(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -277.54%-26.94M | -4.89%80.7M | 31.38%40.6M | -143.84%-7.52M | 501.48%32.46M | -51.66%15.17M | -9.49%84.85M | 93.19%30.9M | -25.26%17.16M | -82.16%5.4M |
Net income from continuing operations | -34.46%13.41M | -10.73%67.8M | -41.85%13.15M | -12.43%15.88M | 0.53%18.32M | 20.42%20.46M | 1.77%75.95M | 47.92%22.6M | -10.96%18.13M | -9.40%18.22M |
Operating gains losses | -2,288.89%-645K | 47.58%-1.99M | -415.71%-361K | -13.69%-839K | 55.06%-764K | 97.91%-27K | 61.15%-3.8M | 96.08%-70K | 69.20%-738K | 30.30%-1.7M |
Depreciation and amortization | 2.92%2.54M | -3.77%9.31M | -7.76%2.26M | -4.80%2.28M | -1.54%2.31M | -0.96%2.47M | -13.12%9.68M | -2.90%2.45M | -16.28%2.4M | -17.29%2.34M |
Deferred tax | -784.21%-840K | 20.12%2.99M | -29.16%2.14M | -32.17%601K | 120.86%339K | -146.80%-95K | -33.05%2.49M | 76.25%3.02M | -41.17%886K | -239.96%-1.63M |
Other non cashItems | -257.87%-4.07M | -84.70%1.26M | 182.14%299K | 888.04%5.67M | -381.27%-3.57M | -111.33%-1.14M | -56.84%8.21M | -109.31%-364K | -106.91%-719K | -105.26%-742K |
Change in working capital | -730.46%-35.11M | 2,979.74%16.57M | 182.95%33.02M | -876.15%-28.73M | 233.61%16.5M | -201.61%-4.23M | -97.00%538K | 76.35%11.67M | 40.38%-2.94M | -2,345.74%-12.35M |
-Change in receivables | -126.68%-433K | 75.02%-2.1M | 65.41%-1.84M | -855.46%-2.19M | 127.82%306K | 192.58%1.62M | -502.39%-8.4M | -1,009.40%-5.32M | -133.88%-229K | -203.68%-1.1M |
-Change in prepaid assets | -68.58%-18.47M | -312.19%-4.54M | 92.86%36.02M | -767.36%-28.48M | 91.87%-1.12M | -2,155.35%-10.96M | -89.37%2.14M | 57.16%18.68M | -18.64%-3.28M | -423.87%-13.78M |
-Change in payables and accrued expense | -1,432.70%-17.61M | 316.36%23.47M | 578.26%220K | -24.20%1.33M | 1,219.35%20.6M | -44.07%1.32M | 325.93%5.64M | 98.62%-46K | 4,193.02%1.76M | 172.43%1.56M |
-Change in other working capital | -63.15%1.39M | -122.29%-259K | 16.18%-1.37M | 151.26%610K | -437.69%-3.28M | 25.31%3.78M | 164.27%1.16M | 34.82%-1.64M | 57.52%-1.19M | 97.36%971K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -277.54%-26.94M | -4.89%80.7M | 31.38%40.6M | -143.84%-7.52M | 501.48%32.46M | -51.66%15.17M | -9.49%84.85M | 93.19%30.9M | -25.26%17.16M | -82.16%5.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 121.46%13.55M | 89.24%-88.21M | -60.44%-49.1M | 69.67%-42.99M | 120.38%67.01M | 80.17%-63.14M | -550.43%-819.55M | 47.20%-30.6M | -168.66%-141.74M | -467.87%-328.77M |
Net investment purchase and sale | -14.14%7.3M | 110.73%28.68M | 345.84%1.98M | -41.91%8.61M | 113.88%9.59M | 103.98%8.5M | -153.69%-267.18M | 100.62%445K | 11.38%14.82M | -573.23%-69.1M |
Net proceeds payment for loan | 105.93%3.71M | 83.98%-79.5M | -164.36%-24.57M | 65.19%-46.59M | 121.76%54.15M | 40.01%-62.48M | -267.73%-496.16M | -138.27%-9.29M | -168.96%-133.87M | -432.52%-248.84M |
