(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.53%64.33M | 189.36%59.28M | 76.87%56.74M | 76.87%56.74M | 334.85%64.14M | 397.18%65.33M | 77.85%20.49M | 124.29%32.08M | 124.29%32.08M | 30.45%14.75M |
-Cash and cash equivalents | -1.53%64.33M | 189.36%59.28M | 76.87%56.74M | 76.87%56.74M | 334.85%64.14M | 397.18%65.33M | 77.85%20.49M | 124.29%32.08M | 124.29%32.08M | 30.45%14.75M |
Receivables | 42.93%43.15M | 52.93%42.83M | 85.13%48.74M | 85.13%48.74M | 46.04%43.22M | 25.17%30.19M | 10.92%28.01M | 24.30%26.33M | 24.30%26.33M | -15.58%29.59M |
-Accounts receivable | 42.93%43.15M | 52.93%42.83M | 85.13%48.74M | 85.13%48.74M | 46.04%43.22M | 25.17%30.19M | 10.92%28.01M | 24.30%26.33M | 24.30%26.33M | -15.58%29.59M |
Inventory | 22.94%13.11M | 42.71%14.41M | 57.41%14.58M | 57.41%14.58M | 42.44%12.2M | -32.89%10.66M | -29.26%10.1M | -33.01%9.26M | -33.01%9.26M | -31.74%8.56M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.69%13.09M |
Other current assets | 58.05%23.42M | 37.75%19.46M | 66.44%22.58M | 66.44%22.58M | --24.09M | --14.82M | --14.13M | -30.62%13.57M | -30.62%13.57M | ---- |
Total current assets | 19.01%144.01M | 87.00%135.98M | 75.59%142.65M | 75.59%142.65M | 117.66%143.64M | 73.53%121M | 2.14%72.72M | 17.96%81.24M | 17.96%81.24M | -12.01%65.99M |
Non current assets | ||||||||||
Net PPE | 2.65%654.98M | 10.21%659.09M | 11.32%658.17M | 11.32%658.17M | 15.35%647.18M | -13.54%638.06M | -15.93%598.01M | -16.04%591.23M | -16.04%591.23M | -21.55%561.08M |
-Gross PPE | 5.14%1.71B | 8.24%1.69B | 8.48%1.67B | 8.48%1.67B | 9.84%1.64B | -4.98%1.63B | -5.89%1.56B | -5.57%1.54B | -5.57%1.54B | -8.28%1.49B |
-Accumulated depreciation | -6.74%-1.05B | -7.02%-1.03B | -6.70%-1.01B | -6.70%-1.01B | -6.52%-992.49M | -1.51%-987.13M | -1.63%-964.53M | -2.40%-947.41M | -2.40%-947.41M | -2.13%-931.75M |
Goodwill and other intangible assets | 158.71%127.26M | 183.57%109.46M | 200.19%91.28M | 200.19%91.28M | 192.59%106.19M | 16.32%49.19M | -4.38%38.6M | -1.87%30.41M | -1.87%30.41M | -15.24%36.29M |
-Goodwill | ---- | ---- | --30.63M | --30.63M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | 99.47%60.65M | 99.47%60.65M | ---- | ---- | ---- | -1.87%30.41M | -1.87%30.41M | ---- |
Non current prepaid assets | ---- | -90.77%12.48M | -54.87%12.44M | -54.87%12.44M | -83.65%13.6M | -74.31%24.19M | 391.28%135.23M | --27.57M | --27.57M | --83.18M |
Other non current assets | ---- | ---- | 146.56%19.77M | 146.56%19.77M | ---- | ---- | ---- | -20.22%8.02M | -20.22%8.02M | ---- |
Total non current assets | 9.95%782.24M | 1.19%781.03M | 18.93%781.66M | 18.93%781.66M | 12.70%766.97M | -18.64%711.44M | -0.95%771.84M | -11.81%657.23M | -11.81%657.23M | -15.89%680.55M |
Total assets | 11.27%926.25M | 8.58%917.01M | 25.17%924.31M | 25.17%924.31M | 21.98%910.61M | -11.83%832.44M | -0.69%844.56M | -9.29%738.47M | -9.29%738.47M | -15.56%746.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 691.44%26.17M | 161.93%28.53M | 8.17%8.07M | 8.17%8.07M | 88.35%3.78M | 11.73%3.31M | 31.98%10.89M | -30.55%7.46M | -30.55%7.46M | -80.11%2.01M |
-accounts payable | 748.54%25.64M | 162.96%28.27M | -47.25%2.03M | -47.25%2.03M | 94.48%3.63M | 18.60%3.02M | 34.59%10.75M | -38.48%3.84M | -38.48%3.84M | -81.01%1.87M |
-Total tax payable | ---- | ---- | 69.63%5.59M | 69.63%5.59M | ---- | ---- | ---- | -18.75%3.29M | -18.75%3.29M | ---- |
-Due to related parties current | 83.80%522K | 83.80%261K | 40.80%459K | 40.80%459K | 7.75%153K | -30.90%284K | -46.62%142K | -26.58%326K | -26.58%326K | -47.60%142K |
Current accrued expenses | -76.33%19.87M | -73.50%18.8M | 51.51%72.25M | 51.51%72.25M | 222.95%90.58M | 256.10%83.95M | 177.75%70.93M | 169.32%47.69M | 169.32%47.69M | -11.93%28.05M |
