US Stock MarketDetailed Quotes

GSHD Goosehead Insurance

Watchlist
  • 126.500
  • -3.190-2.46%
Close Nov 27 16:00 ET
  • 126.500
  • 0.0000.00%
Post 20:01 ET
3.09BMarket Cap180.71P/E (TTM)

Goosehead Insurance Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Cash and cash equivalents
35.06%47.54M
23.58%23.64M
107.78%51.09M
45.97%41.96M
45.97%41.96M
-23.65%35.2M
-38.53%19.13M
16.05%24.59M
0.76%28.74M
0.76%28.74M
Restricted cash and cash equivalents
38.21%2.57M
47.60%2.64M
27.55%2.03M
27.19%2.09M
27.19%2.09M
-17.90%1.86M
-26.25%1.79M
6.57%1.59M
-15.82%1.64M
-15.82%1.64M
Receivables
-27.45%24.58M
-26.94%25.86M
-28.21%24.11M
-26.19%31.89M
-26.19%31.89M
-19.94%33.89M
-13.79%35.39M
-17.28%33.58M
-2.30%43.21M
-2.30%43.21M
-Accounts receivable
-30.86%14.91M
-31.66%17.04M
-37.21%16.62M
-33.99%18.99M
-33.99%18.99M
-30.58%21.56M
-21.82%24.94M
-16.73%26.47M
-10.57%28.77M
-10.57%28.77M
-Other receivables
-21.48%9.68M
-15.67%8.82M
5.33%7.49M
-10.64%12.9M
-10.64%12.9M
9.37%12.33M
14.17%10.46M
-19.26%7.11M
19.77%14.44M
19.77%14.44M
Prepaid assets
-39.64%5.7M
-45.66%6.55M
-52.59%6.3M
82.03%7.89M
82.03%7.89M
69.48%9.45M
67.42%12.05M
26.97%13.28M
-9.43%4.33M
-9.43%4.33M
Net PPE
-16.84%59.5M
-15.96%62.49M
-17.00%65.81M
-13.48%68.72M
-13.48%68.72M
-7.97%71.55M
7.78%74.35M
26.50%79.29M
37.92%79.43M
37.92%79.43M
Goodwill and other intangible assets
57.12%23.23M
71.75%21.27M
263.17%18.78M
284.80%17.27M
284.80%17.27M
241.14%14.79M
230.33%12.38M
52.16%5.17M
60.36%4.49M
60.36%4.49M
-Other intangible assets
--23.23M
--21.27M
--18.78M
284.80%17.27M
284.80%17.27M
----
----
----
60.36%4.49M
60.36%4.49M
Other assets
15.10%4.57M
26.93%4.48M
-0.78%4.58M
-7.80%3.87M
-7.80%3.87M
-26.46%3.97M
-36.76%3.53M
-28.83%4.62M
-11.58%4.19M
-11.58%4.19M
Total assets
4.86%358.06M
4.65%338.21M
13.88%366.21M
10.44%354.89M
10.44%354.89M
5.39%341.46M
10.95%323.18M
16.82%321.58M
18.89%321.35M
18.89%321.35M
Liabilities
Payables
16.59%182.52M
19.51%178.94M
22.19%176.69M
17.12%167.79M
17.12%167.79M
22.15%156.55M
31.92%149.72M
29.77%144.6M
23.60%143.26M
23.60%143.26M
-Accounts payable
31.20%21.83M
17.19%18.78M
5.39%16.68M
5.04%18.49M
5.04%18.49M
5.54%16.64M
95.94%16.03M
92.22%15.83M
17.75%17.6M
17.75%17.6M
-Total tax payable
14.86%160.7M
19.79%160.16M
24.26%160.01M
18.81%149.3M
18.81%149.3M
24.48%139.91M
26.95%133.7M
24.79%128.77M
24.47%125.66M
24.47%125.66M
Short term debt and capital lease obligation
10.63%19.36M
15.93%19.24M
22.11%19.19M
35.33%18.27M
35.33%18.27M
34.34%17.5M
42.42%16.59M
47.81%15.72M
45.68%13.5M
45.68%13.5M
-Current debt
15.01%10.06M
23.85%10.06M
33.33%10M
36.36%9.38M
36.36%9.38M
40.00%8.75M
44.44%8.13M
50.00%7.5M
57.14%6.88M
57.14%6.88M
-Current capital lease obligation
6.26%9.3M
8.34%9.17M
11.88%9.19M
34.25%8.9M
34.25%8.9M
29.12%8.75M
40.52%8.47M
45.86%8.22M
35.44%6.63M
35.44%6.63M
Current deferred liabilities
-30.93%3.34M
-33.63%3.46M
-33.06%3.61M
-31.54%4.13M
-31.54%4.13M
-22.38%4.83M
-18.17%5.21M
-13.20%5.39M
-0.38%6.03M
-0.38%6.03M
Long term debt and capital lease obligation
4.01%134.89M
4.12%139.64M
-18.21%120.35M
-17.61%124.94M
-17.61%124.94M