Net PPE purchase and sale | 69.31%-805K | 56.32%-7.05M | 72.87%-1.11M | 64.09%-1.78M | 72.70%-1.54M | -79.41%-2.62M | -213.02%-16.13M | -150.55%-4.08M | -278.42%-4.95M | -430.89%-5.64M |
Net other investing changes | 151.29%3.35M | 24.28%-30.35M | -43.78%-25.4M | 81.83%-3.23M | 192.79%4.81M | -1,337.31%-6.53M | -1,083.87%-40.07M | -113.91%-17.67M | -6,283.62%-17.75M | -620.36%-5.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 121.46%13.55M | 89.24%-88.21M | -60.44%-49.1M | 69.67%-42.99M | 120.38%67.01M | 80.17%-63.14M | -550.43%-819.55M | 47.20%-30.6M | -168.66%-141.74M | -467.87%-328.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -141.32%-26.5M | -72.94%50.32M | 280.50%37.52M | -75.50%28.89M | -148.30%-80.21M | 183.09%64.12M | 252.23%185.95M | -108.65%-20.79M | 183.01%117.88M | 429.59%166.04M |
Increase decrease in deposit | -54.27%51.72M | -72.39%36.66M | -140.94%-130.61M | -87.77%27.27M | 0.20%26.92M | 280.17%113.08M | 277.32%132.81M | -229.36%-54.21M | 496.95%222.91M | 144.35%26.87M |
Net issuance payments of debt | -73.05%-69.33M | -55.26%57.03M | 320.16%181.17M | 111.56%10.92M | -156.96%-95M | -433.68%-40.06M | 225.29%127.47M | 243.67%43.12M | -43.97%-94.42M | 926.38%166.77M |
Net commonstock issuance | -4.66%-5.84M | 62.28%-23.33M | -38.43%-3.59M | 38.60%-5.45M | 65.23%-8.71M | 77.98%-5.58M | -58.08%-61.85M | 83.11%-2.59M | 45.60%-8.87M | -581.03%-25.06M |
Cash dividends paid | 3.49%-4.72M | -0.53%-19.28M | 3.12%-4.75M | 3.37%-4.79M | -5.66%-4.85M | -3.40%-4.89M | -2.03%-19.18M | -1.83%-4.9M | -6.44%-4.96M | 1.35%-4.59M |
Proceeds from stock option exercised by employees | 254.79%259K | -85.87%884K | -57.10%574K | -97.18%55K | -64.38%182K | -97.03%73K | 69.14%6.26M | 26.58%1.34M | 257.04%1.95M | -65.33%511K |
Net other financing activities | -5.55%1.41M | -471.11%-1.64M | -49.01%-5.28M | -29.76%885K | -18.92%1.26M | 26.99%1.5M | 131.89%443K | -28.92%-3.54M | 650.00%1.26M | 89.13%1.55M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -141.32%-26.5M | -72.94%50.32M | 280.50%37.52M | -75.50%28.89M | -148.30%-80.21M | 183.09%64.12M | 252.23%185.95M | -108.65%-20.79M | 183.01%117.88M | 429.59%166.04M |
Net cash flow | ||||||||||
Beginning cash position | 25.41%211.33M | -76.51%168.52M | -3.54%182.32M | 4.21%203.94M | -47.69%184.68M | -76.51%168.52M | 27.24%717.27M | -75.43%189.01M | -71.30%195.71M | -42.37%353.04M |
Current changes in cash | -346.88%-39.89M | 107.80%42.81M | 241.65%29.02M | -222.65%-21.62M | 112.24%19.26M | 104.44%16.16M | -457.40%-548.75M | 60.55%-20.49M | -107.67%-6.7M | -327.20%-157.33M |
End cash position | -7.16%171.45M | 25.41%211.33M | 25.41%211.33M | -3.54%182.32M | 4.21%203.94M | -47.69%184.68M | -76.51%168.52M | -76.51%168.52M | -75.43%189.01M | -71.30%195.71M |
Free cash flow | -321.60%-27.75M | 13.38%73.4M | 48.00%39.47M | -177.71%-9.48M | 864.23%30.89M | -58.15%12.52M | -26.44%64.74M | 87.37%26.67M | -42.65%12.2M | -113.87%-4.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data