Current debt and capital lease obligation | 16.11%34.6M | --34.6M | -39.66%37.6M | -39.66%37.6M | -49.50%32.2M | -59.50%29.8M | ---- | 2,391.88%62.32M | 2,391.88%62.32M | --63.77M |
-Current debt | 16.11%34.6M | --34.6M | -41.92%34.6M | -41.92%34.6M | -49.50%32.2M | -59.50%29.8M | ---- | --59.58M | --59.58M | --63.77M |
-Current capital lease obligation | ---- | ---- | 9.36%3M | 9.36%3M | ---- | ---- | ---- | 9.84%2.75M | 9.84%2.75M | ---- |
Current deferred liabilities | 1.74%57.71M | -33.53%53.76M | -28.08%53.68M | -28.08%53.68M | 9.36%58.09M | 42.27%56.72M | 117.45%80.87M | 187.88%74.64M | 187.88%74.64M | 36.05%53.12M |
Current liabilities | -20.39%138.34M | -16.60%135.68M | -10.74%175.91M | -10.74%175.91M | 25.67%184.66M | 24.14%173.78M | 56.92%162.69M | 220.11%197.08M | 220.11%197.08M | 81.42%146.94M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | -0.07%2.95M | -0.07%2.95M | ---- | ---- | ---- | 19.99%2.95M | 19.99%2.95M | ---- |
Long term debt and capital lease obligation | 15.78%387.28M | 86.05%392.62M | 122.19%354.94M | 122.19%354.94M | 16.91%336.65M | 17.54%334.51M | -23.34%211.03M | -40.21%159.75M | -40.21%159.75M | -9.05%287.97M |
-Long term debt | 16.86%358.53M | 99.80%364.12M | 146.53%325.7M | 146.53%325.7M | 17.15%307.13M | 19.16%306.79M | -26.14%182.24M | -44.47%132.12M | -44.47%132.12M | -8.61%262.18M |
-Long term capital lease obligation | 3.72%28.75M | -1.01%28.5M | 5.82%29.24M | 5.82%29.24M | 14.45%29.52M | 2.16%27.72M | 0.88%28.79M | -5.48%27.64M | -5.48%27.64M | -13.31%25.8M |
Non current deferred liabilities | ---- | -99.02%1.54M | -94.40%3.54M | -94.40%3.54M | -98.82%2.02M | -97.30%4.92M | 36.40%157.1M | -43.75%63.2M | -43.75%63.2M | 88.51%171.65M |
Derivative product liabilities | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -91.06%122K | -91.06%122K | ---- |
Other non current liabilities | 355.98%17.65M | 160.42%10.11M | -7.02%556K | -7.02%556K | -10.86%3.92M | -50.86%3.87M | -44.91%3.88M | 25.37%598K | 25.37%598K | -57.36%4.39M |
Total non current liabilities | 17.95%404.93M | 8.67%404.27M | 63.01%369.42M | 63.01%369.42M | -26.17%342.59M | -27.70%343.3M | -6.42%372.01M | -41.46%226.62M | -41.46%226.62M | 11.01%464.02M |
Total liabilities | 5.07%543.27M | 0.98%539.95M | 28.71%545.33M | 28.71%545.33M | -13.70%527.25M | -15.90%517.07M | 6.69%534.7M | -5.57%423.7M | -5.57%423.7M | 22.44%610.96M |
Shareholders'equity | ||||||||||
Share capital | 4.42%189K | 3.87%188K | 3.87%188K | 3.87%188K | 4.44%188K | 0.56%181K | 0.56%181K | 0.56%181K | 0.56%181K | 0.56%180K |
-common stock | 4.42%189K | 3.87%188K | 3.87%188K | 3.87%188K | 4.44%188K | 0.56%181K | 0.56%181K | 0.56%181K | 0.56%181K | 0.56%180K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.16%-2.09B | -1.68%-2.08B | -1.21%-2.06B | -1.21%-2.06B | -0.74%-2.05B | -11.64%-2.04B | -13.30%-2.04B | -14.41%-2.04B | -14.41%-2.04B | -15.66%-2.03B |
Paid-in capital | 4.63%2.46B | 4.35%2.45B | 3.97%2.44B | 3.97%2.44B | 12.48%2.42B | 9.25%2.35B | 9.01%2.35B | 9.27%2.35B | 9.27%2.35B | 0.52%2.16B |
Gains losses not affecting retained earnings | 43.36%9.33M | -4.48%7.46M | -45.14%5.07M | -45.14%5.07M | -40.78%9.01M | -0.31%6.51M | 545.17%7.81M | 388.99%9.24M | 388.99%9.24M | 4,580.62%15.21M |
Total stockholders'equity | 21.44%382.98M | 21.69%377.05M | 20.40%378.98M | 20.40%378.98M | 182.76%383.37M | -4.24%315.37M | -11.28%309.85M | -13.86%314.77M | -13.86%314.77M | -64.80%135.58M |
Total equity | 21.44%382.98M | 21.69%377.05M | 20.40%378.98M | 20.40%378.98M | 182.76%383.37M | -4.24%315.37M | -11.28%309.85M | -13.86%314.77M | -13.86%314.77M | -64.80%135.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data