-27.02%129.69M
-22.26%134.11M
-13.21%147.14M
-8.47%151.66M
-8.47%151.66M
-Long term debt
20.90%84.64M
20.12%87.03M
-23.29%65.12M
-22.08%67.56M
-22.08%67.56M
-38.34%70.01M
-37.19%72.45M
-27.55%84.89M
-26.74%86.71M
-26.74%86.71M
-Long term capital lease obligation
-15.81%50.25M
-14.67%52.61M
-11.27%55.23M
-11.65%57.38M
-11.65%57.38M
-7.00%59.69M
7.86%61.66M
18.87%62.25M
37.21%64.95M
37.21%64.95M
Non current deferred liabilities
-42.09%15.71M
-46.23%16.66M
-47.80%18.12M
-43.31%22.97M
-43.31%22.97M
-39.09%27.13M
-32.64%30.99M
-23.47%34.72M
-4.78%40.52M
-4.78%40.52M
Total liabilities
5.99%355.82M
6.33%357.94M
-2.76%337.97M
-4.75%338.11M
-4.75%338.11M
-9.19%335.7M
-3.83%336.63M
1.28%347.57M
4.57%354.98M
4.57%354.98M
Shareholders'equity
Share capital
-1.85%371K
-1.86%369K
1.60%380K
1.60%380K
1.60%380K
1.34%378K
1.35%376K
1.08%374K
1.08%374K
1.08%374K
-common stock
-1.85%371K
-1.86%369K
1.60%380K
1.60%380K
1.60%380K
1.34%378K
1.35%376K
1.08%374K
1.08%374K
1.08%374K
Paid-in capital
-8.01%89.01M
-10.49%77.75M
44.94%112.43M
45.67%103.23M
45.67%103.23M
43.89%96.75M
47.36%86.86M
47.50%77.57M
53.12%70.87M
53.12%70.87M
Retained earnings
38.61%-31.03M
33.38%-38.35M
25.18%-45.46M
22.31%-47.06M
22.31%-47.06M
17.52%-50.55M
9.05%-57.57M
4.18%-60.75M
0.17%-60.57M
0.17%-60.57M
Total stockholders'equity
25.25%58.35M
34.03%39.77M
291.81%67.35M
430.01%56.55M
430.01%56.55M
636.04%46.58M
846.04%29.67M
264.54%17.19M
176.11%10.67M
176.11%10.67M
Noncontrolling interests
-37.43%-56.1M
-38.00%-59.5M
9.41%-39.11M
10.22%-39.77M
10.22%-39.77M
21.49%-40.82M
21.27%-43.12M
24.85%-43.17M
19.71%-44.29M
19.71%-44.29M
Total equity
-61.03%2.25M
-46.74%-19.73M
208.68%28.24M
149.92%16.79M
149.92%16.79M
112.62%5.76M
77.11%-13.45M
61.73%-25.98M
51.40%-33.62M
51.40%-33.62M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Cash and cash equivalents 35.06%47.54M23.58%23.64M107.78%51.09M45.97%41.96M45.97%41.96M-23.65%35.2M-38.53%19.13M16.05%24.59M0.76%28.74M0.76%28.74M
Restricted cash and cash equivalents 38.21%2.57M47.60%2.64M27.55%2.03M27.19%2.09M27.19%2.09M-17.90%1.86M-26.25%1.79M6.57%1.59M-15.82%1.64M-15.82%1.64M
Receivables -27.45%24.58M-26.94%25.86M-28.21%24.11M-26.19%31.89M-26.19%31.89M-19.94%33.89M-13.79%35.39M-17.28%33.58M-2.30%43.21M-2.30%43.21M
-Accounts receivable -30.86%14.91M-31.66%17.04M-37.21%16.62M-33.99%18.99M-33.99%18.99M-30.58%21.56M-21.82%24.94M-16.73%26.47M-10.57%28.77M-10.57%28.77M
-Other receivables -21.48%9.68M-15.67%8.82M5.33%7.49M-10.64%12.9M-10.64%12.9M9.37%12.33M14.17%10.46M-19.26%7.11M19.77%14.44M19.77%14.44M
Prepaid assets -39.64%5.7M-45.66%6.55M-52.59%6.3M82.03%7.89M82.03%7.89M69.48%9.45M67.42%12.05M26.97%13.28M-9.43%4.33M-9.43%4.33M
Net PPE -16.84%59.5M-15.96%62.49M-17.00%65.81M-13.48%68.72M-13.48%68.72M-7.97%71.55M7.78%74.35M26.50%79.29M37.92%79.43M37.92%79.43M
Goodwill and other intangible assets 57.12%23.23M71.75%21.27M263.17%18.78M284.80%17.27M284.80%17.27M241.14%14.79M230.33%12.38M52.16%5.17M60.36%4.49M60.36%4.49M
-Other intangible assets --23.23M--21.27M--18.78M284.80%17.27M284.80%17.27M------------60.36%4.49M60.36%4.49M
