%9.42M | 398.64%9.42M | 404.06%9.63M | -16.54%1.68M | -15.47%1.77M | -14.89%1.89M | -14.89%1.89M |
-Long term debt | 605.27%1.93M | 214.82%1.94M | -97.30%16.73K | -96.88%20.52K | -96.88%20.52K | -54.76%273.04K | -2.10%616.37K | -2.63%619.86K | -5.14%657.89K | -5.14%657.89K |
-Long term capital lease obligation | 6.69%9.98M | 841.43%10M | 721.84%9.44M | 663.38%9.4M | 663.38%9.4M | 615.92%9.36M | -23.12%1.06M | -21.09%1.15M | -19.32%1.23M | -19.32%1.23M |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | -21.15%170.86K | -20.84%186.39K | -20.59%201.92K | -20.36%217.45K | -20.36%217.45K |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | 21.50%11.91M | 540.30%11.94M | 379.98%9.46M | 347.17%9.42M | 347.17%9.42M | 360.75%9.8M | -16.99%1.87M | -16.03%1.97M | -15.49%2.11M | -15.49%2.11M |
Total liabilities | 11.05%19.45M | 74.79%20.49M | 13.06%18.13M | 15.09%17.72M | 15.09%17.72M | 8.46%17.51M | -27.96%11.72M | 0.14%16.04M | -3.83%15.4M | -3.83%15.4M |
Shareholders'equity | ||||||||||
Share capital | 107.17%77.34M | 0.00%37.33M | 0.00%37.33M | -1.06%37.33M | -1.06%37.33M | -1.06%37.33M | -1.06%37.33M | -1.06%37.33M | 4.14%37.73M | 4.14%37.73M |
-common stock | 107.27%77.29M | 0.00%37.29M | 0.00%37.29M | 0.00%37.29M | 0.00%37.29M | 0.00%37.29M | 0.00%37.29M | 0.00%37.29M | 4.19%37.29M | 4.19%37.29M |
-Preferred stock | 15.00%46K | 0.00%40K | 0.00%40K | -90.91%40K | -90.91%40K | -90.91%40K | -90.91%40K | -90.91%40K | 0.00%440K | 0.00%440K |
Retained earnings | -5.08%-44.09M | 1.91%-43.19M | 2.19%-42.73M | 2.60%-42.36M | 2.60%-42.36M | 4.77%-41.96M | 1.09%-44.04M | 1.39%-43.69M | 1.40%-43.48M | 1.40%-43.48M |
Paid-in capital | -3,335.07%-40.38M | -57.21%-2.28M | 70.19%-1.18M | 70.19%-1.18M | 70.19%-1.18M | 74.29%-1.18M | 68.34%-1.45M | 13.75%-3.94M | -22.39%-3.94M | -22.39%-3.94M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -100.77%-6.57K | -100.62%-5.07K | -100.62%-5.07K |
Total stockholders'equity | -22.90%-7.13M | 0.17%-8.14M | 36.21%-6.57M | 36.10%-6.2M | 36.10%-6.2M | 43.61%-5.81M | 22.96%-8.15M | -0.13%-10.31M | 5.60%-9.7M | 5.60%-9.7M |
Noncontrolling interests | ---- | --0 | --0 | --0 | --0 | -65.94%298.09K | -68.46%267.03K | 4.90%873.15K | 5.75%870.18K | 5.75%870.18K |
Total equity | -29.55%-7.13M | -3.21%-8.14M | 30.30%-6.57M | 29.80%-6.2M | 29.80%-6.2M | 41.54%-5.51M | 19.01%-7.89M | 0.29%-9.43M | 6.59%-8.83M | 6.59%-8.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data