WANDA BEARING
920002
HENDERA
831152
LINGOOD
833284
4
WUHAN LAND
830779
5
TECHVISION
832876
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash and cash equivalents | 29.37%54.28M | 29.37%54.28M | 35.06%47.54M | 23.58%23.64M | 107.78%51.09M | 45.97%41.96M | 45.97%41.96M | -23.65%35.2M | -38.53%19.13M | 16.05%24.59M |
Restricted cash and cash equivalents | 76.61%3.69M | 76.61%3.69M | 38.21%2.57M | 47.60%2.64M | 27.55%2.03M | 27.19%2.09M | 27.19%2.09M | -17.90%1.86M | -26.25%1.79M | 6.57%1.59M |
Receivables | 43.99%45.92M | 43.99%45.92M | -27.45%24.58M | -26.94%25.86M | -28.21%24.11M | -26.19%31.89M | -26.19%31.89M | -19.94%33.89M | -13.79%35.39M | -17.28%33.58M |
-Accounts receivable | -23.40%14.55M | -23.40%14.55M | -30.86%14.91M | -31.66%17.04M | -37.21%16.62M | -33.99%18.99M | -33.99%18.99M | -30.58%21.56M | -21.82%24.94M | -16.73%26.47M |
-Other receivables | 143.16%31.38M | 143.16%31.38M | -21.48%9.68M | -15.67%8.82M | 5.33%7.49M | -10.64%12.9M | -10.64%12.9M | 9.37%12.33M | 14.17%10.46M | -19.26%7.11M |
Prepaid assets | 3.17%8.14M | 3.17%8.14M | -39.64%5.7M | -45.66%6.55M | -52.59%6.3M | 82.03%7.89M | 82.03%7.89M | 69.48%9.45M | 67.42%12.05M | 26.97%13.28M |
Net PPE | -10.48%61.52M | -10.48%61.52M | -16.84%59.5M | -15.96%62.49M | -17.00%65.81M | -13.48%68.72M | -13.48%68.72M | -7.97%71.55M | 7.78%74.35M | 26.50%79.29M |
Goodwill and other intangible assets | 45.23%25.08M | 45.23%25.08M | 57.12%23.23M | 71.75%21.27M | 263.17%18.78M | 284.80%17.27M | 284.80%17.27M | 241.14%14.79M | 230.33%12.38M | 52.16%5.17M |
-Other intangible assets | ---- | ---- | --23.23M | --21.27M | --18.78M | 284.80%17.27M | 284.80%17.27M | ---- | ---- | ---- |
Other assets | 43.46%5.55M | 43.46%5.55M | 15.10%4.57M | 26.93%4.48M | -0.78%4.58M | -7.80%3.87M | -7.80%3.87M | -26.46%3.97M | -36.76%3.53M | -28.83%4.62M |
Total assets | 12.05%397.65M | 12.05%397.65M | 4.86%358.06M | 4.65%338.21M | 13.88%366.21M | 10.44%354.89M | 10.44%354.89M | 5.39%341.46M | 10.95%323.18M | 16.82%321.58M |
Liabilities | ||||||||||
Payables | 11.29%186.73M | 11.29%186.73M | 16.59%182.52M | 19.51%178.94M | 22.19%176.69M | 17.12%167.79M | 17.12%167.79M | 22.15%156.55M | 31.92%149.72M | 29.77%144.6M |
-Accounts payable | 43.80%26.59M | 43.80%26.59M | 31.20%21.83M | 17.19%18.78M | 5.39%16.68M | 5.04%18.49M | 5.04%18.49M | 5.54%16.64M | 95.94%16.03M | 92.22%15.83M |
-Total tax payable | 7.26%160.14M | 7.26%160.14M | 14.86%160.7M | 19.79%160.16M | 24.26%160.01M | 18.81%149.3M | 18.81%149.3M | 24.48%139.91M | 26.95%133.7M | 24.79%128.77M |
Short term debt and capital lease obligation | -9.16%16.6M | -9.16%16.6M | 10.63%19.36M | 15.93%19.24M | 22.11%19.19M | 35.33%18.27M | 35.33%18.27M | 34.34%17.5M | 42.42%16.59M | 47.81%15.72M |