Other assets 15.10%4.57M26.93%4.48M-0.78%4.58M-7.80%3.87M-7.80%3.87M-26.46%3.97M-36.76%3.53M-28.83%4.62M-11.58%4.19M-11.58%4.19M
Total assets 4.86%358.06M4.65%338.21M13.88%366.21M10.44%354.89M10.44%354.89M5.39%341.46M10.95%323.18M16.82%321.58M18.89%321.35M18.89%321.35M
Liabilities
Payables 16.59%182.52M19.51%178.94M22.19%176.69M17.12%167.79M17.12%167.79M22.15%156.55M31.92%149.72M29.77%144.6M23.60%143.26M23.60%143.26M
-Accounts payable 31.20%21.83M17.19%18.78M5.39%16.68M5.04%18.49M5.04%18.49M5.54%16.64M95.94%16.03M92.22%15.83M17.75%17.6M17.75%17.6M
-Total tax payable 14.86%160.7M19.79%160.16M24.26%160.01M18.81%149.3M18.81%149.3M24.48%139.91M26.95%133.7M24.79%128.77M24.47%125.66M24.47%125.66M
Short term debt and capital lease obligation 10.63%19.36M15.93%19.24M22.11%19.19M35.33%18.27M35.33%18.27M34.34%17.5M42.42%16.59M47.81%15.72M45.68%13.5M45.68%13.5M
-Current debt 15.01%10.06M23.85%10.06M33.33%10M36.36%9.38M36.36%9.38M40.00%8.75M44.44%8.13M50.00%7.5M57.14%6.88M57.14%6.88M
-Current capital lease obligation 6.26%9.3M8.34%9.17M11.88%9.19M34.25%8.9M34.25%8.9M29.12%8.75M40.52%8.47M45.86%8.22M35.44%6.63M35.44%6.63M
Current deferred liabilities -30.93%3.34M-33.63%3.46M-33.06%3.61M-31.54%4.13M-31.54%4.13M-22.38%4.83M-18.17%5.21M-13.20%5.39M-0.38%6.03M-0.38%6.03M
Long term debt and capital lease obligation 4.01%134.89M4.12%139.64M-18.21%120.35M-17.61%124.94M-17.61%124.94M-27.02%129.69M-22.26%134.11M-13.21%147.14M-8.47%151.66M-8.47%151.66M
-Long term debt 20.90%84.64M20.12%87.03M-23.29%65.12M-22.08%67.56M-22.08%67.56M-38.34%70.01M-37.19%72.45M-27.55%84.89M-26.74%86.71M-26.74%86.71M
-Long term capital lease obligation -15.81%50.25M-14.67%52.61M-11.27%55.23M-11.65%57.38M-11.65%57.38M-7.00%59.69M7.86%61.66M18.87%62.25M37.21%64.95M37.21%64.95M
Non current deferred liabilities -42.09%15.71M-46.23%16.66M-47.80%18.12M-43.31%22.97M-43.31%22.97M-39.09%27.13M-32.64%30.99M-23.47%34.72M-4.78%40.52M-4.78%40.52M
Total liabilities 5.99%355.82M6.33%357.94M-2.76%337.97M-4.75%338.11M-4.75%338.11M-9.19%335.7M-3.83%336.63M1.28%347.57M4.57%354.98M4.57%354.98M
Shareholders'equity
Share capital -1.85%371K-1.86%369K1.60%380K1.60%380K1.60%380K1.34%378K1.35%376K1.08%374K1.08%374K1.08%374K
-common stock -1.85%371K-1.86%369K1.60%380K1.60%380K1.60%380K1.34%378K1.35%376K1.08%374K1.08%374K1.08%374K
Paid-in capital -8.01%89.01M-10.49%77.75M44.94%112.43M45.67%103.23M45.67%103.23M43.89%96.75M47.36%86.86M47.50%77.57M53.12%70.87M53.12%70.87M
Retained earnings 38.61%-31.03M33.38%-38.35M25.18%-45.46M22.31%-47.06M22.31%-47.06M17.52%-50.55M9.05%-57.57M4.18%-60.75M0.17%-60.57M0.17%-60.57M
Total stockholders'equity 25.25%58.35M34.03%39.77M291.81%67.35M430.01%56.55M430.01%56.55M636.04%46.58M846.04%29.67M264.54%17.19M176.11%10.67M176.11%10.67M
Noncontrolling interests -37.43%-56.1M-38.00%-59.5M9.41%-39.11M10.22%-39.77M10.22%-39.77M21.49%-40.82M21.27%-43.12M24.85%-43.17M19.71%-44.29M19.71%-44.29M
Total equity -61.03%2.25M-46.74%-19.73M208.68%28.24M149.92%16.79M149.92%16.79M112.62%5.76M77.11%-13.45M61.73%-25.98M51.40%-33.62M51.40%-33.62M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data