(FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 229.33%5.63M | 616.33%6.33M | 131.22%258.31K | 67.44%-344.63K | 51.14%-608.05K | -51.70%-4.36M | -6.48%-1.23M | -23.46%-827.51K | -95.22%-1.06M | -144.97%-1.24M |
Net income from continuing operations | 73.38%-1.22M | 225.21%1.08M | 74.84%-373.83K | -14.84%-1.21M | 39.69%-721.56K | -33.39%-4.6M | -10.51%-863.31K | -113.76%-1.49M | 6.22%-1.05M | -41.05%-1.2M |
Depreciation and amortization | 58.89%672.83K | 236.83%352.62K | 1.94%106.71K | -0.26%106.95K | -0.28%106.55K | -50.98%423.45K | 0.22%104.69K | -58.37%104.69K | -57.38%107.24K | -58.31%106.84K |
Remuneration paid in stock | 50.86%731.46K | -67.31%34.2K | 365.85%347.06K | 290.41%350.2K | --0 | -8.98%484.88K | --104.63K | --74.5K | -81.93%89.7K | 493.51%216.05K |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | -341.95%-348.71K | 99.15%-2.75K | -99.13%1.41K | -98.07%2.94K | -330.94%-350.31K |
Change In working capital | 1,824.61%5.45M | 954.42%4.86M | -62.68%178.37K | 299.56%408.42K | 133.66%6.97K | 47.50%-316.26K | -638.79%-568.86K | 222.67%477.96K | -231.78%-204.66K | 72.06%-20.7K |
-Change in receivables | -1,089.49%-7.18M | 135.51%178.38K | -308,911.46%-5.47M | ---- | ---- | -490.90%-603.57K | ---502.39K | ---1.77K | ---- | ---- |
-Change in inventory | 2,016.18%98.89K | 239.03%144.09K | -329.28%-62.92K | ---- | ---- | 95.92%-5.16K | --42.5K | --27.44K | ---- | ---- |
-Change in prepaid assets | -21.97%-74.74K | 211.60%149.78K | -608.65%-41.2K | ---- | ---- | 4.36%-61.27K | ---134.22K | --8.1K | ---- | ---- |
-Change in payables and accrued expense | 3,509.76%12.77M | 16,577.56%4.21M | 1,227.41%5.9M | ---- | ---- | 214.20%353.75K | --25.25K | --444.19K | ---- | ---- |
-Change in other working capital | ---160K | --177.77K | ---141.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 229.33%5.63M | 616.33%6.33M | 131.22%258.31K | 67.44%-344.63K | 51.14%-608.05K | -51.70%-4.36M | -6.48%-1.23M | -23.46%-827.51K | -95.22%-1.06M | -144.97%-1.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.08%-4.25K | -4.25K | 0 | 0 | 0 | 198.44%5M | 0 | 0 | 0 | 5M |
Net intangibles purchas and sale | ---4.25K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | 200.00%5M | --0 | --0 | --0 | --5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.08%-4.25K | ---4.25K | --0 | --0 | --0 | 198.44%5M | --0 | --0 | --0 | --5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -151.43%-830.01K | -97.40%30.2K | 35,013.23%2.25M | -573.51%-3.6M | 263.62%489.44K | -84.50%1.61M | 321.83%1.16M | -103.71%-6.43K | -92.21%759.36K | -129.56%-299.13K |
Net issuance payments of debt | -392.84%-1.54M | 1,388.78%30.2K | 31,697.31%2.03M | -86,615.01%-3.59M | 97.85%-6.44K | 40.76%-312.05K | 99.55%-2.34K | -347.67%-6.43K | -258.56%-4.15K | -26,070.78%-299.13K |
Net common stock issuance | -39.11%707.91K | --0 | --213.31K | ---1.28K | --495.88K | -89.20%1.16M | --1.16M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | 336.29%763.5K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -151.43%-830.01K | -97.40%30.2K | 35,013.23%2.25M | -573.51%-3.6M | 263.62%489.44K | -84.50%1.61M | 321.83%1.16M | -103.71%-6.43K | -92.21%759.36K | -129.56%-299.13K |
Net cash flow | ||||||||||
Beginning cash position | 80.48%5.06M | -31.59%3.51M | -83.16%1M | -21.04%4.94M | 80.48%5.06M | 713.58%2.81M | -45.95%5.13M | -40.36%5.96M | 637.75%6.26M | 713.58%2.81M |
Current changes in cash | 112.58%4.8M | 9,815.67%6.35M | 400.29%2.5M | -1,216.89%-3.94M | -103.43%-118.61K | -8.24%2.26M | 99.02%-65.4K | -63.96%-833.94K | -103.27%-299.21K | 585.86%3.46M |
End cash Position | 94.80%9.86M | 94.80%9.86M | -31.59%3.51M | -83.16%1M | -21.04%4.94M | 80.48%5.06M | 80.48%5.06M | -45.95%5.13M | -40.36%5.96M | 637.75%6.26M |
Free cash from | 229.23%5.63M | 615.99%6.32M | 131.22%258.31K | 67.44%-344.63K | 51.14%-608.05K | -47.62%-4.36M | -5.64%-1.23M | -21.30%-827.51K | -76.23%-1.06M | -144.97%-1.24M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data