-Current debt | 7.34%10.06M | 7.34%10.06M | 15.01%10.06M | 23.85%10.06M | 33.33%10M | 36.36%9.38M | 36.36%9.38M | 40.00%8.75M | 44.44%8.13M | 50.00%7.5M |
-Current capital lease obligation | -26.55%6.54M | -26.55%6.54M | 6.26%9.3M | 8.34%9.17M | 11.88%9.19M | 34.25%8.9M | 34.25%8.9M | 29.12%8.75M | 40.52%8.47M | 45.86%8.22M |
Current deferred liabilities | -20.68%3.28M | -20.68%3.28M | -30.93%3.34M | -33.63%3.46M | -33.06%3.61M | -31.54%4.13M | -31.54%4.13M | -22.38%4.83M | -18.17%5.21M | -13.20%5.39M |
Long term debt and capital lease obligation | 9.48%136.79M | 9.48%136.79M | 4.01%134.89M | 4.12%139.64M | -18.21%120.35M | -17.61%124.94M | -17.61%124.94M | -27.02%129.69M | -22.26%134.11M | -13.21%147.14M |
-Long term debt | 21.74%82.25M | 21.74%82.25M | 20.90%84.64M | 20.12%87.03M | -23.29%65.12M | -22.08%67.56M | -22.08%67.56M | -38.34%70.01M | -37.19%72.45M | -27.55%84.89M |
-Long term capital lease obligation | -4.96%54.54M | -4.96%54.54M | -15.81%50.25M | -14.67%52.61M | -11.27%55.23M | -11.65%57.38M | -11.65%57.38M | -7.00%59.69M | 7.86%61.66M | 18.87%62.25M |
Non current deferred liabilities | -33.87%15.19M | -33.87%15.19M | -42.09%15.71M | -46.23%16.66M | -47.80%18.12M | -43.31%22.97M | -43.31%22.97M | -39.09%27.13M | -32.64%30.99M | -23.47%34.72M |
Total liabilities | 6.06%358.58M | 6.06%358.58M | 5.99%355.82M | 6.33%357.94M | -2.76%337.97M | -4.75%338.11M | -4.75%338.11M | -9.19%335.7M | -3.83%336.63M | 1.28%347.57M |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | -1.85%371K | -1.86%369K | 1.60%380K | 1.60%380K | 1.60%380K | 1.34%378K | 1.35%376K | 1.08%374K |
-common stock | ---- | ---- | -1.85%371K | -1.86%369K | 1.60%380K | 1.60%380K | 1.60%380K | 1.34%378K | 1.35%376K | 1.08%374K |
Paid-in capital | ---- | ---- | -8.01%89.01M | -10.49%77.75M | 44.94%112.43M | 45.67%103.23M | 45.67%103.23M | 43.89%96.75M | 47.36%86.86M | 47.50%77.57M |
Retained earnings | ---- | ---- | 38.61%-31.03M | 33.38%-38.35M | 25.18%-45.46M | 22.31%-47.06M | 22.31%-47.06M | 17.52%-50.55M | 9.05%-57.57M | 4.18%-60.75M |
Total stockholders'equity | 68.30%95.18M | 68.30%95.18M | 25.25%58.35M | 34.03%39.77M | 291.81%67.35M | 430.01%56.55M | 430.01%56.55M | 636.04%46.58M | 846.04%29.67M | 264.54%17.19M |
Noncontrolling interests | ---- | ---- | -37.43%-56.1M | -38.00%-59.5M | 9.41%-39.11M | 10.22%-39.77M | 10.22%-39.77M | 21.49%-40.82M | 21.27%-43.12M | 24.85%-43.17M |
Total equity | 132.77%39.07M | 132.77%39.07M | -61.03%2.25M | -46.74%-19.73M | 208.68%28.24M | 149.92%16.79M | 149.92%16.79M | 112.62%5.76M | 77.11%-13.45M | 61.73%-25.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |